10-K Filing

LIBERTY BROADBAND CORP CIK: 1611983 FY 2021

Filing Information

Form Type	10-K
Accession Number	`0001558370-22-002157`
Period End Date	20211231
Filing Date	20220225
Fiscal Year	2021
Fiscal Period	FY
XBRL Instance	lbrda-20211231x10k_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 70 Income Statement 52 Cash Flow Statement 70 Stockholders Equity 28 Comprehensive Income 15

Balance Sheet 70 line items

Line Item	Tag	Value	Unit	Period
Short-term debt, measured at fair value	`ShorttermDebtFairValue`	$25.00M	USD	Point-in-time
Short-term debt, measured at fair value	`ShorttermDebtFairValue`	$26.00M	USD	Point-in-time
Long-term debt, measured at fair value	`LongTermDebtFairValue`	$1.45B	USD	Point-in-time
Long-term debt, measured at fair value	`LongTermDebtFairValue`	$1.40B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$191.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.42B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$50.00M	USD	Point-in-time
Trade and other receivables, net	`AccountsAndOtherReceivablesNetCurrent`	$206.00M	USD	Point-in-time
Trade and other receivables, net	`AccountsAndOtherReceivablesNetCurrent`	$349.00M	USD	Point-in-time
Prepaid and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$79.00M	USD	Point-in-time
Prepaid and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$62.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$459.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$1.85B	USD	Point-in-time
Property and equipment, net (note 2)	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization`	$1.03B	USD	Point-in-time
Property and equipment, net (note 2)	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization`	$1.10B	USD	Point-in-time
Goodwill (note 7)	`Goodwill`	$762.00M	USD	Point-in-time
Goodwill (note 7)	`Goodwill`	$7.00M	USD	Point-in-time
Goodwill (note 7)	`Goodwill`	$746.00M	USD	Point-in-time
Intangible assets subject to amortization, net (note 7)	`FiniteLivedIntangibleAssetsNet`	$675.00M	USD	Point-in-time
Intangible assets subject to amortization, net (note 7)	`FiniteLivedIntangibleAssetsNet`	$573.00M	USD	Point-in-time
Tax sharing receivable	`TaxSharingReceivableNoncurrent`	$86.00M	USD	Point-in-time
Tax sharing receivable	`TaxSharingReceivableNoncurrent`	$95.00M	USD	Point-in-time
Other assets, net	`OtherAssetsNoncurrent`	$151.00M	USD	Point-in-time
Other assets, net	`OtherAssetsNoncurrent`	$210.00M	USD	Point-in-time
Total assets	`Assets`	$21.37B	USD	Point-in-time
Total assets	`Assets`	$16.97B	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$98.00M	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$99.00M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$25.00M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$25.00M	USD	Point-in-time
Current portion of debt, including $25 and $26 measured at fair value, respectively (note 8)	`DebtCurrent`	$28.00M	USD	Point-in-time
Current portion of debt, including $25 and $26 measured at fair value, respectively (note 8)	`DebtCurrent`	$31.00M	USD	Point-in-time
Indemnification obligation (note 5)	`IndemnificationObligationCurrent`	$345.00M	USD	Point-in-time
Indemnification obligation (note 5)	`IndemnificationObligationCurrent`	$324.00M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$113.00M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$106.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$612.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$582.00M	USD	Point-in-time
Long-term debt, net, including $1,403 and $1,446 measured at fair value, respectively (note 8)	`LongTermDebtNoncurrent`	$3.73B	USD	Point-in-time
Long-term debt, net, including $1,403 and $1,446 measured at fair value, respectively (note 8)	`LongTermDebtNoncurrent`	$4.79B	USD	Point-in-time
Obligations under finance leases and tower obligations, excluding current portion (note 9)	`FinanceLeaseAndTowerObligationNoncurrent`	$89.00M	USD	Point-in-time
Obligations under finance leases and tower obligations, excluding current portion (note 9)	`FinanceLeaseAndTowerObligationNoncurrent`	$93.00M	USD	Point-in-time
Long-term deferred revenue	`ContractWithCustomerLiabilityNoncurrent`	$35.00M	USD	Point-in-time
Long-term deferred revenue	`ContractWithCustomerLiabilityNoncurrent`	$40.00M	USD	Point-in-time
Deferred income tax liabilities (note 10)	`DeferredIncomeTaxLiabilitiesNet`	$2.00B	USD	Point-in-time
Deferred income tax liabilities (note 10)	`DeferredIncomeTaxLiabilitiesNet`	$1.98B	USD	Point-in-time
Preferred stock (note 11)	`SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent`	$203.00M	USD	Point-in-time
Preferred stock (note 11)	`SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent`	$203.00M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$189.00M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$147.00M	USD	Point-in-time
Total liabilities	`Liabilities`	$6.83B	USD	Point-in-time
Total liabilities	`Liabilities`	$7.86B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$10.32B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$6.21B	USD	Point-in-time
Accumulated other comprehensive earnings, net of taxes	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$14.00M	USD	Point-in-time
Accumulated other comprehensive earnings, net of taxes	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$15.00M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$3.17B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$3.90B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$10.13B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$13.50B	USD	Point-in-time
Non-controlling interests	`MinorityInterest`	$12.00M	USD	Point-in-time
Non-controlling interests	`MinorityInterest`	$12.00M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$13.52B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$10.14B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$10.60B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$10.67B	USD	Point-in-time
Commitments and contingencies (note 14)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (note 14)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$16.97B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$21.37B	USD	Point-in-time

Income Statement 52 line items

Line Item	Tag	Value	Unit	Period
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$15.00M	USD	Annual
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$51.00M	USD	Annual
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$988.00M	USD	Annual
Operating expense (exclusive of depreciation and amortization shown separately below)	`OtherCostAndExpenseOperating`	$9.00M	USD	Annual
Operating expense (exclusive of depreciation and amortization shown separately below)	`OtherCostAndExpenseOperating`	$282.00M	USD	Annual
Operating expense (exclusive of depreciation and amortization shown separately below)	`OtherCostAndExpenseOperating`	$20.00M	USD	Annual
Selling, general and administrative, including stock-based compensation and transaction costs (note 12)	`SellingGeneralAndAdministrativeExpense`	$33.00M	USD	Annual
Selling, general and administrative, including stock-based compensation and transaction costs (note 12)	`SellingGeneralAndAdministrativeExpense`	$76.00M	USD	Annual
Selling, general and administrative, including stock-based compensation and transaction costs (note 12)	`SellingGeneralAndAdministrativeExpense`	$442.00M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$2.00M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$267.00M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$15.00M	USD	Annual
Litigation settlement, net of recoveries (note 14)	`LitigationSettlementExpense`	$95.00M	USD	Annual
Total operating costs and expenses	`CostsAndExpenses`	$44.00M	USD	Annual
Total operating costs and expenses	`CostsAndExpenses`	$1.09B	USD	Annual
Total operating costs and expenses	`CostsAndExpenses`	$111.00M	USD	Annual
Operating income (loss)	`OperatingIncomeLoss`	$-60.00M	USD	Annual
Operating income (loss)	`OperatingIncomeLoss`	$-98.00M	USD	Annual
Operating income (loss)	`OperatingIncomeLoss`	$-29.00M	USD	Annual
Interest expense (including amortization of deferred loan fees)	`InterestExpense`	$117.00M	USD	Annual
Interest expense (including amortization of deferred loan fees)	`InterestExpense`	$25.00M	USD	Annual
Interest expense (including amortization of deferred loan fees)	`InterestExpense`	$28.00M	USD	Annual
Share of earnings (losses) of affiliate (note 6)	`IncomeLossFromEquityMethodInvestments`	$713.00M	USD	Annual
Share of earnings (losses) of affiliate (note 6)	`IncomeLossFromEquityMethodInvestments`	$286.00M	USD	Annual
Share of earnings (losses) of affiliate (note 6)	`IncomeLossFromEquityMethodInvestments`	$1.19B	USD	Annual
Gain (loss) on dilution of investment in affiliate (note 6)	`GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome`	$-184.00M	USD	Annual
Gain (loss) on dilution of investment in affiliate (note 6)	`GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome`	$-102.00M	USD	Annual
Gain (loss) on dilution of investment in affiliate (note 6)	`GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome`	$-79.00M	USD	Annual
Realized and unrealized gains (losses) on financial instruments, net (note 5)	`GainLossOnInvestments`	$1.00M	USD	Annual
Realized and unrealized gains (losses) on financial instruments, net (note 5)	`GainLossOnInvestments`	$-83.00M	USD	Annual
Realized and unrealized gains (losses) on financial instruments, net (note 5)	`GainLossOnInvestments`	$67.00M	USD	Annual
Other, net	`OtherNonoperatingIncomeExpense`	$3.00M	USD	Annual
Other, net	`OtherNonoperatingIncomeExpense`	$1.00M	USD	Annual
Other, net	`OtherNonoperatingIncomeExpense`	$6.00M	USD	Annual
Earnings (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$155.00M	USD	Annual
Earnings (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$950.00M	USD	Annual
Earnings (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$361.00M	USD	Annual
Income tax benefit (expense)	`IncomeTaxExpenseBenefit`	$-37.00M	USD	Annual
Income tax benefit (expense)	`IncomeTaxExpenseBenefit`	$38.00M	USD	Annual
Income tax benefit (expense)	`IncomeTaxExpenseBenefit`	$218.00M	USD	Annual
Net earnings (loss)	`ProfitLoss`	$732.00M	USD	Annual
Net earnings (loss)	`ProfitLoss`	$117.00M	USD	Annual
Net earnings (loss)	`ProfitLoss`	$398.00M	USD	Annual
Net earnings (loss) attributable to Liberty Broadband shareholders	`NetIncomeLoss`	$732.00M	USD	Annual
Net earnings (loss) attributable to Liberty Broadband shareholders	`NetIncomeLoss`	$398.00M	USD	Annual
Net earnings (loss) attributable to Liberty Broadband shareholders	`NetIncomeLoss`	$117.00M	USD	Annual
Basic earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	`EarningsPerShareBasic`	$2.18	USD	Annual
Basic earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	`EarningsPerShareBasic`	$3.97	USD	Annual
Basic earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	`EarningsPerShareBasic`	$0.65	USD	Annual
Diluted net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	`EarningsPerShareDiluted`	$0.64	USD	Annual
Diluted net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	`EarningsPerShareDiluted`	$3.93	USD	Annual
Diluted net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	`EarningsPerShareDiluted`	$2.17	USD	Annual

Cash Flow Statement 70 line items

Line Item	Tag	Value	Unit	Period
Net earnings (loss)	`ProfitLoss`	$732.00M	USD	Annual
Net earnings (loss)	`ProfitLoss`	$117.00M	USD	Annual
Net earnings (loss)	`ProfitLoss`	$398.00M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$2.00M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$267.00M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$15.00M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$41.00M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$10.00M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$9.00M	USD	Annual
Share of (earnings) losses of affiliate, net	`IncomeLossFromEquityMethodInvestments`	$713.00M	USD	Annual
Share of (earnings) losses of affiliate, net	`IncomeLossFromEquityMethodInvestments`	$286.00M	USD	Annual
Share of (earnings) losses of affiliate, net	`IncomeLossFromEquityMethodInvestments`	$1.19B	USD	Annual
(Gain) loss on dilution of investment in affiliate	`GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome`	$-102.00M	USD	Annual
(Gain) loss on dilution of investment in affiliate	`GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome`	$-79.00M	USD	Annual
(Gain) loss on dilution of investment in affiliate	`GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome`	$-184.00M	USD	Annual
Realized and unrealized (gains) losses on financial instruments, net	`GainLossOnInvestments`	$-83.00M	USD	Annual
Realized and unrealized (gains) losses on financial instruments, net	`GainLossOnInvestments`	$67.00M	USD	Annual
Realized and unrealized (gains) losses on financial instruments, net	`GainLossOnInvestments`	$1.00M	USD	Annual
Deferred income tax expense (benefit)	`DeferredIncomeTaxExpenseBenefit`	$38.00M	USD	Annual
Deferred income tax expense (benefit)	`DeferredIncomeTaxExpenseBenefit`	$-37.00M	USD	Annual
Deferred income tax expense (benefit)	`DeferredIncomeTaxExpenseBenefit`	$-15.00M	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$-3.00M	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$15.00M	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$-1.00M	USD	Annual
Current and other assets	`IncreaseDecreaseInOperatingAssets`	$1.00M	USD	Annual
Current and other assets	`IncreaseDecreaseInOperatingAssets`	$-214.00M	USD	Annual
Current and other assets	`IncreaseDecreaseInOperatingAssets`	$14.00M	USD	Annual
Payables and other liabilities	`IncreaseDecreaseInOperatingLiabilities`	$2.00M	USD	Annual
Payables and other liabilities	`IncreaseDecreaseInOperatingLiabilities`	$-62.00M	USD	Annual
Payables and other liabilities	`IncreaseDecreaseInOperatingLiabilities`	$-22.00M	USD	Annual
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-96.00M	USD	Annual
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-37.00M	USD	Annual
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivities`	$3.00M	USD	Annual
GCI Liberty, Inc. cash acquired in merger	`CashAcquiredFromAcquisition`	$592.00M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$2.00M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$1.00M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$134.00M	USD	Annual
Exercise of preemptive right to purchase Charter shares	`PaymentsToAcquireEquityMethodInvestments`	$15.00M	USD	Annual
Cash received for Charter shares repurchased by Charter	`ProceedsFromSaleAndMaturityOfMarketableSecurities`	$4.18B	USD	Annual
Other investing activities, net	`PaymentsForProceedsFromOtherInvestingActivities`	$-17.00M	USD	Annual
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.00M	USD	Annual
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$4.06B	USD	Annual
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$575.00M	USD	Annual
Borrowings of debt	`ProceedsFromIssuanceOfLongTermDebt`	$1.47B	USD	Annual
Borrowings of debt	`ProceedsFromIssuanceOfLongTermDebt`	$2.83B	USD	Annual
Borrowings of debt	`ProceedsFromIssuanceOfLongTermDebt`	$50.00M	USD	Annual
Repayments of debt, finance leases and tower obligations	`RepaymentOfDebtFinanceLeaseObligationAndSaleLeaseBackObligation`	$2.48B	USD	Annual
Repayments of debt, finance leases and tower obligations	`RepaymentOfDebtFinanceLeaseObligationAndSaleLeaseBackObligation`	$1.30B	USD	Annual
Repurchases of Liberty Broadband common stock	`PaymentsForRepurchaseOfCommonStock`	$597.00M	USD	Annual
Repurchases of Liberty Broadband common stock	`PaymentsForRepurchaseOfCommonStock`	$4.27B	USD	Annual
Proceeds (payments) from issuances of financial instruments	`PaymentsForDerivativeInstrumentFinancingActivities`	$46.00M	USD	Annual
Proceeds (payments) from settlements of financial instruments	`ProceedsFromDerivativeInstrumentFinancingActivities`	$48.00M	USD	Annual
Payment to former parent under tax sharing agreement related to net settlement of Awards	`PaymentToFormerParentUnderTaxSharingAgreementRelatedToNetSettlementOfAwards`	$50.00M	USD	Annual
Other financing activities, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-23.00M	USD	Annual
Other financing activities, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$3.00M	USD	Annual
Other financing activities, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-11.00M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-5.29B	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$904.00M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$5.00M	USD	Annual
Net increase (decrease) in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-33.00M	USD	Annual
Net increase (decrease) in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$1.38B	USD	Annual
Net increase (decrease) in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-1.23B	USD	Annual
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$50.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.43B	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$206.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$83.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.43B	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$206.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$50.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$83.00M	USD	Point-in-time

Stockholders Equity 28 line items

Line Item	Tag	Value	Unit	Period
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$13.52B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$10.14B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$10.60B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$10.67B	USD	Point-in-time
Net earnings (loss)	`ProfitLoss`	$732.00M	USD	Annual
Net earnings (loss)	`ProfitLoss`	$117.00M	USD	Annual
Net earnings (loss)	`ProfitLoss`	$398.00M	USD	Annual
Other comprehensive earnings (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$7.00M	USD	Annual
Other comprehensive earnings (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$1.00M	USD	Annual
Other comprehensive earnings (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$-1.00M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$41.00M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$10.00M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$9.00M	USD	Annual
Issuance of common stock upon exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$5.00M	USD	Annual
Issuance of common stock upon exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$2.00M	USD	Annual
Withholding taxes on net share settlements of stock-based compensation	`AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation`	$11.00M	USD	Annual
Withholding taxes on net share settlements of stock-based compensation	`AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation`	$2.00M	USD	Annual
Liberty Broadband stock repurchases	`StockRepurchasedDuringPeriodValue`	$597.00M	USD	Annual
Liberty Broadband stock repurchases	`StockRepurchasedDuringPeriodValue`	$4.27B	USD	Annual
Payment to former parent under tax sharing agreement related to net settlement of Awards	`AdjustmentsToAdditionalPaidInCapitalTaxSharingPaymentToFormerParent`	$50.00M	USD	Annual
Net impact of GCI Liberty, Inc. acquisition	`StockIssuedDuringPeriodValueAcquisitions`	$3.07B	USD	Annual
Noncontrolling interest activity at Charter and other	`NoncontrollingInterestActivityInSubsidiary`	$133.00M	USD	Annual
Noncontrolling interest activity at Charter and other	`NoncontrollingInterestActivityInSubsidiary`	$-40.00M	USD	Annual
Noncontrolling interest activity at Charter and other	`NoncontrollingInterestActivityInSubsidiary`	$-13.00M	USD	Annual
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$13.52B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$10.14B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$10.60B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$10.67B	USD	Point-in-time

Comprehensive Income 15 line items

Line Item	Tag	Value	Unit	Period
Net earnings (loss)	`ProfitLoss`	$732.00M	USD	Annual
Net earnings (loss)	`ProfitLoss`	$117.00M	USD	Annual
Net earnings (loss)	`ProfitLoss`	$398.00M	USD	Annual
Comprehensive earnings (loss) attributable to debt credit risk adjustments	`OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionUnrealizedGainLossArisingDuringPeriodAfterTax`	$7.00M	USD	Annual
Comprehensive earnings (loss) attributable to debt credit risk adjustments	`OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionUnrealizedGainLossArisingDuringPeriodAfterTax`	$-1.00M	USD	Annual
Other	`OtherComprehensiveIncomeOtherNetOfTax`	$1.00M	USD	Annual
Other comprehensive earnings (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$7.00M	USD	Annual
Other comprehensive earnings (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$1.00M	USD	Annual
Other comprehensive earnings (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$-1.00M	USD	Annual
Comprehensive earnings (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$405.00M	USD	Annual
Comprehensive earnings (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$731.00M	USD	Annual
Comprehensive earnings (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$118.00M	USD	Annual
Comprehensive earnings (loss) attributable to Liberty Broadband shareholders	`ComprehensiveIncomeNetOfTax`	$405.00M	USD	Annual
Comprehensive earnings (loss) attributable to Liberty Broadband shareholders	`ComprehensiveIncomeNetOfTax`	$731.00M	USD	Annual
Comprehensive earnings (loss) attributable to Liberty Broadband shareholders	`ComprehensiveIncomeNetOfTax`	$118.00M	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.