◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

XILIO THERAPEUTICS, INC. CIK: 1840233 FY 2021
Filing Information
Form Type 10-K
Accession Number 0001558370-22-002552
Period End Date 20211231
Filing Date 20220301
Fiscal Year 2021
Fiscal Period FY
XBRL Instance xlo-20211231x10k_htm.xml
Filing Contents
Balance Sheet 79 line items
Line Item Tag Value Unit Period
Convertible preferred stock, par value (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.00 USD Point-in-time
Convertible preferred stock, par value (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.00 USD Point-in-time
Convertible preferred stock authorized TemporaryEquitySharesAuthorized 0.00 shares Point-in-time
Convertible preferred stock authorized TemporaryEquitySharesAuthorized 133.60M shares Point-in-time
Convertible preferred stock issued TemporaryEquitySharesIssued 66.79M shares Point-in-time
Convertible preferred stock issued TemporaryEquitySharesIssued 0.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $19.24M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $198.05M USD Point-in-time
Convertible preferred stock outstanding TemporaryEquitySharesOutstanding 66.79M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $4.46M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.35M USD Point-in-time
Convertible preferred stock outstanding TemporaryEquitySharesOutstanding 0.00 shares Point-in-time
Convertible preferred stock, liquidation preference TemporaryEquityLiquidationPreference - USD Point-in-time
Total current assets AssetsCurrent $20.59M USD Point-in-time
Total current assets AssetsCurrent $202.52M USD Point-in-time
Convertible preferred stock, liquidation preference TemporaryEquityLiquidationPreference $80.25M USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Restricted cash RestrictedCashNoncurrent $1.55M USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Restricted cash RestrictedCashNoncurrent $1.55M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $7.62M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 0.00 shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $7.37M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $6.31M USD Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $5.98M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Other non-current assets OtherAssetsNoncurrent $500.00K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $393.00K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Total assets Assets $218.06M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total assets Assets $36.32M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 126.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 27.47M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 973,898.00 shares Point-in-time
Accounts payable AccountsPayableCurrent $5.44M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 27.36M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 689,929.00 shares Point-in-time
Accounts payable AccountsPayableCurrent $3.14M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $13.73M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $8.75M USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $801.00K USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $564.00K USD Point-in-time
Notes payable, current portion NotesPayableCurrent $2.33M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $82.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $82.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $12.78M USD Point-in-time
Total current liabilities LiabilitiesCurrent $22.16M USD Point-in-time
Notes payable, net of current portion LongTermNotesPayable $9.63M USD Point-in-time
Notes payable, net of current portion LongTermNotesPayable $7.41M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $10.11M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $10.91M USD Point-in-time
Other liabilities, long-term OtherLiabilitiesNoncurrent $1.13M USD Point-in-time
Other liabilities, long-term OtherLiabilitiesNoncurrent $118.00K USD Point-in-time
Total liabilities Liabilities $41.60M USD Point-in-time
Total liabilities Liabilities $32.63M USD Point-in-time
Commitments and contingencies (Note 8) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 8) CommitmentsAndContingencies - USD Point-in-time
Convertible preferred stock (Series A, A-1, A-2(A), A-2(A-1), B and C), $0.0001 par value, no shares authorized and no shares issued and outstanding at December 31, 2021; 133,602,056 shares authorized and 66,788,528 shares issued and outstanding at December 31, 2020; aggregate liquidation preference of $0 and $80,250 at December 31, 2021 and December 31, 2020, respectively TemporaryEquityCarryingAmountAttributableToParent $78.00M USD Point-in-time
Preferred stock, $0.0001 par value; 5,000,000 shares authorized, no shares issued or outstanding at December 31, 2021; no shares authorized, issued or outstanding at December 31, 2020 PreferredStockValue - USD Point-in-time
Preferred stock, $0.0001 par value; 5,000,000 shares authorized, no shares issued or outstanding at December 31, 2021; no shares authorized, issued or outstanding at December 31, 2020 PreferredStockValue - USD Point-in-time
Common stock, $0.0001 par value; 200,000,000 shares authorized, 27,468,950 shares issued and 27,358,375 shares outstanding at December 31, 2021; 126,000,000 shares authorized, 973,898 shares issued and 689,929 shares outstanding at December 31, 2020 CommonStockValue $3.00K USD Point-in-time
Common stock, $0.0001 par value; 200,000,000 shares authorized, 27,468,950 shares issued and 27,358,375 shares outstanding at December 31, 2021; 126,000,000 shares authorized, 973,898 shares issued and 689,929 shares outstanding at December 31, 2020 CommonStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $346.31M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.80M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-160.89M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-85.09M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-83.29M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-29.52M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $185.43M USD Point-in-time
Total liabilities, convertible preferred stock and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $36.32M USD Point-in-time
Total liabilities, convertible preferred stock and stockholders' equity (deficit) LiabilitiesAndStockholdersEquity $218.06M USD Point-in-time
Income Statement 24 line items
Line Item Tag Value Unit Period
Research and development ResearchAndDevelopmentExpense $51.19M USD Annual
Research and development ResearchAndDevelopmentExpense $43.91M USD Annual
General and administrative GeneralAndAdministrativeExpense $10.65M USD Annual
General and administrative GeneralAndAdministrativeExpense $23.86M USD Annual
Total operating expenses OperatingExpenses $75.04M USD Annual
Total operating expenses OperatingExpenses $54.56M USD Annual
Loss from operations OperatingIncomeLoss $-75.04M USD Annual
Loss from operations OperatingIncomeLoss $-54.56M USD Annual
Other expense, net OtherNonoperatingExpense $756.00K USD Annual
Other expense, net OtherNonoperatingExpense $656.00K USD Annual
Total other income (expense), net OtherNonoperatingIncomeExpense $-656.00K USD Annual
Total other income (expense), net OtherNonoperatingIncomeExpense $-756.00K USD Annual
Net loss NetIncomeLoss $-55.22M USD Annual
Net loss NetIncomeLoss $-75.80M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-75.80M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-55.22M USD Annual
Net loss per share, basic (in dollars per share) EarningsPerShareBasic $-105.42 USD Annual
Net loss per share, basic (in dollars per share) EarningsPerShareBasic $-13.52 USD Annual
Net loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-13.52 USD Annual
Net loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-105.42 USD Annual
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 5.61M shares Annual
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 523,786.00 shares Annual
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 523,786.00 shares Annual
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 5.61M shares Annual
Cash Flow Statement 56 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-55.22M USD Annual
Net loss ProfitLoss $-75.80M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $1.50M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $1.06M USD Annual
Non-cash interest expense NoncashInterestExpense $173.00K USD Annual
Non-cash interest expense NoncashInterestExpense $39.00K USD Annual
Equity-based compensation expense ShareBasedCompensation $1.30M USD Annual
Equity-based compensation expense ShareBasedCompensation $4.96M USD Annual
Loss on disposal of property and equipment GainLossOnDispositionOfAssets $-19.00K USD Annual
Change in fair value of warrant and derivative liabilities FairValueAdjustmentsOfWarrantsAndDerivativeLiabilities $203.00K USD Annual
Change in fair value of warrant and derivative liabilities FairValueAdjustmentsOfWarrantsAndDerivativeLiabilities $126.00K USD Annual
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-2.28M USD Annual
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $3.14M USD Annual
Operating lease right-of-use asset IncreaseDecreaseInOperatingLeaseRightOfUseAsset $-332.00K USD Annual
Operating lease right-of-use asset IncreaseDecreaseInOperatingLeaseRightOfUseAsset $-299.00K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-2.82M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $2.93M USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-5.62M USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $11.51M USD Annual
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-564.00K USD Annual
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-415.00K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-80.75M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-36.09M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.19M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.10M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.19M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.10M USD Annual
Repayments of debt principal RepaymentsOfDebt $1.00M USD Annual
Proceeds from debt issuance, net of issuance costs ProceedsFromIssuanceOfLongTermDebt $975.00K USD Annual
Payments of finance lease FinanceLeasePrincipalPayments $99.00K USD Annual
Payments of finance lease FinanceLeasePrincipalPayments $85.00K USD Annual
Payments of success fee PaymentForSuccessFeesFinancingActivities $750.00K USD Annual
Proceeds from issuance of Series B preferred units, net of issuance costs ProceedsFromIssuanceOfPreferredUnits $9.97M USD Annual
Proceeds from issuance of convertible preferred stock, net of issuance costs ProceedsFromIssuanceOfConvertiblePreferredStock $144.89M USD Annual
Proceeds from initial public offering, net of issuance costs ProceedsFromIssuanceOfCommonStock $116.36M USD Annual
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $159.00K USD Annual
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $283.00K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $260.67M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $10.03M USD Annual
Increase (decrease) in cash, cash equivalents & restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-28.25M USD Annual
Increase (decrease) in cash, cash equivalents & restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $178.82M USD Annual
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $199.61M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $49.04M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $20.79M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $49.04M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $20.79M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $199.61M USD Point-in-time
Cash paid for interest InterestPaidNet $492.00K USD Annual
Cash paid for interest InterestPaidNet $536.00K USD Annual
Conversion of convertible preferred stock into common stock upon initial public offering ConversionOfStockAmountIssued1 $222.89M USD Annual
Capital expenditures included in accounts payable or accrued expenses CapitalExpendituresIncurredButNotYetPaid $539.00K USD Annual
Recognition of derivative liability in connection with long-term debt facility DerivativeLiabilityRecognized $250.00K USD Annual
Conversion of warrant liability to equity upon initial public offering ConversionOfWarrantsIntoEquity $28.00K USD Annual
Right-of-use assets obtained in exchange for operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $39.00K USD Annual
Right-of-use assets obtained in exchange for finance lease liabilities RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability $423.00K USD Annual
Tenant improvements funded by landlord TenantImprovementsFundedByLandlord $2.83M USD Annual
Stockholders Equity 17 line items
Line Item Tag Value Unit Period
Issuance of common stock upon initial public offering, issuance costs AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $13.55M USD Annual
Beginning balance StockholdersEquity $-29.52M USD Point-in-time
Beginning balance StockholdersEquity $-83.29M USD Point-in-time
Beginning balance StockholdersEquity $185.43M USD Point-in-time
Conversion of convertible preferred stock into common stock upon initial public offering StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $222.89M USD Annual
Issuance of common stock upon initial public offering, net of issuance costs of $13,547 StockIssuedDuringPeriodValueNewIssues $116.36M USD Annual
Conversion of warrant liability to equity upon initial public offering AdjustmentsToAdditionalPaidInCapitalWarrantIssued $28.00K USD Annual
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $159.00K USD Annual
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $283.00K USD Annual
Exercise of stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 47,900.00 shares Annual
Equity-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $4.96M USD Annual
Equity-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.30M USD Annual
Net loss NetIncomeLoss $-55.22M USD Annual
Net loss NetIncomeLoss $-75.80M USD Annual
Ending balance StockholdersEquity $-83.29M USD Point-in-time
Ending balance StockholdersEquity $-29.52M USD Point-in-time
Ending balance StockholdersEquity $185.43M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...