10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001558370-22-013935 |
| Period End Date | 20220630 |
| Filing Date | 20220824 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | tmb-20220630x10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.57M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.23M | USD | Point-in-time |
| Undesignated capital stock, no par (in dollars per share) |
UndesignatedCapitalStockNoParValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$172.57M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$199.09M | USD | Point-in-time |
| Undesignated capital stock, no par (in dollars per share) |
UndesignatedCapitalStockNoParValue
|
- | USD | Point-in-time |
| Short-term available-for-sale investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$32.46M | USD | Point-in-time |
| Short-term available-for-sale investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$74.46M | USD | Point-in-time |
| Undesignated capital stock, shares authorized (in shares) |
UndesignatedCapitalStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Undesignated capital stock, shares authorized (in shares) |
UndesignatedCapitalStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $2,568 and $1,229, respectively |
AccountsReceivableNetCurrent
|
$145.38M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $2,568 and $1,229, respectively |
AccountsReceivableNetCurrent
|
$194.55M | USD | Point-in-time |
| Undesignated capital stock, shares issued (in shares) |
UndesignatedCapitalStockSharesIssued
|
0.00 | shares | Point-in-time |
| Undesignated capital stock, shares issued (in shares) |
UndesignatedCapitalStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$141.12M | USD | Point-in-time |
| Undesignated capital stock, shares outstanding (in shares) |
UndesignatedCapitalStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Undesignated capital stock, shares outstanding (in shares) |
UndesignatedCapitalStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$116.75M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$16.92M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$22.86M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$510.61M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$605.56M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$223.24M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
39.16M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$207.91M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
38.96M | shares | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$73.83M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
39.16M | shares | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$65.56M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
38.96M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$843.07M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$822.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$728.31M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$516.54M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$615.97M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$531.52M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$11.57M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$46.83M | USD | Point-in-time |
| Total assets |
Assets
|
$2.29B | USD | Point-in-time |
| Total assets |
Assets
|
$2.26B | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$29.38M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$33.87M | USD | Point-in-time |
| Salaries, wages and related accruals |
EmployeeRelatedLiabilitiesCurrent
|
$51.29M | USD | Point-in-time |
| Salaries, wages and related accruals |
EmployeeRelatedLiabilitiesCurrent
|
$61.95M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$17.89M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$15.28M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$19.00M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$23.41M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$13.24M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$5.34M | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$11.60M | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$11.93M | USD | Point-in-time |
| Contingent consideration payable |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$4.00M | USD | Point-in-time |
| Current portion of long-term debt obligations |
LongTermDebtCurrent
|
$12.50M | USD | Point-in-time |
| Current portion of long-term debt obligations |
LongTermDebtCurrent
|
$12.50M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$3.89M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.24M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$152.28M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$176.02M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$98.99M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$93.12M | USD | Point-in-time |
| Long-term debt obligations |
LongTermDebtAndCapitalLeaseObligations
|
$243.41M | USD | Point-in-time |
| Long-term debt obligations |
LongTermDebtAndCapitalLeaseObligations
|
$328.83M | USD | Point-in-time |
| Long-term contingent consideration payable |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$5.00M | USD | Point-in-time |
| Long-term contingent consideration payable |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$25.40M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$67.62M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$58.13M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$12.24M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$24.46M | USD | Point-in-time |
| Undesignated capital stock, no par; authorized 5,000,000 shares; none issued or outstanding |
UndesignatedCapitalStockValue
|
- | USD | Point-in-time |
| Undesignated capital stock, no par; authorized 5,000,000 shares; none issued or outstanding |
UndesignatedCapitalStockValue
|
- | USD | Point-in-time |
| Common stock, par value $.01 per share; authorized 100,000,000; issued and outstanding 39,160,000 and 38,955,484, respectively |
CommonStockValue
|
$390.00K | USD | Point-in-time |
| Common stock, par value $.01 per share; authorized 100,000,000; issued and outstanding 39,160,000 and 38,955,484, respectively |
CommonStockValue
|
$392.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$534.41M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$653.66M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.12B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.09B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-57.29M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-75.20M | USD | Point-in-time |
| Total Bio-Techne's shareholders' equity |
StockholdersEquity
|
$1.70B | USD | Point-in-time |
| Total Bio-Techne's shareholders' equity |
StockholdersEquity
|
$1.56B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$8.26M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$-759.00K | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.70B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.38B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.57B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.29B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.26B | USD | Point-in-time |
Income Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$931.03M | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.11B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$738.69M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$255.50M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$349.10M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$298.18M | USD | Annual |
| Gross margin |
GrossProfit
|
$756.50M | USD | Annual |
| Gross margin |
GrossProfit
|
$632.85M | USD | Annual |
| Gross margin |
GrossProfit
|
$483.19M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$260.58M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$324.95M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$372.77M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$70.60M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$87.14M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$65.19M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$459.91M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$395.55M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$325.77M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$237.30M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$157.42M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$296.59M | USD | Annual |
| Interest expense |
InterestExpense
|
$13.95M | USD | Annual |
| Interest expense |
InterestExpense
|
$19.20M | USD | Annual |
| Interest expense |
InterestExpense
|
$11.31M | USD | Annual |
| Interest income |
InvestmentIncomeNet
|
$605.00K | USD | Annual |
| Interest income |
InvestmentIncomeNet
|
$473.00K | USD | Annual |
| Interest income |
InvestmentIncomeNet
|
$794.00K | USD | Annual |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$137.65M | USD | Annual |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$-75.64M | USD | Annual |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$15.31M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$119.06M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$4.80M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-89.12M | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$276.48M | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$148.18M | USD | Annual |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$301.39M | USD | Annual |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
$38.29M | USD | Annual |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
$47.18M | USD | Annual |
| Income taxes (benefit) |
IncomeTaxExpenseBenefit
|
$8.59M | USD | Annual |
| Net earnings, including noncontrolling interest |
ProfitLoss
|
$263.10M | USD | Annual |
| Net earnings, including noncontrolling interest |
ProfitLoss
|
$139.59M | USD | Annual |
| Net earnings, including noncontrolling interest |
ProfitLoss
|
$229.30M | USD | Annual |
| Net earnings (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-8.95M | USD | Annual |
| Net earnings (loss) attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-825.00K | USD | Annual |
| Net earnings attributable to Bio-Techne |
NetIncomeLoss
|
$272.05M | USD | Annual |
| Net earnings attributable to Bio-Techne |
NetIncomeLoss
|
$140.41M | USD | Annual |
| Net earnings attributable to Bio-Techne |
NetIncomeLoss
|
$229.30M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-32.24M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-9.96M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$32.95M | USD | Annual |
| Unrealized gains (losses) on derivative instruments - cash flow hedges, net of tax amounts disclosed in Note 8 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$14.26M | USD | Annual |
| Unrealized gains (losses) on derivative instruments - cash flow hedges, net of tax amounts disclosed in Note 8 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$-3.71M | USD | Annual |
| Unrealized gains (losses) on derivative instruments - cash flow hedges, net of tax amounts disclosed in Note 8 |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$7.06M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-13.68M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-17.98M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$40.01M | USD | Annual |
| Other comprehensive income (loss) attributable to noncontrolling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-70.00K | USD | Annual |
| Other comprehensive income (loss) attributable to noncontrolling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$103.00K | USD | Annual |
| Other comprehensive income (loss) attributable to Bio-Techne |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$39.91M | USD | Annual |
| Other comprehensive income (loss) attributable to Bio-Techne |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-17.91M | USD | Annual |
| Other comprehensive income (loss) attributable to Bio-Techne |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-13.68M | USD | Annual |
| Comprehensive income attributable to Bio-Techne |
ComprehensiveIncomeNetOfTax
|
$180.32M | USD | Annual |
| Comprehensive income attributable to Bio-Techne |
ComprehensiveIncomeNetOfTax
|
$215.62M | USD | Annual |
| Comprehensive income attributable to Bio-Techne |
ComprehensiveIncomeNetOfTax
|
$254.14M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$6.93 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$3.62 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$6.00 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$5.82 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$3.47 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$6.63 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.75M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.22M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.20M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
41.03M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
40.48M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.40M | shares | Annual |
Cash Flow Statement
107 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings, including noncontrolling interest |
ProfitLoss
|
$263.10M | USD | Annual |
| Net earnings, including noncontrolling interest |
ProfitLoss
|
$139.59M | USD | Annual |
| Net earnings, including noncontrolling interest |
ProfitLoss
|
$229.30M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$101.07M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$82.74M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$87.75M | USD | Annual |
| Costs recognized on sale of acquired inventory |
FairValueWriteUpOfAcquiredInventory
|
$1.56M | USD | Annual |
| Costs recognized on sale of acquired inventory |
FairValueWriteUpOfAcquiredInventory
|
$1.60M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$13.13M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-27.43M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$6.82M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$42.18M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$48.98M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$32.37M | USD | Annual |
| Fair value adjustment to contingent consideration payable |
FairValueAdjustmentToContingentConsiderationPayable
|
$-20.40M | USD | Annual |
| Fair value adjustment to contingent consideration payable |
FairValueAdjustmentToContingentConsiderationPayable
|
$5.30M | USD | Annual |
| Fair value adjustment to contingent consideration payable |
FairValueAdjustmentToContingentConsiderationPayable
|
$-905.00K | USD | Annual |
| Contingent consideration payments - operating |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-958.00K | USD | Annual |
| Contingent consideration payments - operating |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-337.00K | USD | Annual |
| Contingent consideration payments - operating |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-3.30M | USD | Annual |
| Fair value adjustment on available for sale investments |
FairValueAdjustmentOnAvailableForSaleSecurities
|
$-15.00M | USD | Annual |
| Fair value adjustment on available for sale investments |
FairValueAdjustmentOnAvailableForSaleSecurities
|
$67.88M | USD | Annual |
| Fair value adjustment on available for sale investments |
FairValueAdjustmentOnAvailableForSaleSecurities
|
$-137.53M | USD | Annual |
| Asset impairment restructuring |
AssetImpairmentRestructuringCharge
|
$546.00K | USD | Annual |
| Eminence impairment |
GoodwillAndIntangibleAssetImpairment
|
$18.71M | USD | Annual |
| Leases, net |
NoncashPortionOfLeaseExpense
|
$-1.20M | USD | Annual |
| Leases, net |
NoncashPortionOfLeaseExpense
|
$225.00K | USD | Annual |
| Leases, net |
NoncashPortionOfLeaseExpense
|
$75.00K | USD | Annual |
| Gain on escrow settlement |
GainLossOnEscrowSettlement
|
$7.17M | USD | Annual |
| Other operating activity |
OtherOperatingActivitiesCashFlowStatement
|
$-732.00K | USD | Annual |
| Other operating activity |
OtherOperatingActivitiesCashFlowStatement
|
$668.00K | USD | Annual |
| Other operating activity |
OtherOperatingActivitiesCashFlowStatement
|
$-464.00K | USD | Annual |
| Trade accounts and other receivables, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-6.56M | USD | Annual |
| Trade accounts and other receivables, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$57.60M | USD | Annual |
| Trade accounts and other receivables, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$15.55M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$14.86M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$7.14M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$32.01M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$2.60M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$3.08M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$1.10M | USD | Annual |
| Trade accounts payable, accrued expenses, contract liabilities, and other |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$19.09M | USD | Annual |
| Trade accounts payable, accrued expenses, contract liabilities, and other |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$10.34M | USD | Annual |
| Trade accounts payable, accrued expenses, contract liabilities, and other |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$12.74M | USD | Annual |
| Salaries, wages and related accruals |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$7.76M | USD | Annual |
| Salaries, wages and related accruals |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$2.55M | USD | Annual |
| Salaries, wages and related accruals |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$20.54M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-7.23M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$2.67M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$13.43M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$352.16M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$325.27M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$205.22M | USD | Annual |
| Proceeds from maturities of available-for-sale investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$66.38M | USD | Annual |
| Proceeds from maturities of available-for-sale investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$147.12M | USD | Annual |
| Proceeds from maturities of available-for-sale investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$26.05M | USD | Annual |
| Purchases of available-for-sale investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$70.19M | USD | Annual |
| Purchases of available-for-sale investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$39.68M | USD | Annual |
| Purchases of available-for-sale investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$53.00M | USD | Annual |
| Additions to property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$44.91M | USD | Annual |
| Additions to property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$44.30M | USD | Annual |
| Additions to property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$51.74M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$225.35M | USD | Annual |
| Investment in unconsolidated entity, net |
InvestmentInUnconsolidatedEntity
|
$556.00K | USD | Annual |
| Investment in unconsolidated entity, net |
InvestmentInUnconsolidatedEntity
|
$-1.91M | USD | Annual |
| Investment of forward purchase contract |
PaymentsForDerivativeInstrumentInvestingActivities
|
$25.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-96.85M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-243.52M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$27.09M | USD | Annual |
| Cash dividends |
PaymentsOfDividendsCommonStock
|
$49.62M | USD | Annual |
| Cash dividends |
PaymentsOfDividendsCommonStock
|
$48.90M | USD | Annual |
| Cash dividends |
PaymentsOfDividendsCommonStock
|
$50.19M | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$65.09M | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$70.98M | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$77.16M | USD | Annual |
| Re-purchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$160.95M | USD | Annual |
| Re-purchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$50.11M | USD | Annual |
| Re-purchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$43.18M | USD | Annual |
| Borrowings under line-of-credit agreement |
ProceedsFromLongTermLinesOfCredit
|
$256.00M | USD | Annual |
| Borrowings under line-of-credit agreement |
ProceedsFromLongTermLinesOfCredit
|
$40.00M | USD | Annual |
| Borrowings under line-of-credit agreement |
ProceedsFromLongTermLinesOfCredit
|
$90.00M | USD | Annual |
| Payments on line-of-credit |
RepaymentsOfLinesOfCredit
|
$188.50M | USD | Annual |
| Payments on line-of-credit |
RepaymentsOfLinesOfCredit
|
$175.50M | USD | Annual |
| Payments on line-of-credit |
RepaymentsOfLinesOfCredit
|
$271.50M | USD | Annual |
| Contingent consideration payments - financing |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$700.00K | USD | Annual |
| Contingent consideration payments - financing |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$3.40M | USD | Annual |
| Taxes paid on RSUs and net share settlements |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$23.46M | USD | Annual |
| Taxes paid on RSUs and net share settlements |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.87M | USD | Annual |
| Taxes paid on RSUs and net share settlements |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$19.34M | USD | Annual |
| Other financing activity |
ProceedsFromPaymentsForOtherFinancingActivities
|
$788.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-183.80M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-62.55M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-242.85M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-12.09M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-2.77M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.37M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$45.74M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-26.52M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$52.47M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$146.62M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$172.57M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$100.89M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$199.09M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$146.62M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$172.57M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$100.89M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$199.09M | USD | Point-in-time |
Stockholders Equity
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances (in shares) |
CommonStockSharesOutstanding
|
39.16M | shares | Point-in-time |
| Balances (in shares) |
CommonStockSharesOutstanding
|
38.96M | shares | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.70B | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.38B | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.57B | USD | Point-in-time |
| Non-controlling interest in Eminence |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$8.98M | USD | Annual |
| Net earnings |
ProfitLoss
|
$263.10M | USD | Annual |
| Net earnings |
ProfitLoss
|
$139.59M | USD | Annual |
| Net earnings |
ProfitLoss
|
$229.30M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-13.68M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-17.98M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$40.01M | USD | Annual |
| Share repurchases (in shares) |
StockRepurchasedDuringPeriodShares
|
120,000.00 | shares | Annual |
| Share repurchases (in shares) |
StockRepurchasedDuringPeriodShares
|
394,238.00 | shares | Annual |
| Share repurchases (in shares) |
StockRepurchasedDuringPeriodShares
|
279,381.00 | shares | Annual |
| Share repurchases |
StockRepurchasedDuringPeriodValue
|
$43.18M | USD | Annual |
| Share repurchases |
StockRepurchasedDuringPeriodValue
|
$50.11M | USD | Annual |
| Share repurchases |
StockRepurchasedDuringPeriodValue
|
$160.95M | USD | Annual |
| Surrender and retirement of stock to exercise option |
SurrenderAndRetirementOfStockToExerciseOptionsValue
|
$-400.00K | USD | Annual |
| Common stock issued for exercise of options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
627,000.00 | shares | Annual |
| Common stock issued for exercise of options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
613,000.00 | shares | Annual |
| Common stock issued for exercise of options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
743,000.00 | shares | Annual |
| Common stock issued for exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$49.82M | USD | Annual |
| Common stock issued for exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$60.90M | USD | Annual |
| Common stock issued for exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$67.83M | USD | Annual |
| Common stock issued for restricted stock awards |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-7.06M | USD | Annual |
| Common stock issued for restricted stock awards |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-2.23M | USD | Annual |
| Common stock issued for restricted stock awards |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-9.98M | USD | Annual |
| Cash dividends |
DividendsCommonStockCash
|
$50.19M | USD | Annual |
| Cash dividends |
DividendsCommonStockCash
|
$48.90M | USD | Annual |
| Cash dividends |
DividendsCommonStockCash
|
$49.62M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$31.93M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$48.06M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$41.21M | USD | Annual |
| Common stock issued to employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$2.79M | USD | Annual |
| Common stock issued to employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$2.31M | USD | Annual |
| Common stock issued to employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$2.69M | USD | Annual |
| Employee stock purchase plan expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
$917.00K | USD | Annual |
| Employee stock purchase plan expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
$435.00K | USD | Annual |
| Employee stock purchase plan expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
$973.00K | USD | Annual |
| Balances (in shares) |
CommonStockSharesOutstanding
|
39.16M | shares | Point-in-time |
| Balances (in shares) |
CommonStockSharesOutstanding
|
38.96M | shares | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.70B | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.38B | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.57B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.