◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

XILIO THERAPEUTICS, INC. CIK: 1840233 Q3 2022
Filing Information
Form Type 10-Q
Accession Number 0001558370-22-017018
Period End Date 20220930
Filing Date 20221109
Fiscal Year 2022
Fiscal Period Q3
XBRL Instance xlo-20220930x10q_htm.xml
Filing Contents
Balance Sheet 73 line items
Line Item Tag Value Unit Period
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $139.14M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $99.77M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $198.05M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $3.17M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $4.46M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Total current assets AssetsCurrent $202.52M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Total current assets AssetsCurrent $142.31M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Restricted cash RestrictedCashNoncurrent $1.55M USD Point-in-time
Restricted cash RestrictedCashNoncurrent $1.55M USD Point-in-time
Restricted cash RestrictedCashNoncurrent $1.56M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $7.62M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $7.55M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 27.47M shares Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $5.69M USD Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $5.98M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 27.47M shares Point-in-time
Other non-current assets OtherAssetsNoncurrent $393.00K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $301.00K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 27.41M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 27.36M shares Point-in-time
Total assets Assets $218.06M USD Point-in-time
Total assets Assets $157.41M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.81M USD Point-in-time
Accounts payable AccountsPayableCurrent $3.14M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $9.06M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $8.75M USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $888.00K USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $801.00K USD Point-in-time
Notes payable, current portion NotesPayableCurrent $5.00M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $82.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $82.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $16.84M USD Point-in-time
Total current liabilities LiabilitiesCurrent $12.78M USD Point-in-time
Notes payable, net of current portion LongTermNotesPayable $9.63M USD Point-in-time
Notes payable, net of current portion LongTermNotesPayable $4.78M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $10.11M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $9.43M USD Point-in-time
Other liabilities, long-term OtherLiabilitiesNoncurrent $118.00K USD Point-in-time
Other liabilities, long-term OtherLiabilitiesNoncurrent $64.00K USD Point-in-time
Total liabilities Liabilities $32.63M USD Point-in-time
Total liabilities Liabilities $31.12M USD Point-in-time
Commitments and contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.0001 par value; 5,000,000 shares authorized, no shares issued or outstanding at September 30, 2022 and December 31, 2021 PreferredStockValue - USD Point-in-time
Preferred stock, $0.0001 par value; 5,000,000 shares authorized, no shares issued or outstanding at September 30, 2022 and December 31, 2021 PreferredStockValue - USD Point-in-time
Common stock, $0.0001 par value; 200,000,000 shares authorized at September 30, 2022 and December 31, 2021; 27,471,607 shares issued and 27,407,149 shares outstanding at September 30, 2022; 27,468,950 shares issued and 27,358,375 shares outstanding at December 31, 2021 CommonStockValue $3.00K USD Point-in-time
Common stock, $0.0001 par value; 200,000,000 shares authorized at September 30, 2022 and December 31, 2021; 27,471,607 shares issued and 27,407,149 shares outstanding at September 30, 2022; 27,468,950 shares issued and 27,358,375 shares outstanding at December 31, 2021 CommonStockValue $3.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $352.94M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $346.31M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-160.89M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-226.64M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $126.30M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $144.22M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $166.12M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-99.14M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $185.43M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-83.29M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-121.31M USD Point-in-time
Total stockholders' equity (deficit) StockholdersEquity $-136.46M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $157.41M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $218.06M USD Point-in-time
Income Statement 52 line items
Line Item Tag Value Unit Period
Research and development ResearchAndDevelopmentExpense $13.04M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $10.47M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $39.84M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $44.20M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $21.78M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $5.49M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $15.65M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $7.17M USD 1 Quarter
Total operating expenses OperatingExpenses $15.96M USD 1 Quarter
Total operating expenses OperatingExpenses $65.98M USD 3 Qtrs
Total operating expenses OperatingExpenses $55.49M USD 3 Qtrs
Total operating expenses OperatingExpenses $20.21M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-55.49M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-15.96M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-20.21M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-65.98M USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $226.00K USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $416.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-611.00K USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-290.00K USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-290.00K USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-611.00K USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $226.00K USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $416.00K USD 1 Quarter
Net loss NetIncomeLoss $-21.35M USD 1 Quarter
Net loss NetIncomeLoss $-16.67M USD 1 Quarter
Net loss NetIncomeLoss $-56.10M USD 3 Qtrs
Net loss NetIncomeLoss $-24.61M USD 1 Quarter
Net loss NetIncomeLoss $-65.76M USD 3 Qtrs
Net loss NetIncomeLoss $-16.25M USD 1 Quarter
Net loss NetIncomeLoss $-19.79M USD 1 Quarter
Net loss NetIncomeLoss $-23.18M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-65.76M USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTax $-56.10M USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTax $-16.25M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-19.79M USD 1 Quarter
Net loss per share, basic (in dollars per share) EarningsPerShareBasic $-76.18 USD 3 Qtrs
Net loss per share, basic (in dollars per share) EarningsPerShareBasic $-0.72 USD 1 Quarter
Net loss per share, basic (in dollars per share) EarningsPerShareBasic $-21.27 USD 1 Quarter
Net loss per share, basic (in dollars per share) EarningsPerShareBasic $-2.40 USD 3 Qtrs
Net loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-2.40 USD 3 Qtrs
Net loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-76.18 USD 3 Qtrs
Net loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-0.72 USD 1 Quarter
Net loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-21.27 USD 1 Quarter
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 27.38M shares 3 Qtrs
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 763,869.00 shares 1 Quarter
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 27.40M shares 1 Quarter
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 736,416.00 shares 3 Qtrs
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 27.40M shares 1 Quarter
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 763,869.00 shares 1 Quarter
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 27.38M shares 3 Qtrs
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberDilutedSharesOutstandingAdjustment 736,416.00 shares 3 Qtrs
Cash Flow Statement 52 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-65.76M USD 3 Qtrs
Net loss ProfitLoss $-56.10M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $1.36M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $1.10M USD 3 Qtrs
Non-cash interest expense NoncashInterestExpense $121.00K USD 3 Qtrs
Non-cash interest expense NoncashInterestExpense $164.00K USD 3 Qtrs
Equity-based compensation expense ShareBasedCompensation $6.61M USD 3 Qtrs
Equity-based compensation expense ShareBasedCompensation $2.89M USD 3 Qtrs
Loss on disposal of property and equipment GainLossOnDispositionOfAssets $-1.00K USD 3 Qtrs
Loss on disposal of property and equipment GainLossOnDispositionOfAssets $-19.00K USD 3 Qtrs
Change in fair value of warrant and derivative liabilities FairValueAdjustmentsOfWarrantsAndDerivativeLiabilities $199.00K USD 3 Qtrs
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $3.60M USD 3 Qtrs
Prepaid and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.28M USD 3 Qtrs
Operating lease right-of-use asset IncreaseDecreaseInOperatingLeaseRightOfUseAsset $-244.00K USD 3 Qtrs
Operating lease right-of-use asset IncreaseDecreaseInOperatingLeaseRightOfUseAsset $-288.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-972.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-1.63M USD 3 Qtrs
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-6.46M USD 3 Qtrs
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $116.00K USD 3 Qtrs
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-591.00K USD 3 Qtrs
Operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-383.00K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-63.59M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-57.50M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.36M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $722.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-722.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.36M USD 3 Qtrs
Repayments of debt principal RepaymentsOfDebt $1.00M USD 3 Qtrs
Proceeds from debt issuance, net of issuance costs ProceedsFromIssuanceOfLongTermDebt $975.00K USD 3 Qtrs
Payments of finance lease FinanceLeasePrincipalPayments $64.00K USD 3 Qtrs
Payments of finance lease FinanceLeasePrincipalPayments $63.00K USD 3 Qtrs
Proceeds from issuance of convertible preferred stock, net of issuance costs ProceedsFromIssuanceOfConvertiblePreferredStock $144.89M USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $16.00K USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $44.00K USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $144.84M USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-48.00K USD 3 Qtrs
(Decrease) increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $80.53M USD 3 Qtrs
(Decrease) increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-58.91M USD 3 Qtrs
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $20.79M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $199.61M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $101.32M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $140.70M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $140.70M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $101.32M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $199.61M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $20.79M USD Point-in-time
Cash paid for interest InterestPaidNet $371.00K USD 3 Qtrs
Cash paid for interest InterestPaidNet $380.00K USD 3 Qtrs
Capital expenditures included in accounts payable or accrued expenses CapitalExpendituresIncurredButNotYetPaid $47.00K USD 3 Qtrs
Capital expenditures included in accounts payable or accrued expenses CapitalExpendituresIncurredButNotYetPaid $371.00K USD 3 Qtrs
Deferred offering costs included in accounts payable or accrued expenses DeferredOfferingCostsIncludedInAccountsPayableOrAccruedExpenses $879.00K USD 3 Qtrs
Recognition of derivative liability in connection with long-term debt facility DerivativeLiabilityRecognized $250.00K USD 3 Qtrs
Stockholders Equity 35 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $126.30M USD Point-in-time
Beginning balance StockholdersEquity $144.22M USD Point-in-time
Beginning balance StockholdersEquity $166.12M USD Point-in-time
Beginning balance StockholdersEquity $-99.14M USD Point-in-time
Beginning balance StockholdersEquity $185.43M USD Point-in-time
Beginning balance StockholdersEquity $-83.29M USD Point-in-time
Beginning balance StockholdersEquity $-121.31M USD Point-in-time
Beginning balance StockholdersEquity $-136.46M USD Point-in-time
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $25.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $5.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $14.00K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $16.00K USD 1 Quarter
Exercise of stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 2,657.00 shares 3 Qtrs
Equity-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.03M USD 1 Quarter
Equity-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.87M USD 1 Quarter
Equity-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.00M USD 1 Quarter
Equity-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $794.00K USD 1 Quarter
Equity-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.09M USD 1 Quarter
Equity-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.71M USD 1 Quarter
Net loss NetIncomeLoss $-21.35M USD 1 Quarter
Net loss NetIncomeLoss $-56.10M USD 3 Qtrs
Net loss NetIncomeLoss $-24.61M USD 1 Quarter
Net loss NetIncomeLoss $-16.67M USD 1 Quarter
Net loss NetIncomeLoss $-16.25M USD 1 Quarter
Net loss NetIncomeLoss $-65.76M USD 3 Qtrs
Net loss NetIncomeLoss $-19.79M USD 1 Quarter
Net loss NetIncomeLoss $-23.18M USD 1 Quarter
Ending balance StockholdersEquity $-121.31M USD Point-in-time
Ending balance StockholdersEquity $126.30M USD Point-in-time
Ending balance StockholdersEquity $144.22M USD Point-in-time
Ending balance StockholdersEquity $166.12M USD Point-in-time
Ending balance StockholdersEquity $-99.14M USD Point-in-time
Ending balance StockholdersEquity $185.43M USD Point-in-time
Ending balance StockholdersEquity $-83.29M USD Point-in-time
Ending balance StockholdersEquity $-136.46M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...