10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001558370-22-017741 |
| Period End Date | 20220930 |
| Filing Date | 20221114 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | cann-20220930x10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, net of allowance |
AllowanceForDoubtfulAccountsReceivable
|
$38.00K | USD | Point-in-time |
| Accounts receivable, net of allowance |
AllowanceForDoubtfulAccountsReceivable
|
$61.00K | USD | Point-in-time |
| Notes receivable, net of allowance |
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterestCurrent
|
$43.11K | USD | Point-in-time |
| Notes receivable, net of allowance |
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterestCurrent
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.96M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.05M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCash
|
$4.04M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1,180.00 | shares | Point-in-time |
| Accounts receivable, net of allowance of $38,000 and $61,000, respectively |
AccountsReceivableNetCurrent
|
$165.22K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1,180.00 | shares | Point-in-time |
| Accounts receivable, net of allowance of $38,000 and $61,000, respectively |
AccountsReceivableNetCurrent
|
$80.19K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1,180.00 | shares | Point-in-time |
| Current portion of notes receivable, net of allowance of nil and $43,108, respectively |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossCurrent
|
$73.00K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1,180.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.20M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.12M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$149.07K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$168.55K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.48M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.54M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
89.55M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
96.19M | shares | Point-in-time |
| Right-of-use operating lease asset |
OperatingLeaseRightOfUseAsset
|
$3.07M | USD | Point-in-time |
| Right-of-use operating lease asset |
OperatingLeaseRightOfUseAsset
|
$2.95M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
96.19M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
89.55M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$606.47K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$680.33K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$6.00M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.09M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$14.61M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$8.80M | USD | Point-in-time |
| Total assets |
Assets
|
$22.02M | USD | Point-in-time |
| Total assets |
Assets
|
$27.80M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.20M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.17M | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$63.00K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$621.09K | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$254.00K | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$663.88K | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$721.81K | USD | Point-in-time |
| Accrued stock payable |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$60.90K | USD | Point-in-time |
| Accrued stock payable |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$444.89K | USD | Point-in-time |
| Accrued dividends |
DividendsPayableCurrent
|
$70.80K | USD | Point-in-time |
| Accrued dividends |
DividendsPayableCurrent
|
$70.80K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitiesCurrent
|
$28.32K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitiesCurrent
|
$13.36K | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$1.09M | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$1.31M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.63M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.08M | USD | Point-in-time |
| Operating lease liability, non-current |
OperatingLeaseLiabilityNoncurrent
|
$2.34M | USD | Point-in-time |
| Operating lease liability, non-current |
OperatingLeaseLiabilityNoncurrent
|
$2.43M | USD | Point-in-time |
| Notes payable - long-term (net of discount) |
LongTermNotesPayable
|
$5.62M | USD | Point-in-time |
| Notes payable - long-term (net of discount) |
LongTermNotesPayable
|
$12.15M | USD | Point-in-time |
| Related party long-term notes payable (net of discount) |
NotesPayableRelatedPartiesNoncurrent
|
$288.23K | USD | Point-in-time |
| Related party long-term notes payable (net of discount) |
NotesPayableRelatedPartiesNoncurrent
|
$332.20K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$12.42M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$19.45M | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, no par value; 5,000,000 shares authorized; 1,180 issued and outstanding, respectively |
PreferredStockValue
|
$1.07M | USD | Point-in-time |
| Preferred stock, no par value; 5,000,000 shares authorized; 1,180 issued and outstanding, respectively |
PreferredStockValue
|
$1.07M | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; 96,192,184 shares and 89,551,993 shares issued and outstanding, respectively |
CommonStockValue
|
$89.55K | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; 96,192,184 shares and 89,551,993 shares issued and outstanding, respectively |
CommonStockValue
|
$96.19K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$92.27M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$94.81M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-83.82M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-87.64M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$9.61M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$8.34M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$12.17M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.00M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$10.41M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.52M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$27.80M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$22.02M | USD | Point-in-time |
Income Statement
111 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$3.18M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.67M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$9.99M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$3.03M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.47M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.54M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$5.86M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.04M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.85M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$672.98K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.00M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.46M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$194.12K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$38.46K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$156.96K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$131.84K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$760.44K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$716.41K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$144.29K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$197.56K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$98.92K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$305.82K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$190.77K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$115.36K | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$5.65M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$2.54M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$3.83M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$10.92M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-2.63M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-657.20K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-936.74K | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-872.03K | USD | 1 Quarter |
| Amortization of Debt Discount and Equity Issuance Costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$1.72M | USD | 3 Qtrs |
| Amortization of Debt Discount and Equity Issuance Costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$1.29M | USD | 1 Quarter |
| Amortization of Debt Discount and Equity Issuance Costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$470.31K | USD | 3 Qtrs |
| Amortization of Debt Discount and Equity Issuance Costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$216.52K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$564.23K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$444.19K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$150.50K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$213.83K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-233.37K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-310.62K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-310.62K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-233.37K | USD | 3 Qtrs |
| (Gain) loss on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$-1.04M | USD | 3 Qtrs |
| (Gain) loss on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$52.45K | USD | 1 Quarter |
| (Gain) loss on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$16.36K | USD | 1 Quarter |
| (Gain) loss on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$14.96K | USD | 3 Qtrs |
| (Gain) loss on sale of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$131.51K | USD | 3 Qtrs |
| (Gain) loss on sale of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$13.00K | USD | 3 Qtrs |
| (Gain) loss on sale of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$132.98K | USD | 1 Quarter |
| Total other expenses, net |
OtherNonoperatingIncomeExpense
|
$-2.06M | USD | 3 Qtrs |
| Total other expenses, net |
OtherNonoperatingIncomeExpense
|
$-1.79M | USD | 1 Quarter |
| Total other expenses, net |
OtherNonoperatingIncomeExpense
|
$-2.56M | USD | 3 Qtrs |
| Total other expenses, net |
OtherNonoperatingIncomeExpense
|
$-414.96K | USD | 1 Quarter |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.69M | USD | 3 Qtrs |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.29M | USD | 1 Quarter |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.45M | USD | 1 Quarter |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.50M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefitContinuingAndDiscontinuedOperations
|
$254.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefitContinuingAndDiscontinuedOperations
|
$254.00K | USD | 3 Qtrs |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.70M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.29M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-4.69M | USD | 3 Qtrs |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-3.75M | USD | 3 Qtrs |
| Income (loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$5.48K | USD | 3 Qtrs |
| Income (loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$195.00 | USD | 1 Quarter |
| Income (loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-377.13K | USD | 3 Qtrs |
| Income (loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-40.60K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.75M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.06M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.33M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.70M | USD | 1 Quarter |
| Accrued preferred stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$70.80K | USD | 1 Quarter |
| Accrued preferred stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$70.80K | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.78M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.82M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.33M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.06M | USD | 3 Qtrs |
| Net loss from continuing operations basic per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.02 | USD | 1 Quarter |
| Net loss from continuing operations basic per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.03 | USD | 1 Quarter |
| Net loss from continuing operations basic per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.04 | USD | 3 Qtrs |
| Net loss from continuing operations basic per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.07 | USD | 3 Qtrs |
| Net loss from continuing operations diluted per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.02 | USD | 1 Quarter |
| Net loss from continuing operations diluted per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.07 | USD | 3 Qtrs |
| Net loss from continuing operations diluted per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.03 | USD | 1 Quarter |
| Net loss from continuing operations diluted per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.04 | USD | 3 Qtrs |
| Net loss from discontinued operations basic per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | 3 Qtrs |
| Net loss from discontinued operations basic per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Net loss from discontinued operations basic per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 3 Qtrs |
| Net loss from discontinued operations basic per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Net loss from discontinued operations diluted per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.01 | USD | 3 Qtrs |
| Net loss from discontinued operations diluted per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Net loss from discontinued operations diluted per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Net loss from discontinued operations diluted per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 3 Qtrs |
| Net loss attributable to common stockholders basic per share |
EarningsPerShareBasic
|
$-0.04 | USD | 3 Qtrs |
| Net loss attributable to common stockholders basic per share |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Net loss attributable to common stockholders basic per share |
EarningsPerShareBasic
|
$-0.03 | USD | 1 Quarter |
| Net loss attributable to common stockholders basic per share |
EarningsPerShareBasic
|
$-0.08 | USD | 3 Qtrs |
| Net loss attributable to common stockholders diluted per share |
EarningsPerShareDiluted
|
$-0.03 | USD | 1 Quarter |
| Net loss attributable to common stockholders diluted per share |
EarningsPerShareDiluted
|
$-0.04 | USD | 3 Qtrs |
| Net loss attributable to common stockholders diluted per share |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Net loss attributable to common stockholders diluted per share |
EarningsPerShareDiluted
|
$-0.08 | USD | 3 Qtrs |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
96.19M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
96.05M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
69.12M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
64.38M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
96.19M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
96.05M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
69.12M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
64.38M | shares | 3 Qtrs |
Cash Flow Statement
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-1.33M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.75M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-5.06M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-2.70M | USD | 1 Quarter |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$1.72M | USD | 3 Qtrs |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$1.29M | USD | 1 Quarter |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$470.31K | USD | 3 Qtrs |
| Amortization of debt discount and equity issuance costs |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$216.52K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$190.77K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$317.18K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-233.37K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-310.62K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-310.62K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-233.37K | USD | 3 Qtrs |
| Non-cash lease expense |
NonCashLeaseExpense
|
$364.52K | USD | 3 Qtrs |
| Non-cash lease expense |
NonCashLeaseExpense
|
$670.68K | USD | 3 Qtrs |
| Bad debt recovery |
ProvisionForDoubtfulAccounts
|
$-10.28K | USD | 3 Qtrs |
| Bad debt recovery |
ProvisionForDoubtfulAccounts
|
$-44.16K | USD | 3 Qtrs |
| (Gain) loss on disposal of property and equipment |
GainLossOnSaleOfOtherAssets
|
$-1.47K | USD | 3 Qtrs |
| (Gain) loss on disposal of property and equipment |
GainLossOnSaleOfOtherAssets
|
$13.00K | USD | 3 Qtrs |
| Loss on warrant derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$-1.04M | USD | 3 Qtrs |
| Loss on warrant derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$52.45K | USD | 1 Quarter |
| Loss on warrant derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$16.36K | USD | 1 Quarter |
| Loss on warrant derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$14.96K | USD | 3 Qtrs |
| Stock-based compensation |
EmployeeBenefitsAndShareBasedCompensation
|
$156.96K | USD | 3 Qtrs |
| Stock-based compensation |
EmployeeBenefitsAndShareBasedCompensation
|
$194.12K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$76.75K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-258.81K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-559.07K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$19.48K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$78.21K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-72.71K | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$254.00K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-566.93K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$466.74K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-699.60K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-330.21K | USD | 3 Qtrs |
| Net cash used in operating activities: |
NetCashProvidedByUsedInOperatingActivities
|
$-894.64K | USD | 3 Qtrs |
| Net cash used in operating activities: |
NetCashProvidedByUsedInOperatingActivities
|
$-2.49M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$323.88K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$33.90K | USD | 3 Qtrs |
| Proceeds for sale of equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
$208.76K | USD | 3 Qtrs |
| Proceeds for sale of equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
$13.00K | USD | 3 Qtrs |
| Proceeds on notes receivable |
ProceedsFromCollectionOfNotesReceivable
|
$75.00K | USD | 3 Qtrs |
| Proceeds on notes receivable |
ProceedsFromCollectionOfNotesReceivable
|
$433.39K | USD | 3 Qtrs |
| Net proceeds from sale of Next Big Crop |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$-132.98K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-936.72K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-202.49K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$194.63K | USD | 3 Qtrs |
| Proceeds from preferred stock offering |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$1.18M | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$9.91M | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$3.96M | USD | 3 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$4.87M | USD | 3 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$200.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.05M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.13M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.95M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.71M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$755.77K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.46M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.05M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$755.77K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.46M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.05M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$1.12M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$16.22K | USD | 3 Qtrs |
| Operating lease right-of-use asset/Operating lease liability |
IncreaseDecreaseInOperatingLeases
|
$172.05K | USD | 3 Qtrs |
| Operating lease right-of-use asset/Operating lease liability |
IncreaseDecreaseInOperatingLeases
|
$700.35K | USD | 3 Qtrs |
| Issuance of accrued stock |
StockIssued1
|
$383.99K | USD | 3 Qtrs |
| Accrued dividends on preferred stock |
DividendsPayableCurrentAndNoncurrent
|
$70.80K | USD | Point-in-time |
| Cashless warrant exercise |
NoncashTransactionExerciseOfWarrantsAmount
|
$1.56M | USD | 3 Qtrs |
| Beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$1.11M | USD | 3 Qtrs |
| Issuance of common stock to a consultant |
NoncashTransactionIssuanceOfCommonStockToConsultant
|
$120.14K | USD | 3 Qtrs |
Stockholders Equity
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at the beginning of the year |
StockholdersEquity
|
$9.61M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$8.34M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$12.17M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$1.00M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$10.41M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$1.52M | USD | Point-in-time |
| Common stock issued to a consultant |
StockIssuedDuringPeriodValueIssuedToConsultant
|
$20.14K | USD | 1 Quarter |
| Common stock issued to a consultant |
StockIssuedDuringPeriodValueIssuedToConsultant
|
$120.14K | USD | 3 Qtrs |
| Common stock issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$12.93K | USD | 1 Quarter |
| Common stock issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$194.63K | USD | 3 Qtrs |
| Beneficial conversion feature |
BeneficialConversionFeature
|
$1.11M | USD | 3 Qtrs |
| Preferred shares issued |
StockIssuedDuringPeriodValueNewIssues
|
$1.07M | USD | 1 Quarter |
| Preferred shares issued |
StockIssuedDuringPeriodValueNewIssues
|
$1.07M | USD | 3 Qtrs |
| Warrants issued with preferred stock |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$672.80K | USD | 3 Qtrs |
| Warrants issued with preferred stock |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$106.55K | USD | 1 Quarter |
| Warrants issued with preferred stock |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$106.55K | USD | 3 Qtrs |
| Modification of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantModified
|
$233.37K | USD | 1 Quarter |
| Modification of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantModified
|
$233.37K | USD | 3 Qtrs |
| Cashless exercise of warrants |
CashlessWarrantsExercisedDuringPeriodValue
|
$1.56M | USD | 3 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$110.31K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$156.96K | USD | 3 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$38.46K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$172.59K | USD | 3 Qtrs |
| Dividends on preferred stock |
DividendsPreferredStock
|
$70.80K | USD | 3 Qtrs |
| Dividends on preferred stock |
DividendsPreferredStock
|
$70.80K | USD | 1 Quarter |
| Modification of Options |
AdjustmentsToAdditionalPaidInCapitalModificationOfOptions
|
$21.52K | USD | 1 Quarter |
| Modification of Options |
AdjustmentsToAdditionalPaidInCapitalModificationOfOptions
|
$21.52K | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-1.33M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.75M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-5.06M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-2.70M | USD | 1 Quarter |
| Balance at the end of the year |
StockholdersEquity
|
$9.61M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$8.34M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$12.17M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$1.00M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$10.41M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$1.52M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.