10-K Filing

LIBERTY BROADBAND CORP CIK: 1611983 FY 2022

Filing Information

Form Type	10-K
Accession Number	`0001558370-23-001533`
Period End Date	20221231
Filing Date	20230217
Fiscal Year	2022
Fiscal Period	FY
XBRL Instance	lbrda-20221231x10k_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 70 Income Statement 55 Cash Flow Statement 77 Stockholders Equity 29 Comprehensive Income 18

Balance Sheet 70 line items

Line Item	Tag	Value	Unit	Period
Short-term debt, measured at fair value	`ShorttermDebtFairValue`	$1.37B	USD	Point-in-time
Short-term debt, measured at fair value	`ShorttermDebtFairValue`	$25.00M	USD	Point-in-time
Long-term debt, measured at fair value	`LongTermDebtFairValue`	$1.40B	USD	Point-in-time
Long-term debt, measured at fair value	`LongTermDebtFairValue`	-	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$375.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$191.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.42B	USD	Point-in-time
Trade and other receivables, net	`AccountsAndOtherReceivablesNetCurrent`	$206.00M	USD	Point-in-time
Trade and other receivables, net	`AccountsAndOtherReceivablesNetCurrent`	$201.00M	USD	Point-in-time
Prepaid and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$84.00M	USD	Point-in-time
Prepaid and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$62.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$459.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$660.00M	USD	Point-in-time
Investment in Charter, accounted for using the equity method (note 6)	`EquityMethodInvestments`	$13.26B	USD	Point-in-time
Investment in Charter, accounted for using the equity method (note 6)	`EquityMethodInvestments`	$11.43B	USD	Point-in-time
Property and equipment, net (note 2)	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization`	$1.03B	USD	Point-in-time
Property and equipment, net (note 2)	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization`	$1.01B	USD	Point-in-time
Goodwill (note 7)	`Goodwill`	$762.00M	USD	Point-in-time
Goodwill (note 7)	`Goodwill`	$746.00M	USD	Point-in-time
Goodwill (note 7)	`Goodwill`	$755.00M	USD	Point-in-time
Intangible assets subject to amortization, net (note 7)	`FiniteLivedIntangibleAssetsNet`	$516.00M	USD	Point-in-time
Intangible assets subject to amortization, net (note 7)	`FiniteLivedIntangibleAssetsNet`	$573.00M	USD	Point-in-time
Other assets, net	`OtherAssetsNoncurrent`	$296.00M	USD	Point-in-time
Other assets, net	`OtherAssetsNoncurrent`	$180.00M	USD	Point-in-time
Total assets	`Assets`	$15.14B	USD	Point-in-time
Total assets	`Assets`	$16.97B	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$92.00M	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$99.00M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$20.00M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$25.00M	USD	Point-in-time
Current portion of debt, including $1,373 and $25 measured at fair value, respectively (note 8)	`DebtCurrent`	$28.00M	USD	Point-in-time
Current portion of debt, including $1,373 and $25 measured at fair value, respectively (note 8)	`DebtCurrent`	$1.38B	USD	Point-in-time
Indemnification obligation (note 5)	`IndemnificationObligationCurrent`	$324.00M	USD	Point-in-time
Indemnification obligation (note 5)	`IndemnificationObligationCurrent`	$50.00M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$137.00M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$106.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$1.68B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$582.00M	USD	Point-in-time
Long-term debt, net, including zero and $1,403 measured at fair value, respectively (note 8)	`LongTermDebtNoncurrent`	$3.73B	USD	Point-in-time
Long-term debt, net, including zero and $1,403 measured at fair value, respectively (note 8)	`LongTermDebtNoncurrent`	$2.42B	USD	Point-in-time
Obligations under finance leases and tower obligations, excluding current portion (note 9)	`FinanceLeaseAndTowerObligationNoncurrent`	$86.00M	USD	Point-in-time
Obligations under finance leases and tower obligations, excluding current portion (note 9)	`FinanceLeaseAndTowerObligationNoncurrent`	$89.00M	USD	Point-in-time
Long-term deferred revenue	`ContractWithCustomerLiabilityNoncurrent`	$35.00M	USD	Point-in-time
Long-term deferred revenue	`ContractWithCustomerLiabilityNoncurrent`	$63.00M	USD	Point-in-time
Deferred income tax liabilities (note 10)	`DeferredIncomeTaxLiabilitiesNet`	$2.04B	USD	Point-in-time
Deferred income tax liabilities (note 10)	`DeferredIncomeTaxLiabilitiesNet`	$2.00B	USD	Point-in-time
Preferred stock (note 11)	`SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent`	$202.00M	USD	Point-in-time
Preferred stock (note 11)	`SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent`	$203.00M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$150.00M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$189.00M	USD	Point-in-time
Total liabilities	`Liabilities`	$6.83B	USD	Point-in-time
Total liabilities	`Liabilities`	$6.64B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$3.32B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$6.21B	USD	Point-in-time
Accumulated other comprehensive earnings (loss), net of taxes	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$14.00M	USD	Point-in-time
Accumulated other comprehensive earnings (loss), net of taxes	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$9.00M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$3.90B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$5.16B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$8.48B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$10.13B	USD	Point-in-time
Non-controlling interests	`MinorityInterest`	$12.00M	USD	Point-in-time
Non-controlling interests	`MinorityInterest`	$18.00M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.50B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$10.14B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$10.67B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$13.52B	USD	Point-in-time
Commitments and contingencies (note 14)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (note 14)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Total liabilities and shareholders' equity	`LiabilitiesAndStockholdersEquity`	$16.97B	USD	Point-in-time
Total liabilities and shareholders' equity	`LiabilitiesAndStockholdersEquity`	$15.14B	USD	Point-in-time

Income Statement 55 line items

Line Item	Tag	Value	Unit	Period
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$975.00M	USD	Annual
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$51.00M	USD	Annual
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$988.00M	USD	Annual
Operating expense (exclusive of depreciation and amortization shown separately below)	`OtherCostAndExpenseOperating`	$282.00M	USD	Annual
Operating expense (exclusive of depreciation and amortization shown separately below)	`OtherCostAndExpenseOperating`	$20.00M	USD	Annual
Operating expense (exclusive of depreciation and amortization shown separately below)	`OtherCostAndExpenseOperating`	$253.00M	USD	Annual
Selling, general and administrative, including stock-based compensation and transaction costs (note 12)	`SellingGeneralAndAdministrativeExpense`	$432.00M	USD	Annual
Selling, general and administrative, including stock-based compensation and transaction costs (note 12)	`SellingGeneralAndAdministrativeExpense`	$76.00M	USD	Annual
Selling, general and administrative, including stock-based compensation and transaction costs (note 12)	`SellingGeneralAndAdministrativeExpense`	$442.00M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$15.00M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$267.00M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$262.00M	USD	Annual
Litigation settlement, net of recoveries (note 14)	`LitigationSettlementExpense`	$67.00M	USD	Annual
Litigation settlement, net of recoveries (note 14)	`LitigationSettlementExpense`	$95.00M	USD	Annual
Total operating costs and expenses	`CostsAndExpenses`	$111.00M	USD	Annual
Total operating costs and expenses	`CostsAndExpenses`	$1.09B	USD	Annual
Total operating costs and expenses	`CostsAndExpenses`	$1.01B	USD	Annual
Operating income (loss)	`OperatingIncomeLoss`	$-39.00M	USD	Annual
Operating income (loss)	`OperatingIncomeLoss`	$-98.00M	USD	Annual
Operating income (loss)	`OperatingIncomeLoss`	$-60.00M	USD	Annual
Interest expense (including amortization of deferred loan fees)	`InterestExpense`	$28.00M	USD	Annual
Interest expense (including amortization of deferred loan fees)	`InterestExpense`	$133.00M	USD	Annual
Interest expense (including amortization of deferred loan fees)	`InterestExpense`	$117.00M	USD	Annual
Share of earnings (losses) of affiliate (note 6)	`IncomeLossFromEquityMethodInvestments`	$1.33B	USD	Annual
Share of earnings (losses) of affiliate (note 6)	`IncomeLossFromEquityMethodInvestments`	$713.00M	USD	Annual
Share of earnings (losses) of affiliate (note 6)	`IncomeLossFromEquityMethodInvestments`	$1.19B	USD	Annual
Gain (loss) on dilution of investment in affiliate (note 6)	`GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome`	$-184.00M	USD	Annual
Gain (loss) on dilution of investment in affiliate (note 6)	`GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome`	$-102.00M	USD	Annual
Gain (loss) on dilution of investment in affiliate (note 6)	`GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome`	$-63.00M	USD	Annual
Realized and unrealized gains (losses) on financial instruments, net (note 5)	`GainLossOnInvestments`	$-83.00M	USD	Annual
Realized and unrealized gains (losses) on financial instruments, net (note 5)	`GainLossOnInvestments`	$334.00M	USD	Annual
Realized and unrealized gains (losses) on financial instruments, net (note 5)	`GainLossOnInvestments`	$67.00M	USD	Annual
Gain (loss) on dispositions, net (note 1)	`DisposalGroupNotDiscontinuedOperationGainLossOnDisposal`	$179.00M	USD	Annual
Gain (loss) on dispositions, net (note 1)	`DisposalGroupNotDiscontinuedOperationGainLossOnDisposal`	$12.00M	USD	Annual
Other, net	`OtherNonoperatingIncomeExpense`	$-6.00M	USD	Annual
Other, net	`OtherNonoperatingIncomeExpense`	$3.00M	USD	Annual
Other, net	`OtherNonoperatingIncomeExpense`	$-70.00M	USD	Annual
Earnings (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$361.00M	USD	Annual
Earnings (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$1.53B	USD	Annual
Earnings (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$950.00M	USD	Annual
Income tax benefit (expense)	`IncomeTaxExpenseBenefit`	$-37.00M	USD	Annual
Income tax benefit (expense)	`IncomeTaxExpenseBenefit`	$277.00M	USD	Annual
Income tax benefit (expense)	`IncomeTaxExpenseBenefit`	$218.00M	USD	Annual
Net earnings (loss)	`ProfitLoss`	$732.00M	USD	Annual
Net earnings (loss)	`ProfitLoss`	$1.26B	USD	Annual
Net earnings (loss)	`ProfitLoss`	$398.00M	USD	Annual
Net earnings (loss) attributable to Liberty Broadband shareholders	`NetIncomeLoss`	$1.26B	USD	Annual
Net earnings (loss) attributable to Liberty Broadband shareholders	`NetIncomeLoss`	$398.00M	USD	Annual
Net earnings (loss) attributable to Liberty Broadband shareholders	`NetIncomeLoss`	$732.00M	USD	Annual
Basic net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	`EarningsPerShareBasic`	$8.01	USD	Annual
Basic net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	`EarningsPerShareBasic`	$2.18	USD	Annual
Basic net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	`EarningsPerShareBasic`	$3.97	USD	Annual
Diluted net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	`EarningsPerShareDiluted`	$2.17	USD	Annual
Diluted net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	`EarningsPerShareDiluted`	$7.96	USD	Annual
Diluted net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	`EarningsPerShareDiluted`	$3.93	USD	Annual

Cash Flow Statement 77 line items

Line Item	Tag	Value	Unit	Period
Net earnings (loss)	`ProfitLoss`	$732.00M	USD	Annual
Net earnings (loss)	`ProfitLoss`	$1.26B	USD	Annual
Net earnings (loss)	`ProfitLoss`	$398.00M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$15.00M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$267.00M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$262.00M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$9.00M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$41.00M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$37.00M	USD	Annual
Litigation settlement, net of recoveries	`AdjustmentOfLitigationSettlementNetOfRecoveries`	$67.00M	USD	Annual
Share of (earnings) losses of affiliate, net	`IncomeLossFromEquityMethodInvestments`	$713.00M	USD	Annual
Share of (earnings) losses of affiliate, net	`IncomeLossFromEquityMethodInvestments`	$1.19B	USD	Annual
Share of (earnings) losses of affiliate, net	`IncomeLossFromEquityMethodInvestments`	$1.33B	USD	Annual
(Gain) loss on dilution of investment in affiliate	`GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome`	$-184.00M	USD	Annual
(Gain) loss on dilution of investment in affiliate	`GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome`	$-63.00M	USD	Annual
(Gain) loss on dilution of investment in affiliate	`GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome`	$-102.00M	USD	Annual
Realized and unrealized (gains) losses on financial instruments, net	`GainLossOnInvestments`	$334.00M	USD	Annual
Realized and unrealized (gains) losses on financial instruments, net	`GainLossOnInvestments`	$67.00M	USD	Annual
Realized and unrealized (gains) losses on financial instruments, net	`GainLossOnInvestments`	$-83.00M	USD	Annual
Deferred income tax expense (benefit)	`DeferredIncomeTaxExpenseBenefit`	$-37.00M	USD	Annual
Deferred income tax expense (benefit)	`DeferredIncomeTaxExpenseBenefit`	$-15.00M	USD	Annual
Deferred income tax expense (benefit)	`DeferredIncomeTaxExpenseBenefit`	$54.00M	USD	Annual
(Gain) loss on dispositions, net	`DisposalGroupNotDiscontinuedOperationGainLossOnDisposal`	$179.00M	USD	Annual
(Gain) loss on dispositions, net	`DisposalGroupNotDiscontinuedOperationGainLossOnDisposal`	$12.00M	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$4.00M	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$-1.00M	USD	Annual
Other, net	`OtherNoncashIncomeExpense`	$3.00M	USD	Annual
Current and other assets	`IncreaseDecreaseInOperatingAssets`	$14.00M	USD	Annual
Current and other assets	`IncreaseDecreaseInOperatingAssets`	$-214.00M	USD	Annual
Current and other assets	`IncreaseDecreaseInOperatingAssets`	$-140.00M	USD	Annual
Payables and other liabilities	`IncreaseDecreaseInOperatingLiabilities`	$-22.00M	USD	Annual
Payables and other liabilities	`IncreaseDecreaseInOperatingLiabilities`	$-93.00M	USD	Annual
Payables and other liabilities	`IncreaseDecreaseInOperatingLiabilities`	$-62.00M	USD	Annual
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivities`	$3.00M	USD	Annual
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-96.00M	USD	Annual
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-56.00M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$181.00M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$2.00M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$134.00M	USD	Annual
Grant proceeds received for capital expenditures	`ProceedsFromGrantForCapitalExpenditures`	$25.00M	USD	Annual
Cash received for Charter shares repurchased by Charter	`ProceedsFromSaleAndMaturityOfMarketableSecurities`	$4.18B	USD	Annual
Cash received for Charter shares repurchased by Charter	`ProceedsFromSaleAndMaturityOfMarketableSecurities`	$3.03B	USD	Annual
Cash proceeds from dispositions, net	`ProceedsFromSaleOfProductiveAssets`	$163.00M	USD	Annual
Cash proceeds from dispositions, net	`ProceedsFromSaleOfProductiveAssets`	$15.00M	USD	Annual
GCI Liberty, Inc. cash acquired in merger	`CashAcquiredFromAcquisition`	$592.00M	USD	Annual
Other investing activities, net	`PaymentsForProceedsFromOtherInvestingActivities`	$15.00M	USD	Annual
Other investing activities, net	`PaymentsForProceedsFromOtherInvestingActivities`	$-6.00M	USD	Annual
Other investing activities, net	`PaymentsForProceedsFromOtherInvestingActivities`	$-2.00M	USD	Annual
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$3.05B	USD	Annual
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$4.06B	USD	Annual
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$575.00M	USD	Annual
Borrowings of debt	`ProceedsFromIssuanceOfLongTermDebt`	$2.83B	USD	Annual
Borrowings of debt	`ProceedsFromIssuanceOfLongTermDebt`	$1.47B	USD	Annual
Borrowings of debt	`ProceedsFromIssuanceOfLongTermDebt`	$325.00M	USD	Annual
Repayments of debt, finance leases and tower obligations	`RepaymentOfDebtFinanceLeaseObligationAndSaleLeaseBackObligation`	$1.30B	USD	Annual
Repayments of debt, finance leases and tower obligations	`RepaymentOfDebtFinanceLeaseObligationAndSaleLeaseBackObligation`	$231.00M	USD	Annual
Repayments of debt, finance leases and tower obligations	`RepaymentOfDebtFinanceLeaseObligationAndSaleLeaseBackObligation`	$2.48B	USD	Annual
Repurchases of Liberty Broadband common stock	`PaymentsForRepurchaseOfCommonStock`	$4.27B	USD	Annual
Repurchases of Liberty Broadband common stock	`PaymentsForRepurchaseOfCommonStock`	$2.88B	USD	Annual
Repurchases of Liberty Broadband common stock	`PaymentsForRepurchaseOfCommonStock`	$597.00M	USD	Annual
Other financing activities, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-11.00M	USD	Annual
Other financing activities, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-9.00M	USD	Annual
Other financing activities, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-23.00M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-5.29B	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-2.80B	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$904.00M	USD	Annual
Net increase (decrease) in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$194.00M	USD	Annual
Net increase (decrease) in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-1.23B	USD	Annual
Net increase (decrease) in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$1.38B	USD	Annual
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.43B	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$206.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$50.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$400.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$50.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$400.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$206.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.43B	USD	Point-in-time

Stockholders Equity 29 line items

Line Item	Tag	Value	Unit	Period
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.50B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$10.14B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$10.67B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$13.52B	USD	Point-in-time
Net earnings (loss)	`ProfitLoss`	$732.00M	USD	Annual
Net earnings (loss)	`ProfitLoss`	$1.26B	USD	Annual
Net earnings (loss)	`ProfitLoss`	$398.00M	USD	Annual
Other comprehensive earnings (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$7.00M	USD	Annual
Other comprehensive earnings (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$-5.00M	USD	Annual
Other comprehensive earnings (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$-1.00M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$41.00M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$37.00M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$9.00M	USD	Annual
Issuance of common stock upon exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$1.00M	USD	Annual
Issuance of common stock upon exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$2.00M	USD	Annual
Withholding taxes on net share settlements of stock-based compensation	`AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation`	$7.00M	USD	Annual
Withholding taxes on net share settlements of stock-based compensation	`AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation`	$2.00M	USD	Annual
Withholding taxes on net share settlements of stock-based compensation	`AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation`	$11.00M	USD	Annual
Liberty Broadband stock repurchases	`StockRepurchasedDuringPeriodValue`	$4.27B	USD	Annual
Liberty Broadband stock repurchases	`StockRepurchasedDuringPeriodValue`	$2.88B	USD	Annual
Liberty Broadband stock repurchases	`StockRepurchasedDuringPeriodValue`	$597.00M	USD	Annual
Net impact of GCI Liberty, Inc. acquisition	`StockIssuedDuringPeriodValueAcquisitions`	$3.07B	USD	Annual
Noncontrolling interest activity at Charter and other	`NoncontrollingInterestActivityInSubsidiary`	$133.00M	USD	Annual
Noncontrolling interest activity at Charter and other	`NoncontrollingInterestActivityInSubsidiary`	$-40.00M	USD	Annual
Noncontrolling interest activity at Charter and other	`NoncontrollingInterestActivityInSubsidiary`	$-39.00M	USD	Annual
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$10.67B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.50B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$10.14B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$13.52B	USD	Point-in-time

Comprehensive Income 18 line items

Line Item	Tag	Value	Unit	Period
Net earnings (loss)	`ProfitLoss`	$732.00M	USD	Annual
Net earnings (loss)	`ProfitLoss`	$1.26B	USD	Annual
Net earnings (loss)	`ProfitLoss`	$398.00M	USD	Annual
Comprehensive earnings (loss) attributable to debt credit risk adjustments	`OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionUnrealizedGainLossArisingDuringPeriodAfterTax`	$7.00M	USD	Annual
Comprehensive earnings (loss) attributable to debt credit risk adjustments	`OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionUnrealizedGainLossArisingDuringPeriodAfterTax`	$-5.00M	USD	Annual
Comprehensive earnings (loss) attributable to debt credit risk adjustments	`OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionUnrealizedGainLossArisingDuringPeriodAfterTax`	$-1.00M	USD	Annual
Other comprehensive earnings (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$-5.00M	USD	Annual
Other comprehensive earnings (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$-1.00M	USD	Annual
Other comprehensive earnings (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$7.00M	USD	Annual
Comprehensive earnings (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$731.00M	USD	Annual
Comprehensive earnings (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$1.25B	USD	Annual
Comprehensive earnings (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$405.00M	USD	Annual
Less comprehensive earnings (loss) attributable to the non-controlling interests	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	-	USD	Annual
Less comprehensive earnings (loss) attributable to the non-controlling interests	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	-	USD	Annual
Less comprehensive earnings (loss) attributable to the non-controlling interests	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	-	USD	Annual
Comprehensive earnings (loss) attributable to Liberty Broadband shareholders	`ComprehensiveIncomeNetOfTax`	$405.00M	USD	Annual
Comprehensive earnings (loss) attributable to Liberty Broadband shareholders	`ComprehensiveIncomeNetOfTax`	$1.25B	USD	Annual
Comprehensive earnings (loss) attributable to Liberty Broadband shareholders	`ComprehensiveIncomeNetOfTax`	$731.00M	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.