10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001558370-23-004108 |
| Period End Date | 20221231 |
| Filing Date | 20230317 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | tmb-20221231x10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cost |
InvestmentOwnedAtCost
|
$286.76M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Non-controlled, non-affiliated investments (cost of $286,760) |
InvestmentOwnedAtFairValue
|
$272.73M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.54M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.22M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.22M | shares | Point-in-time |
| Restricted cash |
RestrictedCash
|
$757.00K | USD | Point-in-time |
| Derivatives, at fair value |
DerivativeAssets
|
$375.00K | USD | Point-in-time |
| Interest receivable |
InterestReceivable
|
$3.59M | USD | Point-in-time |
| Deferred debt issuance costs |
DeferredOfferingCosts
|
$2.09M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssets
|
$317.00K | USD | Point-in-time |
| Total assets |
Assets
|
$282.40M | USD | Point-in-time |
| Debt |
LongTermDebt
|
$121.74M | USD | Point-in-time |
| Interest and other debt related payables |
InterestAndOtherDebtRelatedPayables
|
$309.00K | USD | Point-in-time |
| Distributions payable |
DistributionPayable
|
$6.09M | USD | Point-in-time |
| Payable for investments purchased |
PayableInvestmentPurchase
|
$15.47M | USD | Point-in-time |
| Management fees payable |
ManagementFeePayable
|
$511.00K | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$475.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$144.59M | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Net assets |
AssetsNet
|
$137.81M | USD | Point-in-time |
| Common stock, $0.001 par value 1,000,000,000 shares authorized, 10,224,654 shares issued and outstanding, respectively. |
CommonStockValue
|
$10.00K | USD | Point-in-time |
| Paid-in capital in excess of par |
AdditionalPaidInCapital
|
$151.39M | USD | Point-in-time |
| Distributable earnings (deficit) |
InvestmentCompanyDistributableEarnings
|
$-13.60M | USD | Point-in-time |
| Total net assets |
StockholdersEquity
|
$137.81M | USD | Point-in-time |
| Total net assets |
StockholdersEquity
|
$50.00K | USD | Point-in-time |
| Total liabilities and net assets |
LiabilitiesAndStockholdersEquity
|
$282.40M | USD | Point-in-time |
| Shares outstanding |
SharesOutstanding
|
10.22M | shares | Point-in-time |
| Net asset value per share |
NetAssetValuePerShare
|
$15.00 | USD | Point-in-time |
| Net asset value per share |
NetAssetValuePerShare
|
$13.48 | USD | Point-in-time |
Income Statement
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest income, excluding payment-in-kind ("PIK") |
InterestIncomeOperatingPaidInCash
|
$14.71M | USD | 3 Qtrs |
| PIK income |
InterestIncomeOperatingPaidInKind
|
$321.00K | USD | 3 Qtrs |
| Other income |
OtherIncome
|
$92.00K | USD | 3 Qtrs |
| Total investment income |
GrossInvestmentIncomeOperating
|
$15.12M | USD | 3 Qtrs |
| Interest and other debt expenses |
InterestAndDebtExpense
|
$3.71M | USD | 3 Qtrs |
| Organization expenses |
OrganizationExpenses
|
$671.00K | USD | 3 Qtrs |
| Management fees |
ManagementFeeExpense
|
$1.14M | USD | 3 Qtrs |
| Administrative expenses |
AdministrativeFeesExpense
|
$127.00K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$508.00K | USD | 3 Qtrs |
| Directors' fees |
DirectorsFeeExpense
|
$225.00K | USD | 3 Qtrs |
| Custody and transfer agent fees |
NoninterestExpenseTransferAgentAndCustodianFees
|
$60.00K | USD | 3 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$217.00K | USD | 3 Qtrs |
| Total operating expenses, before expense reimbursement and waiver |
InvestmentIncomeInvestmentExpense
|
$6.66M | USD | 3 Qtrs |
| Expense reimbursement |
InvestmentCompanyExpenseReimbursement
|
$313.00K | USD | 3 Qtrs |
| Organization expenses waived |
InvestmentCompanyOrganizationExpensesWaived
|
$671.00K | USD | 3 Qtrs |
| Total operating expenses, net of expense reimbursement and waiver |
InvestmentCompanyExpenseAfterReductionOfFeeWaiverAndReimbursement
|
$5.67M | USD | 3 Qtrs |
| Net investment income |
NetInvestmentIncome
|
$9.45M | USD | 3 Qtrs |
| Net realized and unrealized gain (loss) on derivatives: |
UnrealizedGainLossOnDerivatives
|
$384.00K | USD | 3 Qtrs |
| Net realized gain (loss) |
RealizedInvestmentGainsLosses
|
$335.00K | USD | 3 Qtrs |
| Net change in net unrealized appreciation (depreciation) |
DebtAndEquitySecuritiesUnrealizedGainLoss
|
$-14.65M | USD | 3 Qtrs |
| Net increase (decrease) in net assets from operations |
NetIncomeLoss
|
$-4.36M | USD | 3 Qtrs |
| Net investment income per share, Basic |
NetInvestmentIncomePerShareBasic
|
$1.31 | USD | 3 Qtrs |
| Net investment income per share, Diluted |
NetInvestmentIncomePerShareDiluted
|
$1.31 | USD | 3 Qtrs |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$-0.60 | USD | 3 Qtrs |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$-0.60 | USD | 3 Qtrs |
| Weighted average shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.23M | shares | 3 Qtrs |
| Weighted average shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.23M | shares | 3 Qtrs |
Cash Flow Statement
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net increase (decrease) in net assets resulting from operations |
ProfitLoss
|
$-4.36M | USD | 3 Qtrs |
| Purchases of investments |
PaymentsForPurchaseOfInvestmentOperatingActivity
|
$314.04M | USD | 3 Qtrs |
| Proceeds from disposition of investments |
ProceedsFromDispositionOfInvestmentOperatingActivity
|
$29.67M | USD | 3 Qtrs |
| Net realized (gain) loss on investments |
RealizedInvestmentGainsLosses
|
$335.00K | USD | 3 Qtrs |
| Change in net unrealized (appreciation)/depreciation of investments |
DebtAndEquitySecuritiesUnrealizedGainLoss
|
$-14.65M | USD | 3 Qtrs |
| Change in net unrealized (appreciation)/depreciation of foreign currency transactions |
ForeignCurrencyTransactionGainLossUnrealized
|
$624.00K | USD | 3 Qtrs |
| Net amortization of investment discounts and premiums |
AmortizationOfDebtDiscountPremium
|
$-1.76M | USD | 3 Qtrs |
| Amortization of deferred debt issuance costs |
AmortizationOfFinancingCosts
|
$2.09M | USD | 3 Qtrs |
| Interest and dividend income paid in kind |
InterestAndDividendIncomeOperatingPaidInKind
|
$296.00K | USD | 3 Qtrs |
| Decrease (increase) in interest receivable |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$3.59M | USD | 3 Qtrs |
| Decrease (increase) in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$317.00K | USD | 3 Qtrs |
| Decrease (increase) in derivatives, at fair value |
IncreaseDecreaseInDerivativeAssets
|
$375.00K | USD | 3 Qtrs |
| Increase (decrease) in interest and other debt related payables |
IncreaseDecreaseInInterestPayableNet
|
$309.00K | USD | 3 Qtrs |
| Increase (decrease) in management fees payable |
IncreaseDecreaseInManagementFeePayable
|
$511.00K | USD | 3 Qtrs |
| Increase (decrease) in accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$475.00K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-262.52M | USD | 3 Qtrs |
| Proceeds from shares of common stock sold |
ProceedsFromIssuanceOfCommonStock
|
$151.36M | USD | 3 Qtrs |
| Debt borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$253.39M | USD | 3 Qtrs |
| Debt repayments |
RepaymentsOfLongTermDebt
|
$131.65M | USD | 3 Qtrs |
| Distribution paid |
PaymentsOfDividends
|
$3.16M | USD | 3 Qtrs |
| Deferred debt issuance costs paid |
PaymentsOfDebtIssuanceCosts
|
$4.18M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$265.76M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents (including restricted cash) |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.24M | USD | 3 Qtrs |
| Cash and cash equivalents (including restricted cash) at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$50.00K | USD | Point-in-time |
| Cash and cash equivalents (including restricted cash) at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.29M | USD | Point-in-time |
| Cash and cash equivalents (including restricted cash) at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$50.00K | USD | Point-in-time |
| Cash and cash equivalents (including restricted cash) at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.29M | USD | Point-in-time |
| Interest and other debt expenses paid |
InterestPaidNet
|
$2.82M | USD | 3 Qtrs |
| Upfront fees paid |
UpfrontFeesPaid
|
$1.35M | USD | 3 Qtrs |
| Other financing fees paid |
OtherFinancingFees
|
$600.00K | USD | 3 Qtrs |
| Reinvestment of stockholder distributions |
ReinvestmentOfStockholderDistributions
|
$1.51M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.