10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001558370-23-006067 |
| Period End Date | 20221231 |
| Filing Date | 20230417 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | cann-20221231x10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, net of allowance |
AllowanceForDoubtfulAccountsReceivable
|
$42.00K | USD | Point-in-time |
| Accounts receivable, net of allowance |
AllowanceForDoubtfulAccountsReceivable
|
$61.00K | USD | Point-in-time |
| Notes receivable, net of allowance |
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterestCurrent
|
$43.11K | USD | Point-in-time |
| Notes receivable, net of allowance |
FinancingReceivableAllowanceForCreditLossExcludingAccruedInterestCurrent
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.58M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.05M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Accounts receivable, net of allowance of $42,000 and $61,000, respectively |
AccountsReceivableNetCurrent
|
$80.19K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Accounts receivable, net of allowance of $42,000 and $61,000, respectively |
AccountsReceivableNetCurrent
|
$41.37K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1,180.00 | shares | Point-in-time |
| Current portion of notes receivable, net of allowance of nil and $43,108, respectively |
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossCurrent
|
$73.00K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1,180.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$2.07M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1,180.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1,180.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$1.12M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$149.07K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$259.60K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.95M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.48M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
89.55M | shares | Point-in-time |
| Right-of-use operating lease asset |
OperatingLeaseRightOfUseAsset
|
$3.07M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
118.66M | shares | Point-in-time |
| Right-of-use operating lease asset |
OperatingLeaseRightOfUseAsset
|
$3.87M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.95M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
89.55M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
118.66M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$680.33K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$6.00M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.54M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$18.38M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.48M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$8.80M | USD | Point-in-time |
| Total assets |
Assets
|
$22.02M | USD | Point-in-time |
| Total assets |
Assets
|
$31.69M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$1.17M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$1.90M | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$621.09K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$488.81K | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$204.92K | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$721.81K | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$1.43M | USD | Point-in-time |
| Finance lease liability, current |
FinanceLeaseLiabilityCurrent
|
$55.78K | USD | Point-in-time |
| Accrued stock payable |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$60.90K | USD | Point-in-time |
| Accrued stock payable |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$444.89K | USD | Point-in-time |
| Accrued dividends |
DividendsPayableCurrent
|
$88.50K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitiesCurrent
|
$5.51K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitiesCurrent
|
$28.32K | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$1.90M | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$1.09M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.14M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.08M | USD | Point-in-time |
| Operating lease liability, non-current |
OperatingLeaseLiabilityNoncurrent
|
$2.43M | USD | Point-in-time |
| Operating lease liability, non-current |
OperatingLeaseLiabilityNoncurrent
|
$2.54M | USD | Point-in-time |
| Finance lease liability, non-current |
FinanceLeaseLiabilityNoncurrent
|
$706.65K | USD | Point-in-time |
| Notes payable - non-current (net of unamortized discount) |
LongTermNotesPayable
|
$15.90M | USD | Point-in-time |
| Notes payable - non-current (net of unamortized discount) |
LongTermNotesPayable
|
$5.91M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$25.29M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$12.42M | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, no par value; 5,000,000 shares authorized; 1,180 issued and outstanding, respectively |
PreferredStockValue
|
$1.07M | USD | Point-in-time |
| Preferred stock, no par value; 5,000,000 shares authorized; 1,180 issued and outstanding, respectively |
PreferredStockValue
|
$1.07M | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized;118,664,094 shares and 89,551,993 shares issued and outstanding, respectively |
CommonStockValue
|
$118.66K | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized;118,664,094 shares and 89,551,993 shares issued and outstanding, respectively |
CommonStockValue
|
$89.55K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$98.60M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$92.27M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-93.38M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-83.82M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$9.61M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.00M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$6.41M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$22.02M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$31.69M | USD | Point-in-time |
Income Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$13.44M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$5.93M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$4.44M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$8.58M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$6.56M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.76M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$307.96K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$188.33K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$927.39K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$964.28K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$500.57K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$331.38K | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$16.62M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$8.94M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-3.17M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-3.01M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$689.35K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$1.82M | USD | Annual |
| Interest expense |
InterestExpense
|
$983.18K | USD | Annual |
| Interest expense |
InterestExpense
|
$622.47K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-233.37K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-310.62K | USD | Annual |
| Loss on impairment of assets |
AssetImpairmentCharges
|
$3.00M | USD | Annual |
| Loss on impairment of assets |
AssetImpairmentCharges
|
$3.01M | USD | Annual |
| (Gain) loss on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$22.81K | USD | Annual |
| (Gain) loss on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$-990.07K | USD | Annual |
| Other expense (income), net |
OtherExpenseIncomeNet
|
$131.51K | USD | Annual |
| Other expense (income), net |
OtherExpenseIncomeNet
|
$-8.06K | USD | Annual |
| Total other expenses, net |
OtherNonoperatingIncomeExpense
|
$-6.10M | USD | Annual |
| Total other expenses, net |
OtherNonoperatingIncomeExpense
|
$-5.41M | USD | Annual |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.43M | USD | Annual |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.28M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefitContinuingAndDiscontinuedOperations
|
$204.92K | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-9.48M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-8.43M | USD | Annual |
| Income (loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-442.23K | USD | Annual |
| Income (loss) from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$5.48K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.48M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-8.87M | USD | Annual |
| Deemed dividend |
DeemedDividends
|
$88.50K | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-8.87M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.56M | USD | Annual |
| Net loss from continuing operations basic per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.12 | USD | Annual |
| Net loss from continuing operations basic per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.10 | USD | Annual |
| Net loss from continuing operations diluted per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.10 | USD | Annual |
| Net loss from continuing operations diluted per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.12 | USD | Annual |
| Net loss from discontinued operations basic per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | Annual |
| Net loss from discontinued operations basic per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | Annual |
| Net loss from discontinued operations diluted per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.01 | USD | Annual |
| Net loss from discontinued operations diluted per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Net loss attributable to common stockholders basic per share |
EarningsPerShareBasic
|
$-0.13 | USD | Annual |
| Net loss attributable to common stockholders basic per share |
EarningsPerShareBasic
|
$-0.10 | USD | Annual |
| Net loss attributable to common stockholders diluted per share |
EarningsPerShareDiluted
|
$-0.10 | USD | Annual |
| Net loss attributable to common stockholders diluted per share |
EarningsPerShareDiluted
|
$-0.13 | USD | Annual |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
69.54M | shares | Annual |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
97.17M | shares | Annual |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
69.54M | shares | Annual |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
97.17M | shares | Annual |
Cash Flow Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-9.48M | USD | Annual |
| Net loss |
ProfitLoss
|
$-8.87M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$689.35K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$1.82M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$511.93K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$331.38K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-233.37K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-310.62K | USD | Annual |
| Lease expense in excess of lease payments |
NonCashLeaseExpense
|
$23.95K | USD | Annual |
| Lease expense in excess of lease payments |
NonCashLeaseExpense
|
$50.79K | USD | Annual |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$45.84K | USD | Annual |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$-6.28K | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
$3.00M | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
$3.01M | USD | Annual |
| Loss on disposal of property and equipment |
GainLossOnSaleOfOtherAssets
|
$-1.47K | USD | Annual |
| Loss on disposal of property and equipment |
GainLossOnSaleOfOtherAssets
|
$-8.06K | USD | Annual |
| (Gain) loss on warrant derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$22.81K | USD | Annual |
| (Gain) loss on warrant derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$-990.07K | USD | Annual |
| Stock-based compensation |
EmployeeBenefitsAndShareBasedCompensation
|
$307.96K | USD | Annual |
| Stock-based compensation |
EmployeeBenefitsAndShareBasedCompensation
|
$188.33K | USD | Annual |
| Gain on investment |
GainLossOnInvestments
|
$132.98K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-45.40K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-43.09K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$16.52K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-595.32K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-753.42K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-37.26K | USD | Annual |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$204.92K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-168.72K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$785.40K | USD | Annual |
| Net cash used in operating activities: |
NetCashProvidedByUsedInOperatingActivities
|
$-2.65M | USD | Annual |
| Net cash used in operating activities: |
NetCashProvidedByUsedInOperatingActivities
|
$-2.05M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$61.61K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$331.83K | USD | Annual |
| Proceeds for sale of equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
$13.00K | USD | Annual |
| Lending on note receivable |
PaymentsToAcquireNotesReceivable
|
$158.36K | USD | Annual |
| Proceeds on notes receivable |
ProceedsFromCollectionOfNotesReceivable
|
$75.00K | USD | Annual |
| Proceeds on notes receivable |
ProceedsFromCollectionOfNotesReceivable
|
$591.72K | USD | Annual |
| Net proceeds from sale of Next Big Crop |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$150.00K | USD | Annual |
| Proceeds from sale of investment |
ProceedsFromSaleOfEquityMethodInvestments
|
$208.76K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-978.74K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.95M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$205.52K | USD | Annual |
| Proceeds from preferred stock offering |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$1.18M | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$6.42M | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$3.96M | USD | Annual |
| Payments on notes payable and finance lease |
RepaymentsOfNotesPayable
|
$416.61K | USD | Annual |
| Payments on notes payable and finance lease |
RepaymentsOfNotesPayable
|
$1.90M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.93M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.53M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$529.78K | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.30M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.05M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$755.77K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.58M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.05M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$755.77K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.58M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$589.02K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$18.17K | USD | Annual |
| Non-cash settlement of notes payable netted against proceeds from new notes issuance |
NotesIssued1
|
$3.30M | USD | Annual |
| Issuance of accrued stock |
StockIssued1
|
$383.99K | USD | Annual |
| Accrued dividends on preferred stock |
DividendsPayableCurrentAndNoncurrent
|
$88.50K | USD | Point-in-time |
| Cashless warrant exercise |
NoncashTransactionExerciseOfWarrantsAmount
|
$1.56M | USD | Annual |
| Beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$1.11M | USD | Annual |
| Issuance of common stock to a consultant |
NoncashTransactionIssuanceOfCommonStockToConsultant
|
$142.61K | USD | Annual |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at the beginning of the year |
StockholdersEquity
|
$9.61M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$1.00M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$6.41M | USD | Point-in-time |
| Sale of common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$142.62K | USD | Annual |
| Common Stock issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$205.52K | USD | Annual |
| Beneficial conversion feature |
BeneficialConversionFeature
|
$1.11M | USD | Annual |
| Warrants issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$106.55K | USD | Annual |
| Modification of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantModified
|
$233.37K | USD | Annual |
| Cashless exercise of warrants |
CashlessWarrantsExercisedDuringPeriodValue
|
$1.56M | USD | Annual |
| Modification of Options |
AdjustmentsToAdditionalPaidInCapitalModificationOfOptions
|
$21.52K | USD | Annual |
| Net loss |
ProfitLoss
|
$-9.48M | USD | Annual |
| Net loss |
ProfitLoss
|
$-8.87M | USD | Annual |
| Balance at the end of the year |
StockholdersEquity
|
$9.61M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$1.00M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$6.41M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.