10-K Filing

MESABI TRUST CIK: 65172 FY 2022

Filing Information

Form Type	10-K
Accession Number	`0001558370-23-006525`
Period End Date	20230131
Filing Date	20230424
Fiscal Year	2022
Fiscal Period	FY
XBRL Instance	msb-20230131x10k_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 36 Income Statement 80 Cash Flow Statement 57 Stockholders Equity 29

Balance Sheet 36 line items

Line Item	Tag	Value	Unit	Period
Certificate of beneficial interest of Land Trust, units	`SharesOutstanding`	13.12M	shares	Point-in-time
Certificate of beneficial interest of Land Trust, units	`SharesOutstanding`	13.12M	shares	Point-in-time
Cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$12.50M	USD	Point-in-time
Cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$10.18M	USD	Point-in-time
Cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$13.97M	USD	Point-in-time
Cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$47.73M	USD	Point-in-time
Accrued income receivable	`AccountsReceivableNetCurrent`	$23.56K	USD	Point-in-time
Accrued income receivable	`AccountsReceivableNetCurrent`	$4.63M	USD	Point-in-time
Contract asset	`ContractWithCustomerAssetsNetOfContractLiabilityCurrent`	$1.43M	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$122.55K	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$127.23K	USD	Point-in-time
Current assets	`AssetsCurrent`	$53.91M	USD	Point-in-time
Current assets	`AssetsCurrent`	$14.12M	USD	Point-in-time
Amended assignment of Peters Lease	`AmendedAssignmentsOfLeaseProperty`	$1.00	USD	Point-in-time
Amended assignment of Peters Lease	`AmendedAssignmentsOfLeaseProperty`	$1.00	USD	Point-in-time
Assignment of Cloquet Leases	`AssignmentsOfLeasedProperty`	$1.00	USD	Point-in-time
Assignment of Cloquet Leases	`AssignmentsOfLeasedProperty`	$1.00	USD	Point-in-time
Certificate of beneficial interest for 13,120,010 units of Land Trust	`CertificateOfBeneficialInterestLandTrust`	$1.00	USD	Point-in-time
Certificate of beneficial interest for 13,120,010 units of Land Trust	`CertificateOfBeneficialInterestLandTrust`	$1.00	USD	Point-in-time
Total fixed property	`FixedPropertyIncludingIntangible`	$3.00	USD	Point-in-time
Total fixed property	`FixedPropertyIncludingIntangible`	$3.00	USD	Point-in-time
Total assets	`Assets`	$53.91M	USD	Point-in-time
Total assets	`Assets`	$14.12M	USD	Point-in-time
Distribution payable	`InterestAndDividendsPayableCurrent`	$22.96M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrentAndNoncurrent`	$158.44K	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrentAndNoncurrent`	$380.96K	USD	Point-in-time
Contract liability	`ContractLiabilityNetOfContractAsset`	$2.30M	USD	Point-in-time
Contract liability	`ContractLiabilityNetOfContractAsset`	-	USD	Point-in-time
Total liabilities	`Liabilities`	$2.68M	USD	Point-in-time
Total liabilities	`Liabilities`	$23.12M	USD	Point-in-time
Unallocated reserve	`UnallocatedReserve`	$30.79M	USD	Point-in-time
Unallocated reserve	`UnallocatedReserve`	$11.44M	USD	Point-in-time
Trust corpus	`CapitalUnits`	$3.00	USD	Point-in-time
Trust corpus	`CapitalUnits`	$3.00	USD	Point-in-time
Total liabilities, unallocated reserve and trust corpus	`LiabilitiesAndStockholdersEquity`	$53.91M	USD	Point-in-time
Total liabilities, unallocated reserve and trust corpus	`LiabilitiesAndStockholdersEquity`	$14.12M	USD	Point-in-time

Income Statement 80 line items

Line Item	Tag	Value	Unit	Period
Interest	`InterestIncomeExpenseNet`	$523.37K	USD	Annual
Interest	`InterestIncomeExpenseNet`	$35.49K	USD	Annual
Interest	`InterestIncomeExpenseNet`	$245.66K	USD	Annual
Total revenues	`Revenues`	$14.20M	USD	1 Quarter
Total revenues	`Revenues`	$9.40M	USD	1 Quarter
Total revenues	`Revenues`	$84.68K	USD	1 Quarter
Total revenues	`Revenues`	$17.95M	USD	1 Quarter
Total revenues	`Revenues`	$-4.37M	USD	1 Quarter
Total revenues	`Revenues`	$27.74M	USD	1 Quarter
Total revenues	`Revenues`	$71.46M	USD	Annual
Total revenues	`Revenues`	$-2.17M	USD	1 Quarter
Total revenues	`Revenues`	$25.95M	USD	Annual
Total revenues	`Revenues`	$7.74M	USD	Annual
Total revenues	`Revenues`	$16.36M	USD	1 Quarter
Compensation of Trustees	`CompensationOfTrustees`	$215.37K	USD	Annual
Compensation of Trustees	`CompensationOfTrustees`	$291.19K	USD	Annual
Compensation of Trustees	`CompensationOfTrustees`	$332.35K	USD	Annual
Corporate Trustee's administrative fees	`TrusteeFees`	$62.50K	USD	Annual
Corporate Trustee's administrative fees	`TrusteeFees`	$62.50K	USD	Annual
Corporate Trustee's administrative fees	`TrusteeFees`	$62.50K	USD	Annual
Legal	`LegalFees`	$1.46M	USD	Annual
Legal	`LegalFees`	$1.73M	USD	Annual
Legal	`LegalFees`	$1.37M	USD	Annual
Accounting and auditing	`AccountingExpense`	$216.25K	USD	Annual
Accounting and auditing	`AccountingExpense`	$198.09K	USD	Annual
Accounting and auditing	`AccountingExpense`	$165.83K	USD	Annual
Mining consultant and field representatives	`MiningConsultantAndFieldRepresentativesExpense`	$42.12K	USD	Annual
Mining consultant and field representatives	`MiningConsultantAndFieldRepresentativesExpense`	$41.13K	USD	Annual
Mining consultant and field representatives	`MiningConsultantAndFieldRepresentativesExpense`	$41.54K	USD	Annual
Insurance	`DirectorsAndOfficersLiabilityInsuranceExpense`	$275.07K	USD	Annual
Insurance	`DirectorsAndOfficersLiabilityInsuranceExpense`	$241.49K	USD	Annual
Insurance	`DirectorsAndOfficersLiabilityInsuranceExpense`	$181.04K	USD	Annual
Annual stock exchange fee	`AnnualStockExchangeFee`	$74.42K	USD	Annual
Annual stock exchange fee	`AnnualStockExchangeFee`	$71.25K	USD	Annual
Annual stock exchange fee	`AnnualStockExchangeFee`	$71.25K	USD	Annual
Transfer agent's and registrar's fees	`TransferAgentAndRegistrarFees`	$5.56K	USD	Annual
Transfer agent's and registrar's fees	`TransferAgentAndRegistrarFees`	$5.90K	USD	Annual
Transfer agent's and registrar's fees	`TransferAgentAndRegistrarFees`	$6.58K	USD	Annual
Other Trust expenses	`OtherExpenses`	$53.42K	USD	Annual
Other Trust expenses	`OtherExpenses`	$342.82K	USD	Annual
Other Trust expenses	`OtherExpenses`	$52.28K	USD	Annual
Expenses	`CostOfGoodsAndServicesSold`	$842.89K	USD	1 Quarter
Expenses	`CostOfGoodsAndServicesSold`	$498.37K	USD	1 Quarter
Expenses	`CostOfGoodsAndServicesSold`	$2.54M	USD	Annual
Expenses	`CostOfGoodsAndServicesSold`	$511.78K	USD	1 Quarter
Expenses	`CostOfGoodsAndServicesSold`	$2.43M	USD	Annual
Expenses	`CostOfGoodsAndServicesSold`	$601.06K	USD	1 Quarter
Expenses	`CostOfGoodsAndServicesSold`	$988.18K	USD	1 Quarter
Expenses	`CostOfGoodsAndServicesSold`	$490.56K	USD	1 Quarter
Expenses	`CostOfGoodsAndServicesSold`	$2.69M	USD	Annual
Expenses	`CostOfGoodsAndServicesSold`	$365.30K	USD	1 Quarter
Expenses	`CostOfGoodsAndServicesSold`	$828.78K	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$-413.69K	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$5.31M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-3.02M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$15.99M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$-4.86M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$68.77M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$8.57M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$17.44M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$23.41M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$13.60M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$26.76M	USD	1 Quarter
Number of units outstanding	`WeightedAverageNumberOfSharesOutstandingBasic`	13.12M	shares	Annual
Number of units outstanding	`WeightedAverageNumberOfSharesOutstandingBasic`	13.12M	shares	Annual
Number of units outstanding	`WeightedAverageNumberOfSharesOutstandingBasic`	13.12M	shares	Annual
Net income (loss) per unit (Note 2) (in dollars per unit)	`EarningsPerShareBasic`	$1.22	USD	1 Quarter
Net income (loss) per unit (Note 2) (in dollars per unit)	`EarningsPerShareBasic`	$1.78	USD	Annual
Net income (loss) per unit (Note 2) (in dollars per unit)	`EarningsPerShareBasic`	$2.04	USD	1 Quarter
Net income (loss) per unit (Note 2) (in dollars per unit)	`EarningsPerShareBasic`	$5.24	USD	Annual
Net income (loss) per unit (Note 2) (in dollars per unit)	`EarningsPerShareBasic`	$1.33	USD	1 Quarter
Net income (loss) per unit (Note 2) (in dollars per unit)	`EarningsPerShareBasic`	$-0.23	USD	1 Quarter
Net income (loss) per unit (Note 2) (in dollars per unit)	`EarningsPerShareBasic`	$-0.03	USD	1 Quarter
Net income (loss) per unit (Note 2) (in dollars per unit)	`EarningsPerShareBasic`	$0.41	USD	Annual
Net income (loss) per unit (Note 2) (in dollars per unit)	`EarningsPerShareBasic`	$1.04	USD	1 Quarter
Net income (loss) per unit (Note 2) (in dollars per unit)	`EarningsPerShareBasic`	$-0.37	USD	1 Quarter
Net income (loss) per unit (Note 2) (in dollars per unit)	`EarningsPerShareBasic`	$0.65	USD	1 Quarter
Distribution declared per unit (Note 3) (in dollars per unit)	`DistributionDeclaredDistributionsPaidPerUnit`	$2.86	USD	Annual
Distribution declared per unit (Note 3) (in dollars per unit)	`DistributionDeclaredDistributionsPaidPerUnit`	$3.63	USD	Annual
Distribution declared per unit (Note 3) (in dollars per unit)	`DistributionDeclaredDistributionsPaidPerUnit`	$1.67	USD	Annual

Cash Flow Statement 57 line items

Line Item	Tag	Value	Unit	Period
Royalties received	`ProceedsFromRoyaltiesReceived`	$15.86M	USD	Annual
Royalties received	`ProceedsFromRoyaltiesReceived`	$65.30M	USD	Annual
Royalties received	`ProceedsFromRoyaltiesReceived`	$23.04M	USD	Annual
Interest received	`ProceedsFromInterestReceived`	$523.41K	USD	Annual
Interest received	`ProceedsFromInterestReceived`	$39.35K	USD	Annual
Interest received	`ProceedsFromInterestReceived`	$222.24K	USD	Annual
Expenses paid	`PaymentsForOperatingActivities`	$2.98M	USD	Annual
Expenses paid	`PaymentsForOperatingActivities`	$2.22M	USD	Annual
Expenses paid	`PaymentsForOperatingActivities`	$2.27M	USD	Annual
Net cash from operating activities	`NetCashProvidedByUsedInOperatingActivities`	$20.81M	USD	Annual
Net cash from operating activities	`NetCashProvidedByUsedInOperatingActivities`	$13.86M	USD	Annual
Net cash from operating activities	`NetCashProvidedByUsedInOperatingActivities`	$62.84M	USD	Annual
Maturities of U.S. Government securities	`ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities`	$90.37M	USD	Annual
Maturities of U.S. Government securities	`ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities`	$115.22M	USD	Annual
Maturities of U.S. Government securities	`ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities`	$50.94M	USD	Annual
Sales of U.S. Government securities	`ProceedsFromSaleOfHeldToMaturitySecurities`	$236.99K	USD	Annual
Purchases of U.S. Government securities	`PaymentsToAcquireHeldToMaturitySecurities`	$115.22M	USD	Annual
Purchases of U.S. Government securities	`PaymentsToAcquireHeldToMaturitySecurities`	$87.18M	USD	Annual
Purchases of U.S. Government securities	`PaymentsToAcquireHeldToMaturitySecurities`	$41.04M	USD	Annual
Net cash from investing activities	`NetCashProvidedByUsedInInvestingActivities`	$9.91M	USD	Annual
Net cash from investing activities	`NetCashProvidedByUsedInInvestingActivities`	$3.43M	USD	Annual
Distributions to unitholders	`PaymentsOfDividends`	$21.91M	USD	Annual
Distributions to unitholders	`PaymentsOfDividends`	$47.63M	USD	Annual
Distributions to unitholders	`PaymentsOfDividends`	$37.52M	USD	Annual
Net change in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$2.32M	USD	Annual
Net change in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$35.23M	USD	Annual
Net change in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-33.76M	USD	Annual
Cash and cash equivalents, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$12.50M	USD	Point-in-time
Cash and cash equivalents, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$10.18M	USD	Point-in-time
Cash and cash equivalents, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$13.97M	USD	Point-in-time
Cash and cash equivalents, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$47.73M	USD	Point-in-time
Cash and cash equivalents, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$12.50M	USD	Point-in-time
Cash and cash equivalents, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$10.18M	USD	Point-in-time
Cash and cash equivalents, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$13.97M	USD	Point-in-time
Cash and cash equivalents, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$47.73M	USD	Point-in-time
Net income	`ProfitLoss`	$23.41M	USD	Annual
Net income	`ProfitLoss`	$5.31M	USD	Annual
Net income	`ProfitLoss`	$68.77M	USD	Annual
Decrease (increase) in accrued income receivable	`IncreaseDecreaseInAccountsReceivable`	$-4.61M	USD	Annual
Decrease (increase) in accrued income receivable	`IncreaseDecreaseInAccountsReceivable`	$179.89K	USD	Annual
Decrease (increase) in accrued income receivable	`IncreaseDecreaseInAccountsReceivable`	$4.38M	USD	Annual
Decrease (increase) in contract asset	`IncreaseDecreaseInContractWithCustomerAsset`	$177.25K	USD	Annual
Decrease (increase) in contract asset	`IncreaseDecreaseInContractWithCustomerAsset`	$-1.43M	USD	Annual
Decrease (increase) in contract asset	`IncreaseDecreaseInContractWithCustomerAsset`	$1.25M	USD	Annual
Increase in prepaid expense	`IncreaseDecreaseInPrepaidExpense`	$27.96K	USD	Annual
Increase in prepaid expense	`IncreaseDecreaseInPrepaidExpense`	$4.69K	USD	Annual
Increase in prepaid expense	`IncreaseDecreaseInPrepaidExpense`	$26.93K	USD	Annual
Increase (decrease) in accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-258.23K	USD	Annual
Increase (decrease) in accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$222.52K	USD	Annual
Increase (decrease) in accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$296.04K	USD	Annual
Increase (decrease) in contract liability	`IncreaseDecreaseInContractWithCustomerLiability`	$-2.51M	USD	Annual
Increase (decrease) in contract liability	`IncreaseDecreaseInContractWithCustomerLiability`	$2.30M	USD	Annual
Net cash from operating activities	`NetCashProvidedByUsedInOperatingActivities`	$20.81M	USD	Annual
Net cash from operating activities	`NetCashProvidedByUsedInOperatingActivities`	$13.86M	USD	Annual
Net cash from operating activities	`NetCashProvidedByUsedInOperatingActivities`	$62.84M	USD	Annual
Distributions declared and payable	`DistributionsDeclared`	$9.18M	USD	Annual
Distributions declared and payable	`DistributionsDeclared`	$22.96M	USD	Annual

Stockholders Equity 29 line items

Line Item	Tag	Value	Unit	Period
First quarterly distribution paid per unit (in dollars per unit)	`FirstQuarterlyDistributionPaidPerUnit`	$1.04	USD	Annual
First quarterly distribution paid per unit (in dollars per unit)	`FirstQuarterlyDistributionPaidPerUnit`	$0.89	USD	Annual
First quarterly distribution paid per unit (in dollars per unit)	`FirstQuarterlyDistributionPaidPerUnit`	$0.56	USD	Annual
Second quarterly distribution paid per unit (in dollars per unit)	`SecondQuarterlyDistributionPaidPerUnit`	$0.05	USD	Annual
Second quarterly distribution paid per unit (in dollars per unit)	`SecondQuarterlyDistributionPaidPerUnit`	$0.84	USD	Annual
Second quarterly distribution paid per unit (in dollars per unit)	`SecondQuarterlyDistributionPaidPerUnit`	$0.09	USD	Annual
Third quarterly distribution paid per unit (in dollars per unit)	`ThirdQuarterlyDistributionPaidPerUnit`	$1.42	USD	Annual
Third quarterly distribution paid per unit (in dollars per unit)	`ThirdQuarterlyDistributionPaidPerUnit`	$0.36	USD	Annual
Fourth quarterly distribution declared per unit (in dollars per unit)	`FourthQuarterlyDistributionDeclaredOrPaidPerUnit`	$0.46	USD	Annual
Fourth quarterly distribution declared per unit (in dollars per unit)	`FourthQuarterlyDistributionDeclaredOrPaidPerUnit`	$1.75	USD	Annual
Beginning Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$30.79M	USD	Point-in-time
Beginning Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$11.44M	USD	Point-in-time
Units, Beginning Balance	`SharesOutstanding`	13.12M	shares	Point-in-time
Units, Beginning Balance	`SharesOutstanding`	13.12M	shares	Point-in-time
Net income (loss)	`NetIncomeLoss`	$-413.69K	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$5.31M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-3.02M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$15.99M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$-4.86M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$68.77M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$8.57M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$17.44M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$23.41M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$13.60M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$26.76M	USD	1 Quarter
Ending Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$30.79M	USD	Point-in-time
Ending Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$11.44M	USD	Point-in-time
Units, Ending Balance	`SharesOutstanding`	13.12M	shares	Point-in-time
Units, Ending Balance	`SharesOutstanding`	13.12M	shares	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.