◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

EXP WORLD HOLDINGS, INC. CIK: 1495932 Q1 2023
Filing Information
Form Type 10-Q
Accession Number 0001558370-23-007643
Period End Date 20230331
Filing Date 20230502
Fiscal Year 2023
Fiscal Period Q1
XBRL Instance expi-20230331x10q_htm.xml
Filing Contents
Balance Sheet 75 line items
Line Item Tag Value Unit Period
Accounts receivable, allowance for credit losses and bad debt AllowanceForDoubtfulAccountsReceivableCurrent $2.22M USD Point-in-time
Accounts receivable, allowance for credit losses and bad debt AllowanceForDoubtfulAccountsReceivableCurrent $4.01M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 900.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 900.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $122.77M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $108.24M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $130.09M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $121.59M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 171.66M shares Point-in-time
Restricted cash RestrictedCashCurrent $55.37M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 174.53M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 158.30M shares Point-in-time
Restricted cash RestrictedCashCurrent $37.79M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 155.52M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 152.84M shares Point-in-time
Accounts receivable, net of allowance for credit losses of $2,224 and $4,014, respectively AccountsReceivableNetCurrent $87.26M USD Point-in-time
Accounts receivable, net of allowance for credit losses of $2,224 and $4,014, respectively AccountsReceivableNetCurrent $99.86M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 153.44M shares Point-in-time
Prepaids and other assets PrepaidExpenseAndOtherAssetsCurrent $12.25M USD Point-in-time
Treasury stock, shares TreasuryStockCommonShares 18.82M shares Point-in-time
Prepaids and other assets PrepaidExpenseAndOtherAssetsCurrent $8.47M USD Point-in-time
Treasury stock, shares TreasuryStockCommonShares 21.09M shares Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $255.11M USD Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $290.25M USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $14.07M USD Point-in-time
Property, plant, and equipment, net PropertyPlantAndEquipmentNet $18.15M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $2.13M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $2.08M USD Point-in-time
Other noncurrent assets OtherAssetsMiscellaneousNoncurrent $1.70M USD Point-in-time
Other noncurrent assets OtherAssetsMiscellaneousNoncurrent $1.71M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $11.56M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $8.70M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $68.68M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $68.40M USD Point-in-time
Goodwill Goodwill $27.26M USD Point-in-time
Goodwill Goodwill $27.21M USD Point-in-time
TOTAL ASSETS Assets $415.33M USD Point-in-time
TOTAL ASSETS Assets $381.68M USD Point-in-time
Accounts payable AccountsPayablePrepaidCurrent $10.39M USD Point-in-time
Accounts payable AccountsPayablePrepaidCurrent $9.08M USD Point-in-time
Customer deposits ContractWithCustomerLiabilityCurrent $55.17M USD Point-in-time
Customer deposits ContractWithCustomerLiabilityCurrent $37.79M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $78.94M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $97.14M USD Point-in-time
Current portion of lease obligation - operating lease OperatingLeaseLiabilityCurrent $159.00K USD Point-in-time
Current portion of lease obligation - operating lease OperatingLeaseLiabilityCurrent $175.00K USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $127.30M USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $161.55M USD Point-in-time
Long-term payable LongTermDebtNoncurrent $5.00K USD Point-in-time
Long-term payable LongTermDebtNoncurrent $4.70M USD Point-in-time
Long-term lease obligation - operating lease, net of current portion OperatingLeaseLiabilityNoncurrent $694.00K USD Point-in-time
Long-term lease obligation - operating lease, net of current portion OperatingLeaseLiabilityNoncurrent $694.00K USD Point-in-time
TOTAL LIABILITIES Liabilities $132.69M USD Point-in-time
TOTAL LIABILITIES Liabilities $162.25M USD Point-in-time
Common Stock, $0.00001 par value 900,000,000 shares authorized; 174,532,043 issued and 153,442,421 outstanding at March 31, 2023; 171,656,030 issued and 152,839,239 outstanding at December 31, 2022 CommonStockValue $2.00K USD Point-in-time
Common Stock, $0.00001 par value 900,000,000 shares authorized; 174,532,043 issued and 153,442,421 outstanding at March 31, 2023; 171,656,030 issued and 152,839,239 outstanding at December 31, 2022 CommonStockValue $2.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $611.87M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $650.38M USD Point-in-time
Treasury stock, at cost: 21,089,622 and 18,816,791 shares held, respectively TreasuryStockCommonValue $385.01M USD Point-in-time
Treasury stock, at cost: 21,089,622 and 18,816,791 shares held, respectively TreasuryStockCommonValue $414.93M USD Point-in-time
Accumulated earnings RetainedEarningsAccumulatedDeficit $20.72M USD Point-in-time
Accumulated earnings RetainedEarningsAccumulatedDeficit $15.58M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossBeforeTax1 $236.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossBeforeTax1 $879.00K USD Point-in-time
Total eXp World Holdings, Inc. stockholders' equity StockholdersEquity $251.92M USD Point-in-time
Total eXp World Holdings, Inc. stockholders' equity StockholdersEquity $247.82M USD Point-in-time
Equity attributable to noncontrolling interest MinorityInterest $1.17M USD Point-in-time
Equity attributable to noncontrolling interest MinorityInterest $1.17M USD Point-in-time
TOTAL EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $248.99M USD Point-in-time
TOTAL EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $245.54M USD Point-in-time
TOTAL EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $253.09M USD Point-in-time
TOTAL LIABILITIES AND EQUITY LiabilitiesAndStockholdersEquity $415.33M USD Point-in-time
TOTAL LIABILITIES AND EQUITY LiabilitiesAndStockholdersEquity $381.68M USD Point-in-time
Income Statement 44 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $850.62M USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $1.01B USD 1 Quarter
Commissions and other agent-related costs CommissionsAndOtherAgentRelatedCosts $927.27M USD 1 Quarter
Commissions and other agent-related costs CommissionsAndOtherAgentRelatedCosts $777.56M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $75.32M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $71.77M USD 1 Quarter
Sales and marketing expenses SellingAndMarketingExpense $3.70M USD 1 Quarter
Sales and marketing expenses SellingAndMarketingExpense $2.96M USD 1 Quarter
Total operating expenses OperatingExpenses $852.29M USD 1 Quarter
Total operating expenses OperatingExpenses $1.01B USD 1 Quarter
Operating (loss) income OperatingIncomeLoss $-1.67M USD 1 Quarter
Operating (loss) income OperatingIncomeLoss $4.44M USD 1 Quarter
Other (income) expense, net OtherNonoperatingIncomeExpense $880.00K USD 1 Quarter
Other (income) expense, net OtherNonoperatingIncomeExpense $-410.00K USD 1 Quarter
Equity in losses of unconsolidated affiliates IncomeLossFromEquityMethodInvestments $-342.00K USD 1 Quarter
Equity in losses of unconsolidated affiliates IncomeLossFromEquityMethodInvestments $-317.00K USD 1 Quarter
Total other (income) expense, net NonoperatingIncomeExpense $538.00K USD 1 Quarter
Total other (income) expense, net NonoperatingIncomeExpense $-727.00K USD 1 Quarter
(Loss) income before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.14M USD 1 Quarter
(Loss) income before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $3.71M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-5.15M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-2.59M USD 1 Quarter
Net income ProfitLoss $8.86M USD 1 Quarter
Net income ProfitLoss $1.45M USD 1 Quarter
Net income attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-18.00K USD 1 Quarter
Net income attributable to eXp World Holdings, Inc. NetIncomeLoss $8.88M USD 1 Quarter
Net income attributable to eXp World Holdings, Inc. NetIncomeLoss $1.45M USD 1 Quarter
Earnings per share - Basic EarningsPerShareBasic $0.01 USD 1 Quarter
Earnings per share - Basic EarningsPerShareBasic $0.06 USD 1 Quarter
Earnings per share - Diluted EarningsPerShareDiluted $0.01 USD 1 Quarter
Earnings per share - Diluted EarningsPerShareDiluted $0.06 USD 1 Quarter
Weighted average shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 152.55M shares 1 Quarter
Weighted average shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 149.23M shares 1 Quarter
Weighted average shares outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 156.84M shares 1 Quarter
Weighted average shares outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 155.67M shares 1 Quarter
Net income ProfitLoss $8.86M USD 1 Quarter
Net income ProfitLoss $1.45M USD 1 Quarter
Comprehensive loss attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-18.00K USD 1 Quarter
Net income attributable to eXp World Holdings, Inc. NetIncomeLoss $8.88M USD 1 Quarter
Net income attributable to eXp World Holdings, Inc. NetIncomeLoss $1.45M USD 1 Quarter
Foreign currency translation gain (loss), net of tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $643.00K USD 1 Quarter
Foreign currency translation gain (loss), net of tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $41.00K USD 1 Quarter
Comprehensive income attributable to eXp World Holdings, Inc. ComprehensiveIncomeNetOfTax $8.92M USD 1 Quarter
Comprehensive income attributable to eXp World Holdings, Inc. ComprehensiveIncomeNetOfTax $2.10M USD 1 Quarter
Cash Flow Statement 63 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $8.86M USD 1 Quarter
Net income ProfitLoss $1.45M USD 1 Quarter
Depreciation expense Depreciation $1.62M USD 1 Quarter
Depreciation expense Depreciation $2.07M USD 1 Quarter
Amortization expense - intangible assets AmortizationOfIntangibleAssets $342.00K USD 1 Quarter
Amortization expense - intangible assets AmortizationOfIntangibleAssets $512.00K USD 1 Quarter
Loss on dissolution of consolidated affiliates LossOnSaleOfInvestments $361.00K USD 1 Quarter
Allowance for credit losses on receivables/bad debt on receivables ProvisionForOtherCreditLosses $219.00K USD 1 Quarter
Allowance for credit losses on receivables/bad debt on receivables ProvisionForOtherCreditLosses $-1.79M USD 1 Quarter
Equity in loss of unconsolidated affiliates IncomeLossFromEquityMethodInvestments $-342.00K USD 1 Quarter
Equity in loss of unconsolidated affiliates IncomeLossFromEquityMethodInvestments $-317.00K USD 1 Quarter
Agent growth incentive stock compensation expense ShareBasedCompensationAgentGrowthIncentivePrograms $9.66M USD 1 Quarter
Agent growth incentive stock compensation expense ShareBasedCompensationAgentGrowthIncentivePrograms $7.80M USD 1 Quarter
Stock option compensation StockOptionPlanExpense $2.76M USD 1 Quarter
Stock option compensation StockOptionPlanExpense $3.51M USD 1 Quarter
Agent equity stock compensation expense ShareBasedCompensationAgentEquityProgram $38.50M USD 1 Quarter
Agent equity stock compensation expense ShareBasedCompensationAgentEquityProgram $26.77M USD 1 Quarter
Deferred income taxes, net DeferredTaxAssetChange $-5.90M USD 1 Quarter
Deferred income taxes, net DeferredTaxAssetChange $277.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $10.81M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $9.85M USD 1 Quarter
Prepaids and other assets IncreaseDecreaseInPrepaidExpense $3.72M USD 1 Quarter
Prepaids and other assets IncreaseDecreaseInPrepaidExpense $-496.00K USD 1 Quarter
Customer deposits IncreaseDecreaseInDepositsOutstanding $-49.27M USD 1 Quarter
Customer deposits IncreaseDecreaseInDepositsOutstanding $-17.38M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $74.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-1.31M USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $15.85M USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $17.20M USD 1 Quarter
Long term payable IncreaseDecreaseInOtherOperatingLiabilities $-4.69M USD 1 Quarter
Other operating activities ProceedsFromPaymentsForOtherOperatingActivities $37.00K USD 1 Quarter
Other operating activities ProceedsFromPaymentsForOtherOperatingActivities $36.00K USD 1 Quarter
NET CASH PROVIDED BY OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $111.51M USD 1 Quarter
NET CASH PROVIDED BY OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $56.14M USD 1 Quarter
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $1.43M USD 1 Quarter
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $4.68M USD 1 Quarter
Investments in unconsolidated affiliates PaymentsToAcquireEquityMethodInvestments $350.00K USD 1 Quarter
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities $-4.68M USD 1 Quarter
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities $-1.78M USD 1 Quarter
Repurchase of common stock PaymentsForRepurchaseOfCommonStock $29.96M USD 1 Quarter
Repurchase of common stock PaymentsForRepurchaseOfCommonStock $29.92M USD 1 Quarter
Proceeds from exercise of options ProceedsFromStockOptionsExercised $498.00K USD 1 Quarter
Proceeds from exercise of options ProceedsFromStockOptionsExercised $307.00K USD 1 Quarter
Transactions with noncontrolling interests PaymentsToProceedsFromNoncontrollingInterests $426.00K USD 1 Quarter
Dividends declared and paid PaymentsOfDividends $5.86M USD 1 Quarter
Dividends declared and paid PaymentsOfDividends $6.60M USD 1 Quarter
NET CASH USED IN FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $-36.20M USD 1 Quarter
NET CASH USED IN FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $-35.74M USD 1 Quarter
Effect of changes in exchange rates on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $41.00K USD 1 Quarter
Effect of changes in exchange rates on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $594.00K USD 1 Quarter
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $71.12M USD 1 Quarter
Net change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $18.75M USD 1 Quarter
Cash, cash equivalents and restricted cash, beginning balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $159.38M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $175.91M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $247.03M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $178.13M USD Point-in-time
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, ENDING BALANCE CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $159.38M USD Point-in-time
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, ENDING BALANCE CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $175.91M USD Point-in-time
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, ENDING BALANCE CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $247.03M USD Point-in-time
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, ENDING BALANCE CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $178.13M USD Point-in-time
Cash paid for income taxes IncomeTaxesPaidNet $483.00K USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaidNet $1.09M USD 1 Quarter
Property, plant and equipment purchases in accounts payable PropertyPlantAndEquipmentPurchasesInAccountsPayable $246.00K USD 1 Quarter
Stockholders Equity 10 line items
Line Item Tag Value Unit Period
Beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $248.99M USD Point-in-time
Beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $245.54M USD Point-in-time
Beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $253.09M USD Point-in-time
Net income ProfitLoss $8.86M USD 1 Quarter
Net income ProfitLoss $1.45M USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $643.00K USD 1 Quarter
Foreign currency translation gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $41.00K USD 1 Quarter
Ending of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $248.99M USD Point-in-time
Ending of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $245.54M USD Point-in-time
Ending of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $253.09M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...