10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001558370-23-017439 |
| Period End Date | 20230930 |
| Filing Date | 20231102 |
| Fiscal Year | 2023 |
| Fiscal Period | Q3 |
| XBRL Instance | expi-20230930x10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for credit losses and bad debt |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.80M | USD | Point-in-time |
| Accounts receivable, allowance for credit losses and bad debt |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.01M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$108.24M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$134.54M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$121.59M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$120.14M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
163.29M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
171.66M | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$37.79M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
168.56M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
177.90M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
180.88M | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$54.00M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
155.52M | shares | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $1,803 and $4,014, respectively |
AccountsReceivableNetCurrent
|
$87.26M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
153.80M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
152.84M | shares | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $1,803 and $4,014, respectively |
AccountsReceivableNetCurrent
|
$113.34M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
6.75M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
15.86M | shares | Point-in-time |
| Prepaids and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.47M | USD | Point-in-time |
| Prepaids and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$12.32M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
11.49M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
18.82M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
24.31M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
27.08M | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$299.81M | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$255.11M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$18.15M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$13.86M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$2.13M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$14.00K | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsMiscellaneousNoncurrent
|
$1.70M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsMiscellaneousNoncurrent
|
$7.60M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$11.46M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$8.70M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$68.68M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$65.24M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$27.21M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$24.88M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$381.68M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$422.86M | USD | Point-in-time |
| Accounts payable |
AccountsPayablePrepaidCurrent
|
$10.39M | USD | Point-in-time |
| Accounts payable |
AccountsPayablePrepaidCurrent
|
$9.32M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$37.79M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$54.21M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$108.39M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$78.94M | USD | Point-in-time |
| Current portion of lease obligation - operating lease |
OperatingLeaseLiabilityCurrent
|
$14.00K | USD | Point-in-time |
| Current portion of lease obligation - operating lease |
OperatingLeaseLiabilityCurrent
|
$175.00K | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$171.93M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$127.30M | USD | Point-in-time |
| Long-term payable |
LongTermDebtNoncurrent
|
$5.00K | USD | Point-in-time |
| Long-term payable |
LongTermDebtNoncurrent
|
$4.70M | USD | Point-in-time |
| Long-term lease obligation - operating lease, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$694.00K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$132.69M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$171.94M | USD | Point-in-time |
| Common Stock, $0.00001 par value 900,000,000 shares authorized; 177,900,083 issued and 153,588,186 outstanding at September 30, 2023; 171,656,030 issued and 152,839,239 outstanding at December 31, 2022 |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Common Stock, $0.00001 par value 900,000,000 shares authorized; 177,900,083 issued and 153,588,186 outstanding at September 30, 2023; 171,656,030 issued and 152,839,239 outstanding at December 31, 2022 |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$757.01M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$611.87M | USD | Point-in-time |
| Treasury stock, at cost: 24,311,897 and 18,816,791 shares held, respectively |
TreasuryStockCommonValue
|
$385.01M | USD | Point-in-time |
| Treasury stock, at cost: 24,311,897 and 18,816,791 shares held, respectively |
TreasuryStockCommonValue
|
$519.63M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$20.72M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$11.97M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
|
$416.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
|
$236.00K | USD | Point-in-time |
| Total eXp World Holdings, Inc. stockholders' equity |
StockholdersEquity
|
$249.76M | USD | Point-in-time |
| Total eXp World Holdings, Inc. stockholders' equity |
StockholdersEquity
|
$247.82M | USD | Point-in-time |
| Equity attributable to noncontrolling interest |
MinorityInterest
|
$1.17M | USD | Point-in-time |
| Equity attributable to noncontrolling interest |
MinorityInterest
|
$1.17M | USD | Point-in-time |
| TOTAL EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$257.06M | USD | Point-in-time |
| TOTAL EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$248.99M | USD | Point-in-time |
| TOTAL EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$250.93M | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$422.86M | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$381.68M | USD | Point-in-time |
Income Statement
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.66B | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.30B | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.21B | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.24B | USD | 1 Quarter |
| Commissions and other agent-related costs |
CommissionsAndOtherAgentRelatedCosts
|
$1.13B | USD | 1 Quarter |
| Commissions and other agent-related costs |
CommissionsAndOtherAgentRelatedCosts
|
$3.04B | USD | 3 Qtrs |
| Commissions and other agent-related costs |
CommissionsAndOtherAgentRelatedCosts
|
$1.15B | USD | 1 Quarter |
| Commissions and other agent-related costs |
CommissionsAndOtherAgentRelatedCosts
|
$3.38B | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$89.46M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$232.88M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$78.57M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$256.17M | USD | 3 Qtrs |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$11.55M | USD | 3 Qtrs |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$3.19M | USD | 1 Quarter |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$9.04M | USD | 3 Qtrs |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$3.64M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.29B | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.24B | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.65B | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.21B | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$16.12M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$1.86M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$11.29M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$26.00K | USD | 1 Quarter |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$2.89M | USD | 3 Qtrs |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-394.00K | USD | 3 Qtrs |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$708.00K | USD | 1 Quarter |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$78.00K | USD | 1 Quarter |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-354.00K | USD | 1 Quarter |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-329.00K | USD | 1 Quarter |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-839.00K | USD | 3 Qtrs |
| Equity in losses of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-1.21M | USD | 3 Qtrs |
| Total other (income) expense, net |
NonoperatingIncomeExpense
|
$2.05M | USD | 3 Qtrs |
| Total other (income) expense, net |
NonoperatingIncomeExpense
|
$-251.00K | USD | 1 Quarter |
| Total other (income) expense, net |
NonoperatingIncomeExpense
|
$-1.61M | USD | 3 Qtrs |
| Total other (income) expense, net |
NonoperatingIncomeExpense
|
$354.00K | USD | 1 Quarter |
| Income (loss) before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$13.34M | USD | 3 Qtrs |
| Income (loss) before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.22M | USD | 1 Quarter |
| Income (loss) before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-225.00K | USD | 1 Quarter |
| Income (loss) before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$14.51M | USD | 3 Qtrs |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-8.12M | USD | 3 Qtrs |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-4.63M | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$868.00K | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$1.11M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$1.35M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$22.62M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$4.40M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$12.22M | USD | 3 Qtrs |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-18.00K | USD | 3 Qtrs |
| Net income attributable to eXp World Holdings, Inc. |
NetIncomeLoss
|
$4.40M | USD | 1 Quarter |
| Net income attributable to eXp World Holdings, Inc. |
NetIncomeLoss
|
$1.35M | USD | 1 Quarter |
| Net income attributable to eXp World Holdings, Inc. |
NetIncomeLoss
|
$12.22M | USD | 3 Qtrs |
| Net income attributable to eXp World Holdings, Inc. |
NetIncomeLoss
|
$22.64M | USD | 3 Qtrs |
| Earnings per share - Basic |
EarningsPerShareBasic
|
$0.03 | USD | 1 Quarter |
| Earnings per share - Basic |
EarningsPerShareBasic
|
$0.01 | USD | 1 Quarter |
| Earnings per share - Basic |
EarningsPerShareBasic
|
$0.15 | USD | 3 Qtrs |
| Earnings per share - Basic |
EarningsPerShareBasic
|
$0.08 | USD | 3 Qtrs |
| Earnings per share - Diluted |
EarningsPerShareDiluted
|
$0.01 | USD | 1 Quarter |
| Earnings per share - Diluted |
EarningsPerShareDiluted
|
$0.03 | USD | 1 Quarter |
| Earnings per share - Diluted |
EarningsPerShareDiluted
|
$0.14 | USD | 3 Qtrs |
| Earnings per share - Diluted |
EarningsPerShareDiluted
|
$0.08 | USD | 3 Qtrs |
| Weighted average shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
150.62M | shares | 3 Qtrs |
| Weighted average shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
153.39M | shares | 1 Quarter |
| Weighted average shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
151.83M | shares | 1 Quarter |
| Weighted average shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
153.07M | shares | 3 Qtrs |
| Weighted average shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
155.92M | shares | 1 Quarter |
| Weighted average shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
156.43M | shares | 3 Qtrs |
| Weighted average shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
156.83M | shares | 3 Qtrs |
| Weighted average shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
158.18M | shares | 1 Quarter |
| Net income attributable to eXp World Holdings, Inc. |
ProfitLoss
|
$1.35M | USD | 1 Quarter |
| Net income attributable to eXp World Holdings, Inc. |
ProfitLoss
|
$22.62M | USD | 3 Qtrs |
| Net income attributable to eXp World Holdings, Inc. |
ProfitLoss
|
$4.40M | USD | 1 Quarter |
| Net income attributable to eXp World Holdings, Inc. |
ProfitLoss
|
$12.22M | USD | 3 Qtrs |
| Comprehensive loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-18.00K | USD | 3 Qtrs |
| Net income attributable to eXp World Holdings, Inc. |
NetIncomeLoss
|
$12.22M | USD | 3 Qtrs |
| Net income attributable to eXp World Holdings, Inc. |
NetIncomeLoss
|
$22.64M | USD | 3 Qtrs |
| Net income attributable to eXp World Holdings, Inc. |
NetIncomeLoss
|
$4.40M | USD | 1 Quarter |
| Net income attributable to eXp World Holdings, Inc. |
NetIncomeLoss
|
$1.35M | USD | 1 Quarter |
| Foreign currency translation gain (loss), net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-527.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss), net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-521.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss), net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$180.00K | USD | 3 Qtrs |
| Foreign currency translation gain (loss), net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.66M | USD | 3 Qtrs |
| Comprehensive income attributable to eXp World Holdings, Inc. |
ComprehensiveIncomeNetOfTax
|
$12.40M | USD | 3 Qtrs |
| Comprehensive income attributable to eXp World Holdings, Inc. |
ComprehensiveIncomeNetOfTax
|
$3.88M | USD | 1 Quarter |
| Comprehensive income attributable to eXp World Holdings, Inc. |
ComprehensiveIncomeNetOfTax
|
$20.98M | USD | 3 Qtrs |
| Comprehensive income attributable to eXp World Holdings, Inc. |
ComprehensiveIncomeNetOfTax
|
$822.00K | USD | 1 Quarter |
Cash Flow Statement
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$1.35M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$22.62M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$4.40M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$12.22M | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$5.70M | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$6.30M | USD | 3 Qtrs |
| Amortization expense - intangible assets |
AmortizationOfIntangibleAssets
|
$1.46M | USD | 3 Qtrs |
| Amortization expense - intangible assets |
AmortizationOfIntangibleAssets
|
$1.85M | USD | 3 Qtrs |
| Amortization expense - intangible assets |
AmortizationOfIntangibleAssets
|
$638.00K | USD | 1 Quarter |
| Amortization expense - intangible assets |
AmortizationOfIntangibleAssets
|
$654.00K | USD | 1 Quarter |
| Loss on disposition of business |
LossOnSaleOfInvestments
|
$472.00K | USD | 3 Qtrs |
| Loss on disposition of business |
LossOnSaleOfInvestments
|
$361.00K | USD | 3 Qtrs |
| Allowance for credit losses on receivables/bad debt on receivables |
ProvisionForOtherCreditLosses
|
$588.00K | USD | 3 Qtrs |
| Allowance for credit losses on receivables/bad debt on receivables |
ProvisionForOtherCreditLosses
|
$-2.21M | USD | 3 Qtrs |
| Equity in loss of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-329.00K | USD | 1 Quarter |
| Equity in loss of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-839.00K | USD | 3 Qtrs |
| Equity in loss of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-1.21M | USD | 3 Qtrs |
| Equity in loss of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$-354.00K | USD | 1 Quarter |
| Agent growth incentive stock compensation expense |
ShareBasedCompensationAgentGrowthIncentivePrograms
|
$5.80M | USD | 1 Quarter |
| Agent growth incentive stock compensation expense |
ShareBasedCompensationAgentGrowthIncentivePrograms
|
$11.76M | USD | 1 Quarter |
| Agent growth incentive stock compensation expense |
ShareBasedCompensationAgentGrowthIncentivePrograms
|
$22.83M | USD | 3 Qtrs |
| Agent growth incentive stock compensation expense |
ShareBasedCompensationAgentGrowthIncentivePrograms
|
$29.91M | USD | 3 Qtrs |
| Stock option compensation |
StockOptionPlanExpense
|
$3.76M | USD | 1 Quarter |
| Stock option compensation |
StockOptionPlanExpense
|
$2.53M | USD | 1 Quarter |
| Stock option compensation |
StockOptionPlanExpense
|
$7.66M | USD | 3 Qtrs |
| Stock option compensation |
StockOptionPlanExpense
|
$10.87M | USD | 3 Qtrs |
| Agent equity stock compensation expense |
ShareBasedCompensationAgentEquityProgram
|
$131.23M | USD | 3 Qtrs |
| Agent equity stock compensation expense |
ShareBasedCompensationAgentEquityProgram
|
$104.55M | USD | 3 Qtrs |
| Deferred income taxes, net |
DeferredTaxAssetChange
|
$3.44M | USD | 3 Qtrs |
| Deferred income taxes, net |
DeferredTaxAssetChange
|
$-10.85M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$23.40M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-13.60M | USD | 3 Qtrs |
| Prepaids and other assets |
IncreaseDecreaseInPrepaidExpense
|
$3.97M | USD | 3 Qtrs |
| Prepaids and other assets |
IncreaseDecreaseInPrepaidExpense
|
$3.00M | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInDepositsOutstanding
|
$-16.42M | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInDepositsOutstanding
|
$16.14M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.07M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.95M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$28.04M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$4.77M | USD | 3 Qtrs |
| Long term payable |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-4.69M | USD | 3 Qtrs |
| Other operating activities |
ProceedsFromPaymentsForOtherOperatingActivities
|
$158.00K | USD | 3 Qtrs |
| Other operating activities |
ProceedsFromPaymentsForOtherOperatingActivities
|
$111.00K | USD | 3 Qtrs |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$176.52M | USD | 3 Qtrs |
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$187.32M | USD | 3 Qtrs |
| Purchases of property, plant, equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.19M | USD | 3 Qtrs |
| Purchases of property, plant, equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$9.22M | USD | 3 Qtrs |
| Proceeds from sale of business |
ProceedsFromSaleOfEquityMethodInvestments
|
$330.00K | USD | 3 Qtrs |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$9.67M | USD | 3 Qtrs |
| Investments in unconsolidated affiliates |
PaymentsToAcquireEquityMethodInvestments
|
$5.53M | USD | 3 Qtrs |
| Capitalized software development costs in intangible assets |
PaymentsToDevelopSoftware
|
$1.93M | USD | 3 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-11.32M | USD | 3 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-18.89M | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$134.62M | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$139.63M | USD | 3 Qtrs |
| Proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
$2.22M | USD | 3 Qtrs |
| Proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
$4.76M | USD | 3 Qtrs |
| Transactions with noncontrolling interests |
PaymentsToProceedsFromNoncontrollingInterests
|
$425.00K | USD | 3 Qtrs |
| Dividends declared and paid |
PaymentsOfDividends
|
$20.98M | USD | 3 Qtrs |
| Dividends declared and paid |
PaymentsOfDividends
|
$18.54M | USD | 3 Qtrs |
| NET CASH USED IN FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$-156.38M | USD | 3 Qtrs |
| NET CASH USED IN FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$-150.84M | USD | 3 Qtrs |
| Effect of changes in exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$403.00K | USD | 3 Qtrs |
| Effect of changes in exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-771.00K | USD | 3 Qtrs |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$11.29M | USD | 3 Qtrs |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$14.76M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash, beginning balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$159.38M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$174.14M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$187.20M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$175.91M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, ENDING BALANCE |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$174.14M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, ENDING BALANCE |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$175.91M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, ENDING BALANCE |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$159.38M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, ENDING BALANCE |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$187.20M | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$2.38M | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$2.93M | USD | 3 Qtrs |
| Termination of lease obligation - operating lease |
LeaseTerminationNonCashInvestingAndFinancingActivities
|
$855.00K | USD | 3 Qtrs |
| Issuance of treasury stock, for acquisition |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
|
4.80M | shares | 3 Qtrs |
| Property, plant and equipment purchases in accounts payable |
PropertyPlantAndEquipmentPurchasesInAccountsPayable
|
$27.00K | USD | 3 Qtrs |
| Property, plant and equipment purchases in accounts payable |
PropertyPlantAndEquipmentPurchasesInAccountsPayable
|
$20.00K | USD | 3 Qtrs |
| Contingent consideration for disposition of business |
NoncashOrPartNoncashContingentConsiderationForDispositionOfBusiness
|
$1.21M | USD | 3 Qtrs |
| Property, plant and equipment increase due to transfer of right-of-use lease asset. |
PropertyPlantAndEquipmentIncreaseDueToTransferOfLeaseAsset
|
$1.10M | USD | 3 Qtrs |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$257.06M | USD | Point-in-time |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$248.99M | USD | Point-in-time |
| Beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$250.93M | USD | Point-in-time |
| Net income attributable to eXp World Holdings, Inc. |
ProfitLoss
|
$1.35M | USD | 1 Quarter |
| Net income attributable to eXp World Holdings, Inc. |
ProfitLoss
|
$22.62M | USD | 3 Qtrs |
| Net income attributable to eXp World Holdings, Inc. |
ProfitLoss
|
$4.40M | USD | 1 Quarter |
| Net income attributable to eXp World Holdings, Inc. |
ProfitLoss
|
$12.22M | USD | 3 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-527.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-521.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$180.00K | USD | 3 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.66M | USD | 3 Qtrs |
| Ending of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$257.06M | USD | Point-in-time |
| Ending of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$248.99M | USD | Point-in-time |
| Ending of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$250.93M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.