10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001558370-23-019041 |
| Period End Date | 20230930 |
| Filing Date | 20231114 |
| Fiscal Year | 2023 |
| Fiscal Period | Q3 |
| XBRL Instance | cann-20230930x10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, net of allowance |
AllowanceForDoubtfulAccountsReceivable
|
$42.00K | USD | Point-in-time |
| Accounts receivable, net of allowance |
AllowanceForDoubtfulAccountsReceivable
|
$42.00K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.58M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$251.69K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1,180.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1,180.00 | shares | Point-in-time |
| Accounts receivable, net of allowance of $42,000 and $42,000, respectively |
AccountsReceivableNetCurrent
|
$41.37K | USD | Point-in-time |
| Accounts receivable, net of allowance of $42,000 and $42,000, respectively |
AccountsReceivableNetCurrent
|
$205.18K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1,180.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$2.07M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1,180.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.58M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$441.73K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$259.60K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.48M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.95M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Right-of-use operating lease asset |
OperatingLeaseRightOfUseAsset
|
$2.96M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
118.66M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
118.66M | shares | Point-in-time |
| Right-of-use operating lease asset |
OperatingLeaseRightOfUseAsset
|
$3.87M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
118.66M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.95M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.73M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
118.66M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.95M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.54M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$18.38M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$18.38M | USD | Point-in-time |
| Total assets |
Assets
|
$27.50M | USD | Point-in-time |
| Total assets |
Assets
|
$31.69M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableCurrent
|
$1.90M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableCurrent
|
$2.59M | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$1.28M | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$488.81K | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$290.66K | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$204.92K | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$1.43M | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$1.25M | USD | Point-in-time |
| Finance lease liability, current |
FinanceLeaseLiabilityCurrent
|
$55.78K | USD | Point-in-time |
| Finance lease liability, current |
FinanceLeaseLiabilityCurrent
|
$50.00K | USD | Point-in-time |
| Accrued stock payable |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$60.90K | USD | Point-in-time |
| Accrued stock payable |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$60.90K | USD | Point-in-time |
| Accrued dividends |
DividendsPayableCurrent
|
$106.20K | USD | Point-in-time |
| Accrued dividends |
DividendsPayableCurrent
|
$88.50K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitiesCurrent
|
$5.51K | USD | Point-in-time |
| Warrant derivative liability |
DerivativeLiabilitiesCurrent
|
$3.15K | USD | Point-in-time |
| Accrued legal fees |
AccruedProfessionalFeesCurrent
|
$114.00K | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$1.90M | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$4.41M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$10.15M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.14M | USD | Point-in-time |
| Operating lease liability, non-current |
OperatingLeaseLiabilityNoncurrent
|
$1.86M | USD | Point-in-time |
| Operating lease liability, non-current |
OperatingLeaseLiabilityNoncurrent
|
$2.54M | USD | Point-in-time |
| Finance lease liability, non-current |
FinanceLeaseLiabilityNoncurrent
|
$671.28K | USD | Point-in-time |
| Finance lease liability, non-current |
FinanceLeaseLiabilityNoncurrent
|
$706.65K | USD | Point-in-time |
| Notes payable - non-current (net of unamortized discount) |
LongTermNotesPayable
|
$15.90M | USD | Point-in-time |
| Notes payable - non-current (net of unamortized discount) |
LongTermNotesPayable
|
$13.11M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$25.29M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$25.80M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, no par value; 5,000,000 shares authorized; 1,180 issued and outstanding |
PreferredStockValue
|
$1.07M | USD | Point-in-time |
| Preferred stock, no par value; 5,000,000 shares authorized; 1,180 issued and outstanding |
PreferredStockValue
|
$1.07M | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; 118,664,094 shares issued and outstanding |
CommonStockValue
|
$118.66K | USD | Point-in-time |
| Common stock, $0.001 par value; 200,000,000 shares authorized; 118,664,094 shares issued and outstanding |
CommonStockValue
|
$118.66K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$98.60M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$98.65M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-93.38M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-98.14M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$9.61M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.51M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$10.41M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$6.41M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$8.34M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.71M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$27.50M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$31.69M | USD | Point-in-time |
Income Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$3.18M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$4.11M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$14.32M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$9.99M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.44M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$5.86M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$8.73M | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.04M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$6.74M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.00M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.46M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.96M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$38.46K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$8.74K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$156.96K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$54.20K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$197.56K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$716.41K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$1.20M | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$53.26K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$190.77K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$98.92K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$251.60K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$835.03K | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$3.83M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$10.92M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$17.57M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$4.72M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-607.21K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-936.74K | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-657.20K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-3.25M | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$1.72M | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$621.54K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$219.78K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$1.29M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$296.24K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$564.23K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$213.83K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.46M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-218.24K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-310.62K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-310.62K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-218.24K | USD | 3 Qtrs |
| Loss (gain) on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$-2.86K | USD | 1 Quarter |
| Loss (gain) on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$2.36K | USD | 3 Qtrs |
| Loss (gain) on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$14.96K | USD | 3 Qtrs |
| Loss (gain) on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$16.36K | USD | 1 Quarter |
| Loss on transfer of license |
GainLossOnDispositionOfIntangibleAssets
|
$13.00K | USD | 3 Qtrs |
| Loss on transfer of license |
GainLossOnDispositionOfIntangibleAssets
|
$2.40K | USD | 1 Quarter |
| Other income and expense, net |
OtherExpenseIncomeNet
|
$526.81K | USD | 1 Quarter |
| Other income and expense, net |
OtherExpenseIncomeNet
|
$896.68K | USD | 3 Qtrs |
| Total other expenses, net |
OtherNonoperatingIncomeExpense
|
$-2.56M | USD | 3 Qtrs |
| Total other expenses, net |
OtherNonoperatingIncomeExpense
|
$-207.91K | USD | 1 Quarter |
| Total other expenses, net |
OtherNonoperatingIncomeExpense
|
$-1.79M | USD | 1 Quarter |
| Total other expenses, net |
OtherNonoperatingIncomeExpense
|
$-1.40M | USD | 3 Qtrs |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.45M | USD | 1 Quarter |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.50M | USD | 3 Qtrs |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.65M | USD | 3 Qtrs |
| Net loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-815.12K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefitContinuingAndDiscontinuedOperations
|
$254.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefitContinuingAndDiscontinuedOperations
|
$254.00K | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefitContinuingAndDiscontinuedOperations
|
$85.74K | USD | 3 Qtrs |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.70M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-815.12K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-4.74M | USD | 3 Qtrs |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-3.75M | USD | 3 Qtrs |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$195.00 | USD | 1 Quarter |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$5.48K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.75M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-815.12K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.74M | USD | 3 Qtrs |
| Accrued preferred stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$17.70K | USD | 3 Qtrs |
| Accrued preferred stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$70.80K | USD | 3 Qtrs |
| Accrued preferred stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$70.80K | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-815.12K | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.82M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.76M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.78M | USD | 1 Quarter |
| Net loss from continuing operations basic per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.01 | USD | 1 Quarter |
| Net loss from continuing operations basic per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.04 | USD | 3 Qtrs |
| Net loss from continuing operations basic per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.03 | USD | 1 Quarter |
| Net loss from continuing operations basic per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.04 | USD | 3 Qtrs |
| Net loss from continuing operations diluted per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Net loss from continuing operations diluted per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.04 | USD | 3 Qtrs |
| Net loss from continuing operations diluted per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.03 | USD | 1 Quarter |
| Net loss from continuing operations diluted per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.04 | USD | 3 Qtrs |
| Net loss from discontinued operations basic per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Net loss from discontinued operations basic per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Net loss from discontinued operations basic per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 3 Qtrs |
| Net loss from discontinued operations basic per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 3 Qtrs |
| Net loss from discontinued operations diluted per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 3 Qtrs |
| Net loss from discontinued operations diluted per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Net loss from discontinued operations diluted per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Net loss from discontinued operations diluted per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 3 Qtrs |
| Net loss attributable to common stockholders basic per share |
EarningsPerShareBasic
|
$-0.04 | USD | 3 Qtrs |
| Net loss attributable to common stockholders basic per share |
EarningsPerShareBasic
|
$-0.03 | USD | 1 Quarter |
| Net loss attributable to common stockholders basic per share |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Net loss attributable to common stockholders basic per share |
EarningsPerShareBasic
|
$-0.04 | USD | 3 Qtrs |
| Net loss attributable to common stockholders diluted per share |
EarningsPerShareDiluted
|
$-0.04 | USD | 3 Qtrs |
| Net loss attributable to common stockholders diluted per share |
EarningsPerShareDiluted
|
$-0.03 | USD | 1 Quarter |
| Net loss attributable to common stockholders diluted per share |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss attributable to common stockholders diluted per share |
EarningsPerShareDiluted
|
$-0.04 | USD | 3 Qtrs |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
118.66M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
96.05M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
118.66M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
96.19M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
118.66M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
96.19M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
118.66M | shares | 1 Quarter |
| Weighted average number of common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
96.05M | shares | 3 Qtrs |
Cash Flow Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-815.12K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.75M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-4.74M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-2.70M | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$1.72M | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$621.54K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$219.78K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountAndEquityIssuanceCosts
|
$1.29M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$835.03K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$190.77K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainLossOnExtinguishmentOfDebtOther
|
$-202.40K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainLossOnExtinguishmentOfDebtOther
|
$-310.62K | USD | 3 Qtrs |
| Non-cash lease expense |
NonCashLeaseExpense
|
$670.68K | USD | 3 Qtrs |
| Non-cash lease expense |
NonCashLeaseExpense
|
$42.76K | USD | 3 Qtrs |
| Bad debt recovery |
ProvisionForDoubtfulAccounts
|
$-10.28K | USD | 3 Qtrs |
| Loss (gain) on disposal of property and equipment |
GainLossOnSaleOfOtherAssets
|
$-15.84K | USD | 3 Qtrs |
| Loss (gain) on disposal of property and equipment |
GainLossOnSaleOfOtherAssets
|
$13.00K | USD | 3 Qtrs |
| Gain on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$-2.86K | USD | 1 Quarter |
| Gain on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$2.36K | USD | 3 Qtrs |
| Gain on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$14.96K | USD | 3 Qtrs |
| Gain on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$16.36K | USD | 1 Quarter |
| Stock-based compensation |
EmployeeBenefitsAndShareBasedCompensation
|
$54.20K | USD | 3 Qtrs |
| Stock-based compensation |
EmployeeBenefitsAndShareBasedCompensation
|
$156.96K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$163.81K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$76.75K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$19.48K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$182.13K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$78.21K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-488.41K | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$85.74K | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$254.00K | USD | 3 Qtrs |
| Accounts payable, accrued liabilities, and interest payable |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$466.74K | USD | 3 Qtrs |
| Accounts payable, accrued liabilities, and interest payable |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.60M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-699.60K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-2.76K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-894.64K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.15M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$9.28K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$33.90K | USD | 3 Qtrs |
| Proceeds for sale of equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
$13.00K | USD | 3 Qtrs |
| Proceeds on notes receivable |
ProceedsFromCollectionOfNotesReceivable
|
$75.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-265.86K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-202.49K | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$9.91M | USD | 3 Qtrs |
| Payments on notes payable and finance lease |
RepaymentsOfNotesPayable
|
$4.87M | USD | 3 Qtrs |
| Payments on notes payable and finance lease |
RepaymentsOfNotesPayable
|
$918.85K | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-918.85K | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.05M | USD | 3 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.33M | USD | 3 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.95M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.05M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.58M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$251.69K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.05M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.58M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$251.69K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.00M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$675.48K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$1.12M | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
$6.00 | USD | 3 Qtrs |
| Operating lease right-of-use asset obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$348.82K | USD | 3 Qtrs |
| Operating lease right-of-use asset obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$172.05K | USD | 3 Qtrs |
| Issuance of accrued stock |
StockIssued1
|
$383.99K | USD | 3 Qtrs |
| Non-cash debt issuance for acquisition of Station 2 assets |
DebtIssuedForAcquisitionOfAssets
|
$333.95K | USD | 3 Qtrs |
| Non-cash extinguishment of debt for the surrender of Station 2 assets |
NonCashExtinguishmentOfDebt
|
$356.15K | USD | 3 Qtrs |
| Accrued dividends on preferred stock |
AccruedDividendsOnPreferredStock
|
$17.70K | USD | 3 Qtrs |
| Accrued dividends on preferred stock |
AccruedDividendsOnPreferredStock
|
$70.80K | USD | 3 Qtrs |
Stockholders Equity
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at the beginning of the year |
StockholdersEquity
|
$9.61M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$2.51M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$10.41M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$6.41M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$8.34M | USD | Point-in-time |
| Balance at the beginning of the year |
StockholdersEquity
|
$1.71M | USD | Point-in-time |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$38.46K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$54.20K | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.74K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$156.96K | USD | 3 Qtrs |
| Dividends on preferred stock |
DividendsPreferredStock
|
$70.80K | USD | 1 Quarter |
| Dividends on preferred stock |
DividendsPreferredStock
|
$17.70K | USD | 3 Qtrs |
| Dividends on preferred stock |
DividendsPreferredStock
|
$70.80K | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-815.12K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.75M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-4.74M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-2.70M | USD | 1 Quarter |
| Balance at the end of the year |
StockholdersEquity
|
$9.61M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$2.51M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$10.41M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$6.41M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$8.34M | USD | Point-in-time |
| Balance at the end of the year |
StockholdersEquity
|
$1.71M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.