10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001558370-24-002995 |
| Period End Date | 20231231 |
| Filing Date | 20240312 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | cdre-20231231x10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
TemporaryEquitySharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
TemporaryEquitySharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
TemporaryEquitySharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsAndShortTermInvestments
|
$87.69M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsAndShortTermInvestments
|
$45.29M | USD | Point-in-time |
| Preferred stock, shares issued |
TemporaryEquitySharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$58.36M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$64.56M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$80.98M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$70.27M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
190.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$11.93M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$10.09M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
190.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
37.59M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
37.33M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$6.81M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$6.89M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$197.02M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$245.84M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
37.33M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
37.59M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$45.28M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$44.65M | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$6.55M | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$8.49M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$4.00M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$2.25M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$50.70M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$43.47M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$66.26M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$81.67M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$81.58M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$4.99M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$6.63M | USD | Point-in-time |
| Total assets |
Assets
|
$391.95M | USD | Point-in-time |
| Total assets |
Assets
|
$431.18M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$23.41M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$28.42M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$38.72M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$44.52M | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$4.58M | USD | Point-in-time |
| Income tax payable |
AccruedIncomeTaxesCurrent
|
$9.94M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$12.21M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$12.32M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$95.21M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$78.92M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$137.48M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$127.81M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$4.96M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$3.19M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNet
|
$3.51M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNet
|
$4.84M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.19M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$2.97M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$226.06M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$234.02M | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock ($0.0001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of December 31, 2023 and December 31, 2022) |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Preferred stock ($0.0001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of December 31, 2023 and December 31, 2022) |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Common stock ($0.0001 par value, 190,000,000 shares authorized, 37,587,436 and 37,332,271 shares issued and outstanding as of December 31, 2023 and December 31, 2022, respectively) |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Common stock ($0.0001 par value, 190,000,000 shares authorized, 37,587,436 and 37,332,271 shares issued and outstanding as of December 31, 2023 and December 31, 2022, respectively) |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$206.54M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$212.63M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.09M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$634.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.11M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-42.74M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$88.64M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$8.85M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$197.16M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$165.89M | USD | Point-in-time |
| Total liabilities, mezzanine equity and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$431.18M | USD | Point-in-time |
| Total liabilities, mezzanine equity and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$391.95M | USD | Point-in-time |
Income Statement
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$482.53M | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$457.84M | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$427.29M | USD | Annual |
| Unrealized holding gains on interest rate swaps, income tax expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$258.00K | USD | Annual |
| Unrealized holding gains on interest rate swaps, income tax expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$2.15M | USD | Annual |
| Unrealized holding gains on interest rate swaps, income tax expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$256.00K | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$282.16M | USD | Annual |
| Reclassification adjustments for (gains) losses included in net income, income tax benefit |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$-206.00K | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$256.60M | USD | Annual |
| Reclassification adjustments for (gains) losses included in net income, income tax benefit |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$-49.00K | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$281.81M | USD | Annual |
| Reclassification adjustments for (gains) losses included in net income, income tax benefit |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$-1.05M | USD | Annual |
| Gross profit |
GrossProfit
|
$170.69M | USD | Annual |
| Foreign currency translation adjustments, income tax expense |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
$257.00K | USD | Annual |
| Foreign currency translation adjustments, income tax expense |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
$587.00K | USD | Annual |
| Gross profit |
GrossProfit
|
$200.73M | USD | Annual |
| Foreign currency translation adjustments, income tax expense |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
$24.00K | USD | Annual |
| Gross profit |
GrossProfit
|
$175.68M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$140.52M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$153.13M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$114.96M | USD | Annual |
| Restructuring and transaction costs |
RestructuringCosts
|
$2.19M | USD | Annual |
| Restructuring and transaction costs |
RestructuringCosts
|
$3.43M | USD | Annual |
| Restructuring and transaction costs |
RestructuringCosts
|
$4.36M | USD | Annual |
| Related party expense |
RelatedPartyExpense
|
$1.48M | USD | Annual |
| Related party expense |
RelatedPartyExpense
|
$1.50M | USD | Annual |
| Related party expense |
RelatedPartyExpense
|
$579.00K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$144.21M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$118.97M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$158.96M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$51.72M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$56.52M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$16.72M | USD | Annual |
| Interest expense |
InterestExpense
|
$4.53M | USD | Annual |
| Interest expense |
InterestExpense
|
$6.21M | USD | Annual |
| Interest expense |
InterestExpense
|
$16.43M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-15.15M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$936.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-947.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-1.14M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-32.53M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-7.34M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-3.60M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$9.37M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$52.92M | USD | Annual |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$19.19M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$6.53M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$3.55M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$14.28M | USD | Annual |
| Net income |
NetIncomeLoss
|
$38.64M | USD | Annual |
| Net income |
NetIncomeLoss
|
$12.66M | USD | Annual |
| Net income |
NetIncomeLoss
|
$5.82M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.44 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.16 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$1.03 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$1.02 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.44 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.16 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
37.53M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
28.60M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
36.11M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
36.12M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
28.60M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
37.92M | shares | Annual |
| Net income |
NetIncomeLoss
|
$38.64M | USD | Annual |
| Net income |
NetIncomeLoss
|
$12.66M | USD | Annual |
| Net income |
NetIncomeLoss
|
$5.82M | USD | Annual |
| Unrealized holding gains on interest rate swaps, net of tax(1) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$775.00K | USD | Annual |
| Unrealized holding gains on interest rate swaps, net of tax(1) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$767.00K | USD | Annual |
| Unrealized holding gains on interest rate swaps, net of tax(1) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$6.44M | USD | Annual |
| Reclassification adjustments for (gains) losses included in net income (loss), net of tax(2) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$618.00K | USD | Annual |
| Reclassification adjustments for (gains) losses included in net income (loss), net of tax(2) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$3.16M | USD | Annual |
| Reclassification adjustments for (gains) losses included in net income (loss), net of tax(2) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-146.00K | USD | Annual |
| Total unrealized (loss) gain on interest rate swaps, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$5.83M | USD | Annual |
| Total unrealized (loss) gain on interest rate swaps, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$913.00K | USD | Annual |
| Total unrealized (loss) gain on interest rate swaps, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-2.38M | USD | Annual |
| Foreign currency translation adjustments, net of tax(3) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.82M | USD | Annual |
| Foreign currency translation adjustments, net of tax(3) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$30.00K | USD | Annual |
| Foreign currency translation adjustments, net of tax(3) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$929.00K | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$943.00K | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$4.00M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.45M | USD | Annual |
| Comprehensive income, net of tax |
ComprehensiveIncomeNetOfTax
|
$13.60M | USD | Annual |
| Comprehensive income, net of tax |
ComprehensiveIncomeNetOfTax
|
$37.19M | USD | Annual |
| Comprehensive income, net of tax |
ComprehensiveIncomeNetOfTax
|
$9.82M | USD | Annual |
Cash Flow Statement
103 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$38.64M | USD | Annual |
| Net income |
ProfitLoss
|
$5.82M | USD | Annual |
| Net income |
ProfitLoss
|
$12.66M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$13.72M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$15.65M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$15.74M | USD | Annual |
| Amortization of original issue discount and debt issue costs |
AmortizationOfFinancingCostsAndDiscounts
|
$3.19M | USD | Annual |
| Amortization of original issue discount and debt issue costs |
AmortizationOfFinancingCostsAndDiscounts
|
$740.00K | USD | Annual |
| Amortization of original issue discount and debt issue costs |
AmortizationOfFinancingCostsAndDiscounts
|
$479.00K | USD | Annual |
| Amortization of inventory step-up |
AmortizationOfInventory
|
$4.25M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-15.15M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$4.77M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-210.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-1.09M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$355.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$31.86M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$9.37M | USD | Annual |
| Provision for (recoveries from) losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$417.00K | USD | Annual |
| Provision for (recoveries from) losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$66.00K | USD | Annual |
| Provision for (recoveries from) losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$-188.00K | USD | Annual |
| Foreign exchange (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-102.00K | USD | Annual |
| Foreign exchange (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$602.00K | USD | Annual |
| Foreign exchange (gain) loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.52M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$-170.00K | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$-381.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$11.54M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.64M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-6.60M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$3.19M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$10.22M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.16M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$302.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$7.71M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.56M | USD | Annual |
| Accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$5.49M | USD | Annual |
| Accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$2.72M | USD | Annual |
| Accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$14.03M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$40.09M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$46.41M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$73.21M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.49M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.83M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.73M | USD | Annual |
| Proceeds from disposition of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$207.00K | USD | Annual |
| Proceeds from disposition of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$411.00K | USD | Annual |
| Business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$55.54M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.83M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-59.63M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.52M | USD | Annual |
| Proceeds from revolving credit facilities |
ProceedsFromLinesOfCredit
|
$43.00M | USD | Annual |
| Proceeds from revolving credit facilities |
ProceedsFromLinesOfCredit
|
$257.98M | USD | Annual |
| Principal payments on revolving credit facilities |
RepaymentsOfLinesOfCredit
|
$43.00M | USD | Annual |
| Principal payments on revolving credit facilities |
RepaymentsOfLinesOfCredit
|
$258.61M | USD | Annual |
| Proceeds from term loans |
ProceedsFromIssuanceOfDebt
|
$198.72M | USD | Annual |
| Principal payments on term loans |
RepaymentsOfDebt
|
$10.12M | USD | Annual |
| Principal payments on term loans |
RepaymentsOfDebt
|
$10.00M | USD | Annual |
| Principal payments on term loans |
RepaymentsOfDebt
|
$266.00M | USD | Annual |
| Proceeds from insurance premium financing |
ProceedsFromInsurancePremiumFinancing
|
$5.01M | USD | Annual |
| Proceeds from insurance premium financing |
ProceedsFromInsurancePremiumFinancing
|
$3.99M | USD | Annual |
| Proceeds from insurance premium financing |
ProceedsFromInsurancePremiumFinancing
|
$3.95M | USD | Annual |
| Principal payments on insurance premium financing |
RepaymentsOfInsurancePremiumFinancing
|
$4.95M | USD | Annual |
| Principal payments on insurance premium financing |
RepaymentsOfInsurancePremiumFinancing
|
$3.06M | USD | Annual |
| Principal payments on insurance premium financing |
RepaymentsOfInsurancePremiumFinancing
|
$3.97M | USD | Annual |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.20M | USD | Annual |
| Payments on extinguishment of debt |
PaymentsOfExtinguishmentOfDebt
|
$4.22M | USD | Annual |
| Taxes paid in connection with employee stock transactions |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.73M | USD | Annual |
| Taxes paid in connection with employee stock transactions |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.30M | USD | Annual |
| Proceeds from initial public offering, net of underwriter discounts |
ProceedsFromIssuanceInitialPublicOffering
|
$83.42M | USD | Annual |
| Proceeds from secondary offering, net of underwriter discounts |
ProceedsFromIssuanceOfCommonStock
|
$56.33M | USD | Annual |
| Deferred offering costs |
PaymentsOfDeferredIssuanceCosts
|
$2.95M | USD | Annual |
| Deferred offering costs |
PaymentsOfDeferredIssuanceCosts
|
$4.84M | USD | Annual |
| Dividends distributed |
PaymentsOfDividends
|
$11.51M | USD | Annual |
| Dividends distributed |
PaymentsOfDividends
|
$12.01M | USD | Annual |
| Dividends distributed |
PaymentsOfDividends
|
$12.75M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-43.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$33.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-25.00K | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$24.46M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-6.60M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-24.72M | USD | Annual |
| Effect of foreign exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$438.00K | USD | Annual |
| Effect of foreign exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$183.00K | USD | Annual |
| Effect of foreign exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$318.00K | USD | Annual |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$42.41M | USD | Annual |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$30.98M | USD | Annual |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$11.43M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$45.29M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$33.86M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.87M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$87.69M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$45.29M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$33.86M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.87M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$87.69M | USD | Point-in-time |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$8.73M | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$1.16M | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$1.40M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$6.11M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$13.34M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$10.09M | USD | Annual |
| Accruals and accounts payable for capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$172.00K | USD | Annual |
| Accruals and accounts payable for capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$197.00K | USD | Annual |
| Accruals and accounts payable for capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$234.00K | USD | Annual |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at the beginning |
StockholdersEquity
|
$88.64M | USD | Point-in-time |
| Balance at the beginning |
StockholdersEquity
|
$8.85M | USD | Point-in-time |
| Balance at the beginning |
StockholdersEquity
|
$197.16M | USD | Point-in-time |
| Balance at the beginning |
StockholdersEquity
|
$165.89M | USD | Point-in-time |
| Balance at the beginning (in shares) |
CommonStockSharesOutstanding
|
37.33M | shares | Point-in-time |
| Balance at the beginning (in shares) |
CommonStockSharesOutstanding
|
37.59M | shares | Point-in-time |
| Net income |
NetIncomeLoss
|
$38.64M | USD | Annual |
| Net income |
NetIncomeLoss
|
$12.66M | USD | Annual |
| Net income |
NetIncomeLoss
|
$5.82M | USD | Annual |
| Issuance of common stock in offering, net of underwriter discounts and issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$78.58M | USD | Annual |
| Issuance of common stock in offering, net of underwriter discounts and issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$53.38M | USD | Annual |
| Dividends declared |
Dividends
|
$12.01M | USD | Annual |
| Dividends declared |
Dividends
|
$12.75M | USD | Annual |
| Dividends declared |
Dividends
|
$11.51M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$30.71M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$355.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.78M | USD | Annual |
| Common stock issued under employee compensation plans |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$1.15M | USD | Annual |
| Common stock withheld related to net share settlement of stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-6.30M | USD | Annual |
| Common stock withheld related to net share settlement of stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-2.73M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.82M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$30.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$929.00K | USD | Annual |
| Change in fair value of derivative instruments |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent
|
$913.00K | USD | Annual |
| Change in fair value of derivative instruments |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent
|
$-2.38M | USD | Annual |
| Change in fair value of derivative instruments |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent
|
$5.83M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$33.00K | USD | Annual |
| Exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
1,405.00 | shares | Annual |
| Balance at the end |
StockholdersEquity
|
$88.64M | USD | Point-in-time |
| Balance at the end |
StockholdersEquity
|
$8.85M | USD | Point-in-time |
| Balance at the end |
StockholdersEquity
|
$197.16M | USD | Point-in-time |
| Balance at the end |
StockholdersEquity
|
$165.89M | USD | Point-in-time |
| Balance at the end (in shares) |
CommonStockSharesOutstanding
|
37.33M | shares | Point-in-time |
| Balance at the end (in shares) |
CommonStockSharesOutstanding
|
37.59M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.