10-Q Filing

LIBERTY BROADBAND CORP CIK: 1611983 Q1 2024

Filing Information

Form Type	10-Q
Accession Number	`0001558370-24-007273`
Period End Date	20240331
Filing Date	20240508
Fiscal Year	2024
Fiscal Period	Q1
XBRL Instance	lbrda-20240331x10q_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 128 Income Statement 68 Cash Flow Statement 112 Stockholders Equity 36 Comprehensive Income 20

Balance Sheet 128 line items

Line Item	Tag	Value	Unit	Period
Allowance for credit losses	`AllowanceForDoubtfulAccountsReceivableCurrent`	$5.00M	USD	Point-in-time
Allowance for credit losses	`AllowanceForDoubtfulAccountsReceivableCurrent`	$5.00M	USD	Point-in-time
Allowance for credit losses	`AllowanceForDoubtfulAccountsReceivableCurrent`	$5.00M	USD	Point-in-time
Allowance for credit losses	`AllowanceForDoubtfulAccountsReceivableCurrent`	$5.00M	USD	Point-in-time
Long-term debt, measured at fair value	`LongTermDebtFairValue`	$1.20B	USD	Point-in-time
Long-term debt, measured at fair value	`LongTermDebtFairValue`	$1.20B	USD	Point-in-time
Long-term debt, measured at fair value	`LongTermDebtFairValue`	$1.25B	USD	Point-in-time
Long-term debt, measured at fair value	`LongTermDebtFairValue`	$1.25B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$158.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$158.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$108.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$108.00M	USD	Point-in-time
Trade and other receivables, net of allowance for credit losses of $5 and $5, respectively	`AccountsAndOtherReceivablesNetCurrent`	$186.00M	USD	Point-in-time
Trade and other receivables, net of allowance for credit losses of $5 and $5, respectively	`AccountsAndOtherReceivablesNetCurrent`	$186.00M	USD	Point-in-time
Trade and other receivables, net of allowance for credit losses of $5 and $5, respectively	`AccountsAndOtherReceivablesNetCurrent`	$178.00M	USD	Point-in-time
Trade and other receivables, net of allowance for credit losses of $5 and $5, respectively	`AccountsAndOtherReceivablesNetCurrent`	$178.00M	USD	Point-in-time
Prepaid and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$56.00M	USD	Point-in-time
Prepaid and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$56.00M	USD	Point-in-time
Prepaid and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$94.00M	USD	Point-in-time
Prepaid and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$94.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$350.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$350.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$430.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$430.00M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization`	$1.08B	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization`	$1.05B	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization`	$1.05B	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization`	$1.08B	USD	Point-in-time
Goodwill	`Goodwill`	$755.00M	USD	Point-in-time
Goodwill	`Goodwill`	$755.00M	USD	Point-in-time
Goodwill	`Goodwill`	$755.00M	USD	Point-in-time
Goodwill	`Goodwill`	$755.00M	USD	Point-in-time
Intangible assets subject to amortization, net (note 5)	`FiniteLivedIntangibleAssetsNet`	$461.00M	USD	Point-in-time
Intangible assets subject to amortization, net (note 5)	`FiniteLivedIntangibleAssetsNet`	$461.00M	USD	Point-in-time
Intangible assets subject to amortization, net (note 5)	`FiniteLivedIntangibleAssetsNet`	$449.00M	USD	Point-in-time
Intangible assets subject to amortization, net (note 5)	`FiniteLivedIntangibleAssetsNet`	$449.00M	USD	Point-in-time
Other assets, net	`OtherAssetsNoncurrent`	$237.00M	USD	Point-in-time
Other assets, net	`OtherAssetsNoncurrent`	$237.00M	USD	Point-in-time
Other assets, net	`OtherAssetsNoncurrent`	$236.00M	USD	Point-in-time
Other assets, net	`OtherAssetsNoncurrent`	$236.00M	USD	Point-in-time
Total assets	`Assets`	$15.74B	USD	Point-in-time
Total assets	`Assets`	$15.64B	USD	Point-in-time
Total assets	`Assets`	$15.64B	USD	Point-in-time
Total assets	`Assets`	$15.74B	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$94.00M	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$94.00M	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$86.00M	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$86.00M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$30.00M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$30.00M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$29.00M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$29.00M	USD	Point-in-time
Current portion of debt	`DebtCurrent`	$3.00M	USD	Point-in-time
Current portion of debt	`DebtCurrent`	$3.00M	USD	Point-in-time
Current portion of debt	`DebtCurrent`	$3.00M	USD	Point-in-time
Current portion of debt	`DebtCurrent`	$3.00M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$59.00M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$59.00M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$67.00M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$67.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$178.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$178.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$193.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$193.00M	USD	Point-in-time
Long-term debt, net, including $1,200 and $1,255 measured at fair value, respectively (note 6)	`LongTermDebtNoncurrent`	$3.73B	USD	Point-in-time
Long-term debt, net, including $1,200 and $1,255 measured at fair value, respectively (note 6)	`LongTermDebtNoncurrent`	$3.73B	USD	Point-in-time
Long-term debt, net, including $1,200 and $1,255 measured at fair value, respectively (note 6)	`LongTermDebtNoncurrent`	$3.64B	USD	Point-in-time
Long-term debt, net, including $1,200 and $1,255 measured at fair value, respectively (note 6)	`LongTermDebtNoncurrent`	$3.64B	USD	Point-in-time
Obligations under tower obligations and finance leases, excluding current portion	`FinanceLeaseAndTowerObligationNoncurrent`	$83.00M	USD	Point-in-time
Obligations under tower obligations and finance leases, excluding current portion	`FinanceLeaseAndTowerObligationNoncurrent`	$83.00M	USD	Point-in-time
Obligations under tower obligations and finance leases, excluding current portion	`FinanceLeaseAndTowerObligationNoncurrent`	$81.00M	USD	Point-in-time
Obligations under tower obligations and finance leases, excluding current portion	`FinanceLeaseAndTowerObligationNoncurrent`	$81.00M	USD	Point-in-time
Long-term deferred revenue	`ContractWithCustomerLiabilityNoncurrent`	$77.00M	USD	Point-in-time
Long-term deferred revenue	`ContractWithCustomerLiabilityNoncurrent`	$77.00M	USD	Point-in-time
Long-term deferred revenue	`ContractWithCustomerLiabilityNoncurrent`	$65.00M	USD	Point-in-time
Long-term deferred revenue	`ContractWithCustomerLiabilityNoncurrent`	$65.00M	USD	Point-in-time
Deferred income tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$2.25B	USD	Point-in-time
Deferred income tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$2.25B	USD	Point-in-time
Deferred income tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$2.22B	USD	Point-in-time
Deferred income tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$2.22B	USD	Point-in-time
Preferred stock (note 7)	`SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent`	$201.00M	USD	Point-in-time
Preferred stock (note 7)	`SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent`	$201.00M	USD	Point-in-time
Preferred stock (note 7)	`SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent`	$202.00M	USD	Point-in-time
Preferred stock (note 7)	`SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent`	$202.00M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$139.00M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$139.00M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$141.00M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$141.00M	USD	Point-in-time
Total liabilities	`Liabilities`	$6.62B	USD	Point-in-time
Total liabilities	`Liabilities`	$6.62B	USD	Point-in-time
Total liabilities	`Liabilities`	$6.58B	USD	Point-in-time
Total liabilities	`Liabilities`	$6.58B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$3.11B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$3.11B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$3.02B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$3.02B	USD	Point-in-time
Accumulated other comprehensive earnings (loss), net of taxes	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$35.00M	USD	Point-in-time
Accumulated other comprehensive earnings (loss), net of taxes	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$35.00M	USD	Point-in-time
Accumulated other comprehensive earnings (loss), net of taxes	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$52.00M	USD	Point-in-time
Accumulated other comprehensive earnings (loss), net of taxes	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$52.00M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$6.08B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$6.08B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$5.84B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$5.84B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$9.14B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$9.14B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$9.00B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$9.00B	USD	Point-in-time
Non-controlling interests	`MinorityInterest`	$20.00M	USD	Point-in-time
Non-controlling interests	`MinorityInterest`	$20.00M	USD	Point-in-time
Non-controlling interests	`MinorityInterest`	$20.00M	USD	Point-in-time
Non-controlling interests	`MinorityInterest`	$20.00M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$9.16B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.50B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.50B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$9.16B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.58B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$9.02B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$9.02B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.58B	USD	Point-in-time
Commitments and contingencies (note 9)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (note 9)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (note 9)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (note 9)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$15.64B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$15.74B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$15.74B	USD	Point-in-time
Total liabilities and equity	`LiabilitiesAndStockholdersEquity`	$15.64B	USD	Point-in-time

Income Statement 68 line items

Line Item	Tag	Value	Unit	Period
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$246.00M	USD	1 Quarter
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$246.00M	USD	1 Quarter
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$245.00M	USD	1 Quarter
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$245.00M	USD	1 Quarter
Operating expense (exclusive of depreciation and amortization shown separately below)	`OtherCostAndExpenseOperating`	$62.00M	USD	1 Quarter
Operating expense (exclusive of depreciation and amortization shown separately below)	`OtherCostAndExpenseOperating`	$62.00M	USD	1 Quarter
Operating expense (exclusive of depreciation and amortization shown separately below)	`OtherCostAndExpenseOperating`	$62.00M	USD	1 Quarter
Operating expense (exclusive of depreciation and amortization shown separately below)	`OtherCostAndExpenseOperating`	$62.00M	USD	1 Quarter
Selling, general and administrative, including stock-based compensation (note 8)	`SellingGeneralAndAdministrativeExpense`	$110.00M	USD	1 Quarter
Selling, general and administrative, including stock-based compensation (note 8)	`SellingGeneralAndAdministrativeExpense`	$110.00M	USD	1 Quarter
Selling, general and administrative, including stock-based compensation (note 8)	`SellingGeneralAndAdministrativeExpense`	$105.00M	USD	1 Quarter
Selling, general and administrative, including stock-based compensation (note 8)	`SellingGeneralAndAdministrativeExpense`	$105.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$58.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$58.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$50.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$50.00M	USD	1 Quarter
Total operating costs and expenses	`CostsAndExpenses`	$217.00M	USD	1 Quarter
Total operating costs and expenses	`CostsAndExpenses`	$217.00M	USD	1 Quarter
Total operating costs and expenses	`CostsAndExpenses`	$230.00M	USD	1 Quarter
Total operating costs and expenses	`CostsAndExpenses`	$230.00M	USD	1 Quarter
Operating income (loss)	`OperatingIncomeLoss`	$16.00M	USD	1 Quarter
Operating income (loss)	`OperatingIncomeLoss`	$16.00M	USD	1 Quarter
Operating income (loss)	`OperatingIncomeLoss`	$28.00M	USD	1 Quarter
Operating income (loss)	`OperatingIncomeLoss`	$28.00M	USD	1 Quarter
Interest expense (including amortization of deferred loan fees)	`InterestExpense`	$45.00M	USD	1 Quarter
Interest expense (including amortization of deferred loan fees)	`InterestExpense`	$45.00M	USD	1 Quarter
Interest expense (including amortization of deferred loan fees)	`InterestExpense`	$51.00M	USD	1 Quarter
Interest expense (including amortization of deferred loan fees)	`InterestExpense`	$51.00M	USD	1 Quarter
Share of earnings (losses) of affiliate (note 4)	`IncomeLossFromEquityMethodInvestments`	$248.00M	USD	1 Quarter
Share of earnings (losses) of affiliate (note 4)	`IncomeLossFromEquityMethodInvestments`	$248.00M	USD	1 Quarter
Share of earnings (losses) of affiliate (note 4)	`IncomeLossFromEquityMethodInvestments`	$280.00M	USD	1 Quarter
Share of earnings (losses) of affiliate (note 4)	`IncomeLossFromEquityMethodInvestments`	$280.00M	USD	1 Quarter
Gain (loss) on dilution of investment in affiliate (note 4)	`GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome`	$-27.00M	USD	1 Quarter
Gain (loss) on dilution of investment in affiliate (note 4)	`GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome`	$-27.00M	USD	1 Quarter
Gain (loss) on dilution of investment in affiliate (note 4)	`GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome`	$-28.00M	USD	1 Quarter
Gain (loss) on dilution of investment in affiliate (note 4)	`GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome`	$-28.00M	USD	1 Quarter
Realized and unrealized gains (losses) on financial instruments, net (note 3)	`GainLossOnInvestments`	$76.00M	USD	1 Quarter
Realized and unrealized gains (losses) on financial instruments, net (note 3)	`GainLossOnInvestments`	$76.00M	USD	1 Quarter
Realized and unrealized gains (losses) on financial instruments, net (note 3)	`GainLossOnInvestments`	$-114.00M	USD	1 Quarter
Realized and unrealized gains (losses) on financial instruments, net (note 3)	`GainLossOnInvestments`	$-114.00M	USD	1 Quarter
Other, net	`OtherNonoperatingIncomeExpense`	$14.00M	USD	1 Quarter
Other, net	`OtherNonoperatingIncomeExpense`	$14.00M	USD	1 Quarter
Other, net	`OtherNonoperatingIncomeExpense`	$4.00M	USD	1 Quarter
Other, net	`OtherNonoperatingIncomeExpense`	$4.00M	USD	1 Quarter
Earnings (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$309.00M	USD	1 Quarter
Earnings (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$309.00M	USD	1 Quarter
Earnings (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$92.00M	USD	1 Quarter
Earnings (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$92.00M	USD	1 Quarter
Income tax benefit (expense)	`IncomeTaxExpenseBenefit`	$68.00M	USD	1 Quarter
Income tax benefit (expense)	`IncomeTaxExpenseBenefit`	$68.00M	USD	1 Quarter
Income tax benefit (expense)	`IncomeTaxExpenseBenefit`	$23.00M	USD	1 Quarter
Income tax benefit (expense)	`IncomeTaxExpenseBenefit`	$23.00M	USD	1 Quarter
Net earnings (loss)	`ProfitLoss`	$69.00M	USD	1 Quarter
Net earnings (loss)	`ProfitLoss`	$69.00M	USD	1 Quarter
Net earnings (loss)	`ProfitLoss`	$241.00M	USD	1 Quarter
Net earnings (loss)	`ProfitLoss`	$241.00M	USD	1 Quarter
Net earnings (loss) attributable to Liberty Broadband shareholders	`NetIncomeLoss`	$69.00M	USD	1 Quarter
Net earnings (loss) attributable to Liberty Broadband shareholders	`NetIncomeLoss`	$69.00M	USD	1 Quarter
Net earnings (loss) attributable to Liberty Broadband shareholders	`NetIncomeLoss`	$241.00M	USD	1 Quarter
Net earnings (loss) attributable to Liberty Broadband shareholders	`NetIncomeLoss`	$241.00M	USD	1 Quarter
Basic net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	`EarningsPerShareBasic`	$0.47	USD	1 Quarter
Basic net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	`EarningsPerShareBasic`	$0.47	USD	1 Quarter
Basic net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	`EarningsPerShareBasic`	$1.69	USD	1 Quarter
Basic net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	`EarningsPerShareBasic`	$1.69	USD	1 Quarter
Diluted net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	`EarningsPerShareDiluted`	$0.47	USD	1 Quarter
Diluted net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	`EarningsPerShareDiluted`	$1.69	USD	1 Quarter
Diluted net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	`EarningsPerShareDiluted`	$1.69	USD	1 Quarter
Diluted net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share (note 2)	`EarningsPerShareDiluted`	$0.47	USD	1 Quarter

Cash Flow Statement 112 line items

Line Item	Tag	Value	Unit	Period
Net earnings (loss)	`ProfitLoss`	$69.00M	USD	1 Quarter
Net earnings (loss)	`ProfitLoss`	$69.00M	USD	1 Quarter
Net earnings (loss)	`ProfitLoss`	$241.00M	USD	1 Quarter
Net earnings (loss)	`ProfitLoss`	$241.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$58.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$58.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$50.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$50.00M	USD	1 Quarter
Stock-based compensation	`ShareBasedCompensation`	$7.00M	USD	1 Quarter
Stock-based compensation	`ShareBasedCompensation`	$7.00M	USD	1 Quarter
Stock-based compensation	`ShareBasedCompensation`	$8.00M	USD	1 Quarter
Stock-based compensation	`ShareBasedCompensation`	$8.00M	USD	1 Quarter
Share of (earnings) losses of affiliate, net	`IncomeLossFromEquityMethodInvestments`	$280.00M	USD	1 Quarter
Share of (earnings) losses of affiliate, net	`IncomeLossFromEquityMethodInvestments`	$280.00M	USD	1 Quarter
Share of (earnings) losses of affiliate, net	`IncomeLossFromEquityMethodInvestments`	$248.00M	USD	1 Quarter
Share of (earnings) losses of affiliate, net	`IncomeLossFromEquityMethodInvestments`	$248.00M	USD	1 Quarter
(Gain) loss on dilution of investment in affiliate	`GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome`	$-27.00M	USD	1 Quarter
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$158.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$158.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$108.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$108.00M	USD	Point-in-time
(Gain) loss on dilution of investment in affiliate	`GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome`	$-28.00M	USD	1 Quarter
(Gain) loss on dilution of investment in affiliate	`GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome`	$-28.00M	USD	1 Quarter
(Gain) loss on dilution of investment in affiliate	`GainLossOnSaleOfPreviouslyUnissuedStockBySubsidiaryOrEquityInvesteeNonoperatingIncome`	$-27.00M	USD	1 Quarter
Realized and unrealized (gains) losses on financial instruments, net	`GainLossOnInvestments`	$-114.00M	USD	1 Quarter
Realized and unrealized (gains) losses on financial instruments, net	`GainLossOnInvestments`	$-114.00M	USD	1 Quarter
Realized and unrealized (gains) losses on financial instruments, net	`GainLossOnInvestments`	$76.00M	USD	1 Quarter
Realized and unrealized (gains) losses on financial instruments, net	`GainLossOnInvestments`	$76.00M	USD	1 Quarter
Deferred income tax expense (benefit)	`DeferredIncomeTaxExpenseBenefit`	$22.00M	USD	1 Quarter
Deferred income tax expense (benefit)	`DeferredIncomeTaxExpenseBenefit`	$22.00M	USD	1 Quarter
Total cash and cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$400.00M	USD	Point-in-time
Total cash and cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$400.00M	USD	Point-in-time
Total cash and cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$176.00M	USD	Point-in-time
Total cash and cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$176.00M	USD	Point-in-time
Total cash and cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$194.00M	USD	Point-in-time
Total cash and cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$194.00M	USD	Point-in-time
Total cash and cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$114.00M	USD	Point-in-time
Total cash and cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$114.00M	USD	Point-in-time
Deferred income tax expense (benefit)	`DeferredIncomeTaxExpenseBenefit`	$44.00M	USD	1 Quarter
Deferred income tax expense (benefit)	`DeferredIncomeTaxExpenseBenefit`	$44.00M	USD	1 Quarter
Other, net	`OtherNoncashIncomeExpense`	$1.00M	USD	1 Quarter
Other, net	`OtherNoncashIncomeExpense`	$1.00M	USD	1 Quarter
Other, net	`OtherNoncashIncomeExpense`	$1.00M	USD	1 Quarter
Other, net	`OtherNoncashIncomeExpense`	$1.00M	USD	1 Quarter
Current and other assets	`IncreaseDecreaseInOperatingAssets`	$-39.00M	USD	1 Quarter
Current and other assets	`IncreaseDecreaseInOperatingAssets`	$-39.00M	USD	1 Quarter
Current and other assets	`IncreaseDecreaseInOperatingAssets`	$6.00M	USD	1 Quarter
Current and other assets	`IncreaseDecreaseInOperatingAssets`	$6.00M	USD	1 Quarter
Payables and other liabilities	`IncreaseDecreaseInOperatingLiabilities`	$-2.00M	USD	1 Quarter
Payables and other liabilities	`IncreaseDecreaseInOperatingLiabilities`	$-2.00M	USD	1 Quarter
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivities`	$52.00M	USD	1 Quarter
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivities`	$52.00M	USD	1 Quarter
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivities`	$41.00M	USD	1 Quarter
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivities`	$41.00M	USD	1 Quarter
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$54.00M	USD	1 Quarter
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$54.00M	USD	1 Quarter
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$61.00M	USD	1 Quarter
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$61.00M	USD	1 Quarter
Grant proceeds received for capital expenditures	`ProceedsFromGrantForCapitalExpenditures`	$15.00M	USD	1 Quarter
Grant proceeds received for capital expenditures	`ProceedsFromGrantForCapitalExpenditures`	$15.00M	USD	1 Quarter
Cash received for Charter shares repurchased by Charter	`ProceedsFromSaleOfEquityMethodInvestments`	$42.00M	USD	1 Quarter
Cash received for Charter shares repurchased by Charter	`ProceedsFromSaleOfEquityMethodInvestments`	$42.00M	USD	1 Quarter
Cash received for Charter shares repurchased by Charter	`ProceedsFromSaleOfEquityMethodInvestments`	$81.00M	USD	1 Quarter
Cash received for Charter shares repurchased by Charter	`ProceedsFromSaleOfEquityMethodInvestments`	$81.00M	USD	1 Quarter
Other investing activities, net	`PaymentsForProceedsFromOtherInvestingActivities`	$17.00M	USD	1 Quarter
Other investing activities, net	`PaymentsForProceedsFromOtherInvestingActivities`	$17.00M	USD	1 Quarter
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-12.00M	USD	1 Quarter
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-12.00M	USD	1 Quarter
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$18.00M	USD	1 Quarter
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$18.00M	USD	1 Quarter
Borrowings of debt	`ProceedsFromIssuanceOfLongTermDebt`	$20.00M	USD	1 Quarter
Borrowings of debt	`ProceedsFromIssuanceOfLongTermDebt`	$20.00M	USD	1 Quarter
Borrowings of debt	`ProceedsFromIssuanceOfLongTermDebt`	$1.25B	USD	1 Quarter
Borrowings of debt	`ProceedsFromIssuanceOfLongTermDebt`	$1.25B	USD	1 Quarter
Repayments of debt, tower obligations and finance leases	`RepaymentOfDebtFinanceLeaseObligationAndSaleLeaseBackObligation`	$62.00M	USD	1 Quarter
Repayments of debt, tower obligations and finance leases	`RepaymentOfDebtFinanceLeaseObligationAndSaleLeaseBackObligation`	$62.00M	USD	1 Quarter
Repayments of debt, tower obligations and finance leases	`RepaymentOfDebtFinanceLeaseObligationAndSaleLeaseBackObligation`	$1.42B	USD	1 Quarter
Repayments of debt, tower obligations and finance leases	`RepaymentOfDebtFinanceLeaseObligationAndSaleLeaseBackObligation`	$1.42B	USD	1 Quarter
Repurchases of Liberty Broadband common stock	`PaymentsForRepurchaseOfCommonStock`	$40.00M	USD	1 Quarter
Repurchases of Liberty Broadband common stock	`PaymentsForRepurchaseOfCommonStock`	$40.00M	USD	1 Quarter
Repurchases of Liberty Broadband common stock	`PaymentsForRepurchaseOfCommonStock`	$89.00M	USD	1 Quarter
Repurchases of Liberty Broadband common stock	`PaymentsForRepurchaseOfCommonStock`	$89.00M	USD	1 Quarter
Indemnification payment to Qurate Retail	`PaymentForIndemnification`	$24.00M	USD	1 Quarter
Indemnification payment to Qurate Retail	`PaymentForIndemnification`	$24.00M	USD	1 Quarter
Other financing activities, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-3.00M	USD	1 Quarter
Other financing activities, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-3.00M	USD	1 Quarter
Other financing activities, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-1.00M	USD	1 Quarter
Other financing activities, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-1.00M	USD	1 Quarter
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-235.00M	USD	1 Quarter
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-235.00M	USD	1 Quarter
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-132.00M	USD	1 Quarter
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-132.00M	USD	1 Quarter
Net increase (decrease) in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-206.00M	USD	1 Quarter
Net increase (decrease) in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-206.00M	USD	1 Quarter
Net increase (decrease) in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-62.00M	USD	1 Quarter
Net increase (decrease) in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-62.00M	USD	1 Quarter
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$176.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$114.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$114.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$194.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$400.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$176.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$400.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$194.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$194.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$194.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$176.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$114.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$400.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$400.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$176.00M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$114.00M	USD	Point-in-time

Stockholders Equity 36 line items

Line Item	Tag	Value	Unit	Period
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$9.02B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$9.02B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.58B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.58B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.50B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.50B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$9.16B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$9.16B	USD	Point-in-time
Net earnings (loss)	`ProfitLoss`	$241.00M	USD	1 Quarter
Net earnings (loss)	`ProfitLoss`	$241.00M	USD	1 Quarter
Net earnings (loss)	`ProfitLoss`	$69.00M	USD	1 Quarter
Net earnings (loss)	`ProfitLoss`	$69.00M	USD	1 Quarter
Other comprehensive earnings (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$50.00M	USD	1 Quarter
Other comprehensive earnings (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$50.00M	USD	1 Quarter
Other comprehensive earnings (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$-17.00M	USD	1 Quarter
Other comprehensive earnings (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$-17.00M	USD	1 Quarter
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$7.00M	USD	1 Quarter
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$7.00M	USD	1 Quarter
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$8.00M	USD	1 Quarter
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$8.00M	USD	1 Quarter
Liberty Broadband stock repurchases	`StockRepurchasedDuringPeriodValue`	$40.00M	USD	1 Quarter
Liberty Broadband stock repurchases	`StockRepurchasedDuringPeriodValue`	$40.00M	USD	1 Quarter
Liberty Broadband stock repurchases	`StockRepurchasedDuringPeriodValue`	$89.00M	USD	1 Quarter
Liberty Broadband stock repurchases	`StockRepurchasedDuringPeriodValue`	$89.00M	USD	1 Quarter
Noncontrolling interest activity at Charter and other	`NoncontrollingInterestActivityInSubsidiary`	$-4.00M	USD	1 Quarter
Noncontrolling interest activity at Charter and other	`NoncontrollingInterestActivityInSubsidiary`	$-4.00M	USD	1 Quarter
Noncontrolling interest activity at Charter and other	`NoncontrollingInterestActivityInSubsidiary`	$-7.00M	USD	1 Quarter
Noncontrolling interest activity at Charter and other	`NoncontrollingInterestActivityInSubsidiary`	$-7.00M	USD	1 Quarter
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$9.16B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$9.02B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$9.02B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.58B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.58B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.50B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.50B	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$9.16B	USD	Point-in-time

Comprehensive Income 20 line items

Line Item	Tag	Value	Unit	Period
Net earnings (loss)	`ProfitLoss`	$69.00M	USD	1 Quarter
Net earnings (loss)	`ProfitLoss`	$69.00M	USD	1 Quarter
Net earnings (loss)	`ProfitLoss`	$241.00M	USD	1 Quarter
Net earnings (loss)	`ProfitLoss`	$241.00M	USD	1 Quarter
Credit risk on fair value debt instruments gains (loss)	`OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionUnrealizedGainLossArisingDuringPeriodAfterTax`	$50.00M	USD	1 Quarter
Credit risk on fair value debt instruments gains (loss)	`OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionUnrealizedGainLossArisingDuringPeriodAfterTax`	$50.00M	USD	1 Quarter
Credit risk on fair value debt instruments gains (loss)	`OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionUnrealizedGainLossArisingDuringPeriodAfterTax`	$-17.00M	USD	1 Quarter
Credit risk on fair value debt instruments gains (loss)	`OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionUnrealizedGainLossArisingDuringPeriodAfterTax`	$-17.00M	USD	1 Quarter
Other comprehensive earnings (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$-17.00M	USD	1 Quarter
Other comprehensive earnings (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$-17.00M	USD	1 Quarter
Other comprehensive earnings (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$50.00M	USD	1 Quarter
Other comprehensive earnings (loss), net of taxes	`OtherComprehensiveIncomeLossNetOfTax`	$50.00M	USD	1 Quarter
Comprehensive earnings (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$224.00M	USD	1 Quarter
Comprehensive earnings (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$224.00M	USD	1 Quarter
Comprehensive earnings (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$119.00M	USD	1 Quarter
Comprehensive earnings (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$119.00M	USD	1 Quarter
Comprehensive earnings (loss) attributable to Liberty Broadband shareholders	`ComprehensiveIncomeNetOfTax`	$224.00M	USD	1 Quarter
Comprehensive earnings (loss) attributable to Liberty Broadband shareholders	`ComprehensiveIncomeNetOfTax`	$224.00M	USD	1 Quarter
Comprehensive earnings (loss) attributable to Liberty Broadband shareholders	`ComprehensiveIncomeNetOfTax`	$119.00M	USD	1 Quarter
Comprehensive earnings (loss) attributable to Liberty Broadband shareholders	`ComprehensiveIncomeNetOfTax`	$119.00M	USD	1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.