10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001558370-25-001495 |
| Period End Date | 20241231 |
| Filing Date | 20250225 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | bld-20241231x10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
176 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$18.54M | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$18.54M | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$23.95M | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$23.95M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$848.57M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$848.57M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$400.32M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$400.32M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Receivables, net of an allowance for credit losses of $18,541 at December 31, 2024, and $23,948 at December 31, 2023 |
AccountsReceivableNetCurrent
|
$799.01M | USD | Point-in-time |
| Receivables, net of an allowance for credit losses of $18,541 at December 31, 2024, and $23,948 at December 31, 2023 |
AccountsReceivableNetCurrent
|
$799.01M | USD | Point-in-time |
| Receivables, net of an allowance for credit losses of $18,541 at December 31, 2024, and $23,948 at December 31, 2023 |
AccountsReceivableNetCurrent
|
$751.61M | USD | Point-in-time |
| Receivables, net of an allowance for credit losses of $18,541 at December 31, 2024, and $23,948 at December 31, 2023 |
AccountsReceivableNetCurrent
|
$751.61M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$364.73M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$364.73M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$406.66M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$406.66M | USD | Point-in-time |
| Preferred stock, shares, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$36.94M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$36.94M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$40.38M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$40.38M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.60B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.60B | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.05B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.05B | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
39.49M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
39.49M | shares | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$204.63M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$204.63M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$189.15M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$189.15M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
39.55M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
39.55M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
31.78M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
31.78M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.37M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.37M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$266.99M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$266.99M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$264.49M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$264.49M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.11B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.11B | USD | Point-in-time |
| Treasury stock, shares at cost |
TreasuryStockCommonShares
|
7.72M | shares | Point-in-time |
| Treasury stock, shares at cost |
TreasuryStockCommonShares
|
7.72M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$2.04B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.04B | USD | Point-in-time |
| Treasury stock, shares at cost |
TreasuryStockCommonShares
|
10.19M | shares | Point-in-time |
| Treasury stock, shares at cost |
TreasuryStockCommonShares
|
10.19M | shares | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$557.69M | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$557.69M | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$591.06M | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$591.06M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$10.87M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$10.87M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$10.37M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$10.37M | USD | Point-in-time |
| Total assets |
Assets
|
$5.16B | USD | Point-in-time |
| Total assets |
Assets
|
$5.16B | USD | Point-in-time |
| Total assets |
Assets
|
$4.74B | USD | Point-in-time |
| Total assets |
Assets
|
$4.74B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$469.58M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$469.58M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$456.45M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$456.45M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$47.04M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$47.04M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$48.75M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$48.75M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesAndEmployeeRelatedLiabilitiesCurrent
|
$187.22M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesAndEmployeeRelatedLiabilitiesCurrent
|
$187.22M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesAndEmployeeRelatedLiabilitiesCurrent
|
$191.79M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesAndEmployeeRelatedLiabilitiesCurrent
|
$191.79M | USD | Point-in-time |
| Short-term operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$65.78M | USD | Point-in-time |
| Short-term operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$65.78M | USD | Point-in-time |
| Short-term operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$68.71M | USD | Point-in-time |
| Short-term operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$68.71M | USD | Point-in-time |
| Short-term finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$1.49M | USD | Point-in-time |
| Short-term finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$1.49M | USD | Point-in-time |
| Short-term finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$1.92M | USD | Point-in-time |
| Short-term finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$1.92M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$767.18M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$767.18M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$771.54M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$771.54M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.37B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.37B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.33B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.33B | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$240.34M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$240.34M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$243.93M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$243.93M | USD | Point-in-time |
| Long-term portion of insurance reserves |
AccruedInsuranceNoncurrent
|
$57.70M | USD | Point-in-time |
| Long-term portion of insurance reserves |
AccruedInsuranceNoncurrent
|
$57.70M | USD | Point-in-time |
| Long-term portion of insurance reserves |
AccruedInsuranceNoncurrent
|
$58.78M | USD | Point-in-time |
| Long-term portion of insurance reserves |
AccruedInsuranceNoncurrent
|
$58.78M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$146.21M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$146.21M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$129.36M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$129.36M | USD | Point-in-time |
| Long-term finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$2.62M | USD | Point-in-time |
| Long-term finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$2.62M | USD | Point-in-time |
| Long-term finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$4.15M | USD | Point-in-time |
| Long-term finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$4.15M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.45M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.45M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.55M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.55M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.53B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.53B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.60B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.60B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value: 10,000,000 shares authorized; 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value: 10,000,000 shares authorized; 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value: 10,000,000 shares authorized; 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value: 10,000,000 shares authorized; 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value: 250,000,000 shares authorized; 39,554,033 shares issued and 29,367,087 outstanding at December 31, 2024, and 39,492,037 shares issued and 31,776,039 outstanding at December 31, 2023 |
CommonStockValue
|
$394.00K | USD | Point-in-time |
| Common stock, $0.01 par value: 250,000,000 shares authorized; 39,554,033 shares issued and 29,367,087 outstanding at December 31, 2024, and 39,492,037 shares issued and 31,776,039 outstanding at December 31, 2023 |
CommonStockValue
|
$394.00K | USD | Point-in-time |
| Common stock, $0.01 par value: 250,000,000 shares authorized; 39,554,033 shares issued and 29,367,087 outstanding at December 31, 2024, and 39,492,037 shares issued and 31,776,039 outstanding at December 31, 2023 |
CommonStockValue
|
$396.00K | USD | Point-in-time |
| Common stock, $0.01 par value: 250,000,000 shares authorized; 39,554,033 shares issued and 29,367,087 outstanding at December 31, 2024, and 39,492,037 shares issued and 31,776,039 outstanding at December 31, 2023 |
CommonStockValue
|
$396.00K | USD | Point-in-time |
| Treasury stock, 10,186,946 shares at December 31, 2024, and 7,715,998 shares at December 31, 2023, at cost |
TreasuryStockCommonValue
|
$1.68B | USD | Point-in-time |
| Treasury stock, 10,186,946 shares at December 31, 2024, and 7,715,998 shares at December 31, 2023, at cost |
TreasuryStockCommonValue
|
$1.68B | USD | Point-in-time |
| Treasury stock, 10,186,946 shares at December 31, 2024, and 7,715,998 shares at December 31, 2023, at cost |
TreasuryStockCommonValue
|
$699.33M | USD | Point-in-time |
| Treasury stock, 10,186,946 shares at December 31, 2024, and 7,715,998 shares at December 31, 2023, at cost |
TreasuryStockCommonValue
|
$699.33M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$906.33M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$906.33M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$926.14M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$926.14M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.37B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.37B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.99B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.99B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-14.66M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-14.66M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-29.21M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-29.21M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$2.56B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$2.56B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$1.93B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$1.93B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$2.21B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$2.21B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$1.64B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$1.64B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$4.74B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$4.74B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$5.16B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$5.16B | USD | Point-in-time |
Income Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.19B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.19B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.33B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.33B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.01B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.01B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$3.52B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$3.52B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$3.59B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$3.59B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$3.70B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$3.70B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.62B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.62B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.49B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.49B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.60B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.60B | USD | Annual |
| Selling, general, and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$689.55M | USD | Annual |
| Selling, general, and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$689.55M | USD | Annual |
| Selling, general, and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$725.00M | USD | Annual |
| Selling, general, and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$725.00M | USD | Annual |
| Selling, general, and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$738.58M | USD | Annual |
| Selling, general, and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$738.58M | USD | Annual |
| Operating profit |
OperatingIncomeLoss
|
$797.16M | USD | Annual |
| Operating profit |
OperatingIncomeLoss
|
$797.16M | USD | Annual |
| Operating profit |
OperatingIncomeLoss
|
$878.83M | USD | Annual |
| Operating profit |
OperatingIncomeLoss
|
$878.83M | USD | Annual |
| Operating profit |
OperatingIncomeLoss
|
$886.34M | USD | Annual |
| Operating profit |
OperatingIncomeLoss
|
$886.34M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$73.09M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$73.09M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$74.61M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$74.61M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$56.72M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$56.72M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$1.69M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$1.69M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$21.27M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$21.27M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$27.54M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$27.54M | USD | Annual |
| Other expense, net |
NonoperatingIncomeExpense
|
$-53.34M | USD | Annual |
| Other expense, net |
NonoperatingIncomeExpense
|
$-53.34M | USD | Annual |
| Other expense, net |
NonoperatingIncomeExpense
|
$-55.03M | USD | Annual |
| Other expense, net |
NonoperatingIncomeExpense
|
$-55.03M | USD | Annual |
| Other expense, net |
NonoperatingIncomeExpense
|
$-45.55M | USD | Annual |
| Other expense, net |
NonoperatingIncomeExpense
|
$-45.55M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$825.48M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$825.48M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$840.79M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$840.79M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$742.13M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$742.13M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$186.15M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$186.15M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$211.23M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$211.23M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$218.19M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$218.19M | USD | Annual |
| Net income |
NetIncomeLoss
|
$555.99M | USD | Annual |
| Net income |
NetIncomeLoss
|
$555.99M | USD | Annual |
| Net income |
NetIncomeLoss
|
$614.25M | USD | Annual |
| Net income |
NetIncomeLoss
|
$614.25M | USD | Annual |
| Net income |
NetIncomeLoss
|
$622.60M | USD | Annual |
| Net income |
NetIncomeLoss
|
$622.60M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$19.44 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$19.44 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$20.41 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$20.41 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$17.26 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$17.26 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$17.14 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$17.14 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$20.29 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$20.29 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$19.33 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$19.33 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
32.21M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
32.21M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.50M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.50M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
31.60M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
31.60M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.68M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.68M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
32.44M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
32.44M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
31.78M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
31.78M | shares | Annual |
Cash Flow Statement
204 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$614.25M | USD | Annual |
| Net income |
ProfitLoss
|
$614.25M | USD | Annual |
| Net income |
ProfitLoss
|
$622.60M | USD | Annual |
| Net income |
ProfitLoss
|
$622.60M | USD | Annual |
| Net income |
ProfitLoss
|
$555.99M | USD | Annual |
| Net income |
ProfitLoss
|
$555.99M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$132.88M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$132.88M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$140.49M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$140.49M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$123.33M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$123.33M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$12.31M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$12.31M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$16.58M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$16.58M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$15.84M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$15.84M | USD | Annual |
| Loss on sale of assets |
GainLossOnDispositionOfAssets1
|
$-1.01M | USD | Annual |
| Loss on sale of assets |
GainLossOnDispositionOfAssets1
|
$-1.01M | USD | Annual |
| Loss on sale of assets |
GainLossOnDispositionOfAssets1
|
$-2.35M | USD | Annual |
| Loss on sale of assets |
GainLossOnDispositionOfAssets1
|
$-2.35M | USD | Annual |
| Loss on sale of assets |
GainLossOnDispositionOfAssets1
|
$-1.83M | USD | Annual |
| Loss on sale of assets |
GainLossOnDispositionOfAssets1
|
$-1.83M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.87M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.87M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.88M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.88M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.88M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.88M | USD | Annual |
| Provision for bad debt expense |
ProvisionForDoubtfulAccounts
|
$6.48M | USD | Annual |
| Provision for bad debt expense |
ProvisionForDoubtfulAccounts
|
$6.48M | USD | Annual |
| Provision for bad debt expense |
ProvisionForDoubtfulAccounts
|
$15.74M | USD | Annual |
| Provision for bad debt expense |
ProvisionForDoubtfulAccounts
|
$15.74M | USD | Annual |
| Provision for bad debt expense |
ProvisionForDoubtfulAccounts
|
$5.51M | USD | Annual |
| Provision for bad debt expense |
ProvisionForDoubtfulAccounts
|
$5.51M | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$6.66M | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$6.66M | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$7.59M | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$7.59M | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$4.79M | USD | Annual |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$4.79M | USD | Annual |
| Deferred income taxes, net |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-6.04M | USD | Annual |
| Deferred income taxes, net |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-6.04M | USD | Annual |
| Deferred income taxes, net |
IncreaseDecreaseInDeferredIncomeTaxes
|
$3.46M | USD | Annual |
| Deferred income taxes, net |
IncreaseDecreaseInDeferredIncomeTaxes
|
$3.46M | USD | Annual |
| Deferred income taxes, net |
IncreaseDecreaseInDeferredIncomeTaxes
|
$7.48M | USD | Annual |
| Deferred income taxes, net |
IncreaseDecreaseInDeferredIncomeTaxes
|
$7.48M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$169.33M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$169.33M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$-20.81M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$-20.81M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$-56.02M | USD | Annual |
| Receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$-56.02M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$41.72M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$41.72M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-74.53M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-74.53M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$93.87M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$93.87M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.60M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.60M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.14M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.14M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$9.22M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$9.22M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-30.42M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-30.42M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$26.58M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$26.58M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-8.87M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-8.87M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$20.70M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$20.70M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-4.44M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-4.44M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-5.82M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-5.82M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$-2.32M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$-2.32M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$6.40M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$6.40M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$-2.02M | USD | Annual |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$-2.02M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$849.41M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$849.41M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$495.80M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$495.80M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$776.03M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$776.03M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$64.00M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$64.00M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$69.35M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$69.35M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$76.38M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$76.38M | USD | Annual |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$136.77M | USD | Annual |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$136.77M | USD | Annual |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$149.15M | USD | Annual |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$149.15M | USD | Annual |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$20.50M | USD | Annual |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$20.50M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$2.98M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$2.98M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$14.98M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$14.98M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$2.59M | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$2.59M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-203.52M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-203.52M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-93.91M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-93.91M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-198.17M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-198.17M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$40.14M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$40.14M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$38.66M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$38.66M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$47.04M | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$47.04M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$70.00M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLinesOfCredit
|
$70.00M | USD | Annual |
| Repayment of revolving credit facility |
RepaymentsOfLinesOfCredit
|
$70.00M | USD | Annual |
| Repayment of revolving credit facility |
RepaymentsOfLinesOfCredit
|
$70.00M | USD | Annual |
| Taxes withheld and paid on employees' equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$11.72M | USD | Annual |
| Taxes withheld and paid on employees' equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$11.72M | USD | Annual |
| Taxes withheld and paid on employees' equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.53M | USD | Annual |
| Taxes withheld and paid on employees' equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.53M | USD | Annual |
| Taxes withheld and paid on employees' equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.11M | USD | Annual |
| Taxes withheld and paid on employees' equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.11M | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$3.13M | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$3.13M | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.03M | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.03M | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$3.23M | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$3.23M | USD | Annual |
| Repurchase of shares of common stock |
PaymentsForRepurchaseOfCommonStock
|
$250.05M | USD | Annual |
| Repurchase of shares of common stock |
PaymentsForRepurchaseOfCommonStock
|
$250.05M | USD | Annual |
| Repurchase of shares of common stock |
PaymentsForRepurchaseOfCommonStock
|
$966.35M | USD | Annual |
| Repurchase of shares of common stock |
PaymentsForRepurchaseOfCommonStock
|
$966.35M | USD | Annual |
| Payment of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$300.00K | USD | Annual |
| Payment of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$300.00K | USD | Annual |
| Payment of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$1.67M | USD | Annual |
| Payment of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$1.67M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-43.84M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-43.84M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-300.07M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-300.07M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.02B | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.02B | USD | Annual |
| Impact of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.09M | USD | Annual |
| Impact of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.09M | USD | Annual |
| Impact of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-4.48M | USD | Annual |
| Impact of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-4.48M | USD | Annual |
| Impact of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.53M | USD | Annual |
| Impact of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.53M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-448.25M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-448.25M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$608.50M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$608.50M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$100.29M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$100.29M | USD | Annual |
| Cash and cash equivalents - Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$400.32M | USD | Point-in-time |
| Cash and cash equivalents - Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$400.32M | USD | Point-in-time |
| Cash and cash equivalents - Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$139.78M | USD | Point-in-time |
| Cash and cash equivalents - Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$139.78M | USD | Point-in-time |
| Cash and cash equivalents - Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$240.07M | USD | Point-in-time |
| Cash and cash equivalents - Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$240.07M | USD | Point-in-time |
| Cash and cash equivalents - Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$848.57M | USD | Point-in-time |
| Cash and cash equivalents - Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$848.57M | USD | Point-in-time |
| Cash and cash equivalents - End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$400.32M | USD | Point-in-time |
| Cash and cash equivalents - End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$400.32M | USD | Point-in-time |
| Cash and cash equivalents - End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$139.78M | USD | Point-in-time |
| Cash and cash equivalents - End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$139.78M | USD | Point-in-time |
| Cash and cash equivalents - End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$240.07M | USD | Point-in-time |
| Cash and cash equivalents - End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$240.07M | USD | Point-in-time |
| Cash and cash equivalents - End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$848.57M | USD | Point-in-time |
| Cash and cash equivalents - End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$848.57M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$49.89M | USD | Annual |
| Interest |
InterestPaidNet
|
$49.89M | USD | Annual |
| Interest |
InterestPaidNet
|
$69.97M | USD | Annual |
| Interest |
InterestPaidNet
|
$69.97M | USD | Annual |
| Interest |
InterestPaidNet
|
$71.46M | USD | Annual |
| Interest |
InterestPaidNet
|
$71.46M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$219.48M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$219.48M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$220.77M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$220.77M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$186.72M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$186.72M | USD | Annual |
| Leased assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$104.00M | USD | Annual |
| Leased assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$104.00M | USD | Annual |
| Leased assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$56.26M | USD | Annual |
| Leased assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$56.26M | USD | Annual |
| Leased assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$50.50M | USD | Annual |
| Leased assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$50.50M | USD | Annual |
| Accruals for property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$1.02M | USD | Annual |
| Accruals for property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$1.02M | USD | Annual |
| Accruals for property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$912.00K | USD | Annual |
| Accruals for property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$912.00K | USD | Annual |
| Accruals for property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$141.00K | USD | Annual |
| Accruals for property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$141.00K | USD | Annual |
| Excise taxes capitalized to treasury stock |
ShareRepurchaseProgramExciseTax
|
$9.44M | USD | Annual |
| Excise taxes capitalized to treasury stock |
ShareRepurchaseProgramExciseTax
|
$9.44M | USD | Annual |
Stockholders Equity
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Issuance of restricted share awards under long-term equity incentive plan (in shares) |
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
112,580.00 | shares | Annual |
| Issuance of restricted share awards under long-term equity incentive plan (in shares) |
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
112,580.00 | shares | Annual |
| Issuance of restricted share awards under long-term equity incentive plan (in shares) |
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
168,137.00 | shares | Annual |
| Issuance of restricted share awards under long-term equity incentive plan (in shares) |
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
168,137.00 | shares | Annual |
| Issuance of restricted share awards under long-term equity incentive plan (in shares) |
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
45,970.00 | shares | Annual |
| Issuance of restricted share awards under long-term equity incentive plan (in shares) |
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
45,970.00 | shares | Annual |
| Repurchase of shares (in shares) |
TreasuryStockSharesAcquiredCostMethodShareRepurchaseProgram
|
2.46M | shares | Annual |
| Repurchase of shares (in shares) |
TreasuryStockSharesAcquiredCostMethodShareRepurchaseProgram
|
2.46M | shares | Annual |
| Repurchase of shares (in shares) |
TreasuryStockSharesAcquiredCostMethodShareRepurchaseProgram
|
1.39M | shares | Annual |
| Repurchase of shares (in shares) |
TreasuryStockSharesAcquiredCostMethodShareRepurchaseProgram
|
1.39M | shares | Annual |
| Number of shares withheld to pay taxes on employees' equity awards (in shares) |
SharesPaidForTaxWithholdingForShareBasedCompensation
|
15,076.00 | shares | Annual |
| Number of shares withheld to pay taxes on employees' equity awards (in shares) |
SharesPaidForTaxWithholdingForShareBasedCompensation
|
15,076.00 | shares | Annual |
| Number of shares withheld to pay taxes on employees' equity awards (in shares) |
SharesPaidForTaxWithholdingForShareBasedCompensation
|
53,593.00 | shares | Annual |
| Number of shares withheld to pay taxes on employees' equity awards (in shares) |
SharesPaidForTaxWithholdingForShareBasedCompensation
|
53,593.00 | shares | Annual |
| Number of shares withheld to pay taxes on employees' equity awards (in shares) |
SharesPaidForTaxWithholdingForShareBasedCompensation
|
32,914.00 | shares | Annual |
| Number of shares withheld to pay taxes on employees' equity awards (in shares) |
SharesPaidForTaxWithholdingForShareBasedCompensation
|
32,914.00 | shares | Annual |
| Shares issued upon exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
16,026.00 | shares | Annual |
| Shares issued upon exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
16,026.00 | shares | Annual |
| Shares issued upon exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
53,541.00 | shares | Annual |
| Shares issued upon exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
53,541.00 | shares | Annual |
| Shares issued upon exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
25,215.00 | shares | Annual |
| Shares issued upon exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
25,215.00 | shares | Annual |
| Balance |
StockholdersEquity
|
$2.56B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.56B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.93B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.93B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.21B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.21B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.64B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.64B | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$555.99M | USD | Annual |
| Net income |
NetIncomeLoss
|
$555.99M | USD | Annual |
| Net income |
NetIncomeLoss
|
$614.25M | USD | Annual |
| Net income |
NetIncomeLoss
|
$614.25M | USD | Annual |
| Net income |
NetIncomeLoss
|
$622.60M | USD | Annual |
| Net income |
NetIncomeLoss
|
$622.60M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$15.84M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$15.84M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$12.31M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$12.31M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$16.58M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$16.58M | USD | Annual |
| Repurchase of shares |
TreasuryStockValueAcquiredCostMethodShareRepurchaseProgram
|
$250.05M | USD | Annual |
| Repurchase of shares |
TreasuryStockValueAcquiredCostMethodShareRepurchaseProgram
|
$250.05M | USD | Annual |
| Repurchase of shares |
TreasuryStockValueAcquiredCostMethodShareRepurchaseProgram
|
$975.80M | USD | Annual |
| Repurchase of shares |
TreasuryStockValueAcquiredCostMethodShareRepurchaseProgram
|
$975.80M | USD | Annual |
| Shares withheld to pay taxes on employees' equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$11.72M | USD | Annual |
| Shares withheld to pay taxes on employees' equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$11.72M | USD | Annual |
| Shares withheld to pay taxes on employees' equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.53M | USD | Annual |
| Shares withheld to pay taxes on employees' equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.53M | USD | Annual |
| Shares withheld to pay taxes on employees' equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.11M | USD | Annual |
| Shares withheld to pay taxes on employees' equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.11M | USD | Annual |
| Shares issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.13M | USD | Annual |
| Shares issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.13M | USD | Annual |
| Shares issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.23M | USD | Annual |
| Shares issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.23M | USD | Annual |
| Shares issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.03M | USD | Annual |
| Shares issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.03M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$7.25M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$7.25M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-15.29M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-15.29M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-14.54M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-14.54M | USD | Annual |
| Balance |
StockholdersEquity
|
$2.56B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.56B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.93B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.93B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.21B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.21B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.64B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.64B | USD | Point-in-time |
Comprehensive Income
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$555.99M | USD | Annual |
| Net income |
NetIncomeLoss
|
$555.99M | USD | Annual |
| Net income |
NetIncomeLoss
|
$614.25M | USD | Annual |
| Net income |
NetIncomeLoss
|
$614.25M | USD | Annual |
| Net income |
NetIncomeLoss
|
$622.60M | USD | Annual |
| Net income |
NetIncomeLoss
|
$622.60M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-15.29M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-15.29M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-14.54M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-14.54M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$7.25M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$7.25M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$540.70M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$540.70M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$621.51M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$621.51M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$608.06M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$608.06M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.