◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

RAPID7, INC. CIK: 1560327 Q3 2022
Filing Information
Form Type 10-Q
Accession Number 0001560327-22-000098
Period End Date 20220930
Filing Date 20221103
Fiscal Year 2022
Fiscal Period Q3
XBRL Instance rp-20220930_htm.xml
Balance Sheet 89 line items
Line Item Tag Value Unit Period
Net of allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivable $1.98M USD Point-in-time
Net of allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivable $2.24M USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $227.10M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $164.58M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $168.35M USD Point-in-time
Short-term investments ShortTermInvestments $83.23M USD Point-in-time
Short-term investments ShortTermInvestments $58.85M USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Accounts receivable, net of allowance for credit losses of $2,241 and $1,978 at September 30, 2022 and December 31, 2021, respectively AccountsReceivableNet $121.02M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Accounts receivable, net of allowance for credit losses of $2,241 and $1,978 at September 30, 2022 and December 31, 2021, respectively AccountsReceivableNet $146.09M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 100.00M shares Point-in-time
Deferred contract acquisition and fulfillment costs, current portion DeferredCostsCurrent $33.31M USD Point-in-time
Deferred contract acquisition and fulfillment costs, current portion DeferredCostsCurrent $29.97M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 59.69M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $33.24M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $33.40M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 58.18M shares Point-in-time
Total current assets AssetsCurrent $432.74M USD Point-in-time
Total current assets AssetsCurrent $439.31M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 59.20M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 57.70M shares Point-in-time
Long-term investments LongTermInvestments $16.71M USD Point-in-time
Treasury stock, shares (in shares) TreasuryStockCommonShares 486,808.00 shares Point-in-time
Treasury stock, shares (in shares) TreasuryStockCommonShares 486,808.00 shares Point-in-time
Long-term investments LongTermInvestments $34.07M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $50.23M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $55.00M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $83.75M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $85.25M USD Point-in-time
Deferred contract acquisition and fulfillment costs, non-current portion DeferredCosts $61.86M USD Point-in-time
Deferred contract acquisition and fulfillment costs, non-current portion DeferredCosts $57.19M USD Point-in-time
Goodwill Goodwill $515.26M USD Point-in-time
Goodwill Goodwill $515.63M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $103.66M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $111.59M USD Point-in-time
Other assets OtherAssets $11.19M USD Point-in-time
Other assets OtherAssets $18.13M USD Point-in-time
Total assets Assets $1.30B USD Point-in-time
Total assets Assets $1.30B USD Point-in-time
Accounts payable AccountsPayableCurrent $13.86M USD Point-in-time
Accounts payable AccountsPayableCurrent $3.52M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $64.43M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $82.62M USD Point-in-time
Operating lease liabilities, current portion OperatingLeaseLiabilityCurrent $9.63M USD Point-in-time
Operating lease liabilities, current portion OperatingLeaseLiabilityCurrent $11.86M USD Point-in-time
Deferred revenue, current portion ContractWithCustomerLiabilityCurrent $391.76M USD Point-in-time
Deferred revenue, current portion ContractWithCustomerLiabilityCurrent $372.07M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $842.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $5.25M USD Point-in-time
Total current liabilities LiabilitiesCurrent $487.16M USD Point-in-time
Total current liabilities LiabilitiesCurrent $468.68M USD Point-in-time
Convertible senior notes, non-current portion, net ConvertibleDebtNoncurrent $812.06M USD Point-in-time
Convertible senior notes, non-current portion, net ConvertibleDebtNoncurrent $814.95M USD Point-in-time
Operating lease liabilities, non-current portion OperatingLeaseLiabilityNoncurrent $90.43M USD Point-in-time
Operating lease liabilities, non-current portion OperatingLeaseLiabilityNoncurrent $90.86M USD Point-in-time
Deferred revenue, non-current portion ContractWithCustomerLiabilityNoncurrent $33.06M USD Point-in-time
Deferred revenue, non-current portion ContractWithCustomerLiabilityNoncurrent $31.66M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $13.64M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $17.34M USD Point-in-time
Total liabilities Liabilities $1.42B USD Point-in-time
Total liabilities Liabilities $1.44B USD Point-in-time
Preferred stock, $0.01 par value per share; 10,000,000 shares authorized at September 30, 2022 and December 31, 2021; 0 shares issued at September 30, 2022 and December 31, 2021 PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value per share; 10,000,000 shares authorized at September 30, 2022 and December 31, 2021; 0 shares issued at September 30, 2022 and December 31, 2021 PreferredStockValue - USD Point-in-time
Common stock, $0.01 par value per share; 100,000,000 shares authorized at September 30, 2022 and December 31, 2021; 59,690,872 and 58,181,816 shares issued at September 30, 2022 and December 31, 2021, respectively; 59,204,064 and 57,695,008 shares outstanding at September 30, 2022 and December 31, 2021, respectively CommonStockValue $592.00K USD Point-in-time
Common stock, $0.01 par value per share; 100,000,000 shares authorized at September 30, 2022 and December 31, 2021; 59,690,872 and 58,181,816 shares issued at September 30, 2022 and December 31, 2021, respectively; 59,204,064 and 57,695,008 shares outstanding at September 30, 2022 and December 31, 2021, respectively CommonStockValue $577.00K USD Point-in-time
Treasury stock, at cost, 486,808 shares at September 30, 2022 and December 31, 2021 TreasuryStockCommonValue $4.76M USD Point-in-time
Treasury stock, at cost, 486,808 shares at September 30, 2022 and December 31, 2021 TreasuryStockCommonValue $4.76M USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $717.95M USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $615.03M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-812.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-6.70M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-849.36M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-736.03M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-142.28M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-126.00M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-148.16M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-95.39M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $71.54M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-105.00M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $1.30B USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $1.30B USD Point-in-time
Income Statement 72 line items
Line Item Tag Value Unit Period
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $383.77M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $175.76M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $500.60M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $139.89M USD 1 Quarter
Total cost of revenue CostOfGoodsAndServicesSold $43.47M USD 1 Quarter
Total cost of revenue CostOfGoodsAndServicesSold $53.85M USD 1 Quarter
Total cost of revenue CostOfGoodsAndServicesSold $119.07M USD 3 Qtrs
Total cost of revenue CostOfGoodsAndServicesSold $159.41M USD 3 Qtrs
Total gross profit GrossProfit $264.70M USD 3 Qtrs
Total gross profit GrossProfit $96.42M USD 1 Quarter
Total gross profit GrossProfit $341.19M USD 3 Qtrs
Total gross profit GrossProfit $121.92M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $112.27M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $43.88M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $48.62M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $147.34M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $63.04M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $75.97M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $174.26M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $229.15M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $20.56M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $62.97M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $57.53M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $23.82M USD 1 Quarter
Total operating expenses OperatingExpenses $145.15M USD 1 Quarter
Total operating expenses OperatingExpenses $439.46M USD 3 Qtrs
Total operating expenses OperatingExpenses $344.06M USD 3 Qtrs
Total operating expenses OperatingExpenses $130.74M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-34.31M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-98.27M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-79.36M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-23.24M USD 1 Quarter
Interest income InvestmentIncomeInterest $302.00K USD 3 Qtrs
Interest income InvestmentIncomeInterest $84.00K USD 1 Quarter
Interest income InvestmentIncomeInterest $498.00K USD 1 Quarter
Interest income InvestmentIncomeInterest $853.00K USD 3 Qtrs
Interest expense InterestExpense $11.41M USD 3 Qtrs
Interest expense InterestExpense $8.20M USD 3 Qtrs
Interest expense InterestExpense $2.75M USD 1 Quarter
Interest expense InterestExpense $2.96M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-2.21M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-5.21M USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-299.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-1.22M USD 3 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-91.69M USD 3 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-110.82M USD 3 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-37.49M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-27.69M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $1.03M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $208.00K USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $10.02M USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $2.51M USD 3 Qtrs
Net loss NetIncomeLoss $-101.71M USD 3 Qtrs
Net loss NetIncomeLoss $-37.70M USD 1 Quarter
Net loss NetIncomeLoss $-28.73M USD 1 Quarter
Net loss NetIncomeLoss $-113.33M USD 3 Qtrs
Net loss per share, basic (in dollars per share) EarningsPerShareBasic $-0.67 USD 1 Quarter
Net loss per share, basic (in dollars per share) EarningsPerShareBasic $-1.86 USD 3 Qtrs
Net loss per share, basic (in dollars per share) EarningsPerShareBasic $-0.49 USD 1 Quarter
Net loss per share, basic (in dollars per share) EarningsPerShareBasic $-1.95 USD 3 Qtrs
Net loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-0.67 USD 1 Quarter
Net loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-0.49 USD 1 Quarter
Net loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-1.86 USD 3 Qtrs
Net loss per share, diluted (in dollars per share) EarningsPerShareDiluted $-1.95 USD 3 Qtrs
Weighted-average common shares outstanding, basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 58.73M shares 1 Quarter
Weighted-average common shares outstanding, basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 58.23M shares 3 Qtrs
Weighted-average common shares outstanding, basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 54.74M shares 3 Qtrs
Weighted-average common shares outstanding, basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 55.98M shares 1 Quarter
Weighted-average common shares outstanding, diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 58.73M shares 1 Quarter
Weighted-average common shares outstanding, diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 58.23M shares 3 Qtrs
Weighted-average common shares outstanding, diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 55.98M shares 1 Quarter
Weighted-average common shares outstanding, diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 54.74M shares 3 Qtrs
Cash Flow Statement 89 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-101.71M USD 3 Qtrs
Net loss NetIncomeLoss $-37.70M USD 1 Quarter
Net loss NetIncomeLoss $-28.73M USD 1 Quarter
Net loss NetIncomeLoss $-113.33M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $30.59M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $23.51M USD 3 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCostsAndDiscounts $3.04M USD 3 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCostsAndDiscounts $2.89M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $92.30M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $73.87M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $3.92M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxesAndTaxCredits - USD 3 Qtrs
Induced conversion expense InducedConversionOfConvertibleDebtExpense - USD 3 Qtrs
Induced conversion expense InducedConversionOfConvertibleDebtExpense $2.74M USD 3 Qtrs
Other OtherNoncashIncomeExpense $-3.83M USD 3 Qtrs
Other OtherNoncashIncomeExpense $-1.66M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-21.43M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-23.52M USD 3 Qtrs
Deferred contract acquisition and fulfillment costs IncreaseDecreaseInDeferredCharges $8.00M USD 3 Qtrs
Deferred contract acquisition and fulfillment costs IncreaseDecreaseInDeferredCharges $9.77M USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-3.09M USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $5.30M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $8.50M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $2.08M USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-12.24M USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-4.55M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $18.30M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $24.39M USD 3 Qtrs
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $3.59M USD 3 Qtrs
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-1.14M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $49.23M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $37.96M USD 3 Qtrs
Business acquisition, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD 3 Qtrs
Business acquisition, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $358.42M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $4.83M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $13.09M USD 3 Qtrs
Capitalization of internal-use software costs PaymentsToDevelopSoftware $12.65M USD 3 Qtrs
Capitalization of internal-use software costs PaymentsToDevelopSoftware $7.16M USD 3 Qtrs
Purchases of investments PaymentsToAcquireInvestments $94.49M USD 3 Qtrs
Purchases of investments PaymentsToAcquireInvestments $59.31M USD 3 Qtrs
Sales/maturities of investments ProceedsFromSaleMaturityAndCollectionsOfInvestments $86.38M USD 3 Qtrs
Sales/maturities of investments ProceedsFromSaleMaturityAndCollectionsOfInvestments $124.84M USD 3 Qtrs
Other investments PaymentsForProceedsFromOtherInvestingActivities $3.00M USD 3 Qtrs
Other investments PaymentsForProceedsFromOtherInvestingActivities $1.00M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-34.84M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-307.89M USD 3 Qtrs
Proceeds from issuance of convertible senior notes, net of issuance costs paid of $14,976 for the nine months ended September 30, 2021 ProceedsFromConvertibleDebt - USD 3 Qtrs
Proceeds from issuance of convertible senior notes, net of issuance costs paid of $14,976 for the nine months ended September 30, 2021 ProceedsFromConvertibleDebt $585.02M USD 3 Qtrs
Purchase of capped calls related to convertible senior notes PaymentsForOptionIndexedtoIssuersEquity - USD 3 Qtrs
Purchase of capped calls related to convertible senior notes PaymentsForOptionIndexedtoIssuersEquity $76.02M USD 3 Qtrs
Payments of debt issuance costs PaymentsOfDebtIssuanceCosts - USD 3 Qtrs
Payments of debt issuance costs PaymentsOfDebtIssuanceCosts $71.00K USD 3 Qtrs
Payments for repurchase and conversion of convertible senior notes RepaymentsOfConvertibleDebt $12.00K USD 3 Qtrs
Payments for repurchase and conversion of convertible senior notes RepaymentsOfConvertibleDebt $184.65M USD 3 Qtrs
Payments related to business acquisitions PaymentsOfMergerRelatedCostsFinancingActivities $12.12M USD 3 Qtrs
Payments related to business acquisitions PaymentsOfMergerRelatedCostsFinancingActivities $300.00K USD 3 Qtrs
Taxes paid related to net share settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $6.74M USD 3 Qtrs
Taxes paid related to net share settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $11.37M USD 3 Qtrs
Proceeds from employee stock purchase plan ProceedsFromIssuanceOfEmployeeStockPurchasePlan $11.94M USD 3 Qtrs
Proceeds from employee stock purchase plan ProceedsFromIssuanceOfEmployeeStockPurchasePlan $9.28M USD 3 Qtrs
Proceeds from stock option exercises ProceedsFromStockOptionsExercised $3.28M USD 3 Qtrs
Proceeds from stock option exercises ProceedsFromStockOptionsExercised $1.62M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $313.42M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $6.44M USD 3 Qtrs
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-849.00K USD 3 Qtrs
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-5.71M USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $53.91M USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $3.85M USD 3 Qtrs
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $168.87M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $227.53M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $165.02M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $173.62M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $168.87M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $227.53M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $165.02M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $173.62M USD Point-in-time
Cash paid for interest on convertible senior notes InterestPaidNet $4.09M USD 3 Qtrs
Cash paid for interest on convertible senior notes InterestPaidNet $4.76M USD 3 Qtrs
Cash paid for income taxes, net of refunds IncomeTaxesPaidNet $824.00K USD 3 Qtrs
Cash paid for income taxes, net of refunds IncomeTaxesPaidNet $1.50M USD 3 Qtrs
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $227.10M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $164.58M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $168.35M USD Point-in-time
Restricted cash included in prepaid expenses and other assets RestrictedCashAndCashEquivalents $515.00K USD Point-in-time
Restricted cash included in prepaid expenses and other assets RestrictedCashAndCashEquivalents $426.00K USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $168.87M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $227.53M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $165.02M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $173.62M USD Point-in-time
Stockholders Equity 55 line items
Line Item Tag Value Unit Period
Common stock, beginning balance (in shares) CommonStockSharesIssued 59.69M shares Point-in-time
Common stock, beginning balance (in shares) CommonStockSharesIssued 58.18M shares Point-in-time
Treasury stock, beginning balance (in shares) TreasuryStockCommonShares 486,808.00 shares Point-in-time
Treasury stock, beginning balance (in shares) TreasuryStockCommonShares 486,808.00 shares Point-in-time
Beginning balance StockholdersEquity $-142.28M USD Point-in-time
Beginning balance StockholdersEquity $-126.00M USD Point-in-time
Beginning balance StockholdersEquity $-148.16M USD Point-in-time
Beginning balance StockholdersEquity $-95.39M USD Point-in-time
Beginning balance StockholdersEquity $71.54M USD Point-in-time
Beginning balance StockholdersEquity $-105.00M USD Point-in-time
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $96.11M USD 3 Qtrs
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $72.70M USD 3 Qtrs
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $27.93M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $31.75M USD 1 Quarter
Issuance of common stock under employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $6.23M USD 1 Quarter
Issuance of common stock under employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $11.94M USD 3 Qtrs
Issuance of common stock under employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $4.81M USD 1 Quarter
Issuance of common stock under employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $9.28M USD 3 Qtrs
Vesting of restricted stock units AdjustmentsToAdditionalPaidInCapitalVestingOfRestrictedStockUnits - USD 1 Quarter
Vesting of restricted stock units AdjustmentsToAdditionalPaidInCapitalVestingOfRestrictedStockUnits - USD 1 Quarter
Vesting of restricted stock units AdjustmentsToAdditionalPaidInCapitalVestingOfRestrictedStockUnits - USD 3 Qtrs
Vesting of restricted stock units AdjustmentsToAdditionalPaidInCapitalVestingOfRestrictedStockUnits - USD 3 Qtrs
Shares withheld for employee taxes AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $1.64M USD 1 Quarter
Shares withheld for employee taxes AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $11.37M USD 3 Qtrs
Shares withheld for employee taxes AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $6.74M USD 3 Qtrs
Shares withheld for employee taxes AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $4.70M USD 1 Quarter
Issuance of common stock upon exercise of stock options StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised $416.00K USD 1 Quarter
Issuance of common stock upon exercise of stock options StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised $3.37M USD 3 Qtrs
Issuance of common stock upon exercise of stock options StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised $1.62M USD 3 Qtrs
Issuance of common stock upon exercise of stock options StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised $847.00K USD 1 Quarter
Purchase of capped calls related to convertible senior notes StockRedeemedOrCalledDuringPeriodValue $76.02M USD 3 Qtrs
Issuance of common stock in connection with repurchase and conversion of convertible senior notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $-3.00K USD 3 Qtrs
Issuance of common stock in connection with repurchase and conversion of convertible senior notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $-2.70M USD 3 Qtrs
Issuance of common stock in connection with inducement of convertible senior notes StockIssuedDuringPeriodValueInducementOfConvertibleSecurities $2.74M USD 3 Qtrs
Issuance of common stock in connection with inducement of convertible senior notes StockIssuedDuringPeriodValueInducementOfConvertibleSecurities - USD 1 Quarter
Issuance of common stock related to acquisition StockIssuedDuringPeriodValueAcquisitions - USD 3 Qtrs
Issuance of common stock related to acquisition StockIssuedDuringPeriodValueAcquisitions - USD 3 Qtrs
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-792.00K USD 1 Quarter
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-5.89M USD 3 Qtrs
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-1.38M USD 3 Qtrs
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-2.16M USD 1 Quarter
Net loss NetIncomeLoss $-101.71M USD 3 Qtrs
Net loss NetIncomeLoss $-37.70M USD 1 Quarter
Net loss NetIncomeLoss $-28.73M USD 1 Quarter
Net loss NetIncomeLoss $-113.33M USD 3 Qtrs
Common stock, ending balance (in shares) CommonStockSharesIssued 59.69M shares Point-in-time
Common stock, ending balance (in shares) CommonStockSharesIssued 58.18M shares Point-in-time
Treasury stock, ending balance (in shares) TreasuryStockCommonShares 486,808.00 shares Point-in-time
Treasury stock, ending balance (in shares) TreasuryStockCommonShares 486,808.00 shares Point-in-time
Ending balance StockholdersEquity $-142.28M USD Point-in-time
Ending balance StockholdersEquity $-126.00M USD Point-in-time
Ending balance StockholdersEquity $-148.16M USD Point-in-time
Ending balance StockholdersEquity $-95.39M USD Point-in-time
Ending balance StockholdersEquity $71.54M USD Point-in-time
Ending balance StockholdersEquity $-105.00M USD Point-in-time
Comprehensive Income 28 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-101.71M USD 3 Qtrs
Net loss NetIncomeLoss $-37.70M USD 1 Quarter
Net loss NetIncomeLoss $-28.73M USD 1 Quarter
Net loss NetIncomeLoss $-113.33M USD 3 Qtrs
Change in fair value of cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $-7.28M USD 3 Qtrs
Change in fair value of cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $-975.00K USD 3 Qtrs
Change in fair value of cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $-774.00K USD 1 Quarter
Change in fair value of cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $-3.35M USD 1 Quarter
Adjustments for net losses (gains) realized on cash flow hedges and included in net loss OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $-1.36M USD 1 Quarter
Adjustments for net losses (gains) realized on cash flow hedges and included in net loss OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $-2.44M USD 3 Qtrs
Adjustments for net losses (gains) realized on cash flow hedges and included in net loss OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $8.00K USD 1 Quarter
Adjustments for net losses (gains) realized on cash flow hedges and included in net loss OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $386.00K USD 3 Qtrs
Total change in unrealized losses on cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-4.84M USD 3 Qtrs
Total change in unrealized losses on cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-1.99M USD 1 Quarter
Total change in unrealized losses on cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-782.00K USD 1 Quarter
Total change in unrealized losses on cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-1.36M USD 3 Qtrs
Change in unrealized losses on investments OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $-1.04M USD 3 Qtrs
Change in unrealized losses on investments OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $-10.00K USD 1 Quarter
Change in unrealized losses on investments OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $-166.00K USD 1 Quarter
Change in unrealized losses on investments OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $-22.00K USD 3 Qtrs
Total other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-5.89M USD 3 Qtrs
Total other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-792.00K USD 1 Quarter
Total other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-1.38M USD 3 Qtrs
Total other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-2.16M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-119.22M USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTax $-30.89M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-103.09M USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTax $-38.49M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...