10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001562762-20-000170 |
| Period End Date | 20200331 |
| Filing Date | 20200506 |
| Fiscal Year | 2020 |
| Fiscal Period | Q1 |
| XBRL Instance | meli-20200331x10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
107 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Short-term investments, held in guarantee |
ShortTermInvestmentsHeldInGuarantee
|
$522.80M | USD | Point-in-time |
| Short-term investments, held in guarantee |
ShortTermInvestmentsHeldInGuarantee
|
$353.16M | USD | Point-in-time |
| Redeemable convertible preferred stock, Par Value |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.38B | USD | Point-in-time |
| Redeemable convertible preferred stock, Shares Authorized |
TemporaryEquitySharesAuthorized
|
40.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.07B | USD | Point-in-time |
| Redeemable convertible preferred stock, Shares Issued |
TemporaryEquitySharesIssued
|
100,000.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, Shares Issued |
TemporaryEquitySharesIssued
|
100,000.00 | shares | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$66.68M | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$194.17M | USD | Point-in-time |
| Short-term investments (353,162 and 522,798 held in guarantee) |
ShortTermInvestments
|
$1.56B | USD | Point-in-time |
| Redeemable convertible preferred stock, Shares Outstanding |
TemporaryEquitySharesOutstanding
|
100,000.00 | shares | Point-in-time |
| Short-term investments (353,162 and 522,798 held in guarantee) |
ShortTermInvestments
|
$1.60B | USD | Point-in-time |
| Redeemable convertible preferred stock, Shares Outstanding |
TemporaryEquitySharesOutstanding
|
100,000.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$35.45M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$34.06M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Credit cards receivable, net |
ReceivablesFromCustomers
|
$379.97M | USD | Point-in-time |
| Credit cards receivable, net |
ReceivablesFromCustomers
|
$366.80M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
110.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
110.00M | shares | Point-in-time |
| Loans receivable, net |
NotesAndLoansReceivableNetCurrent
|
$141.42M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
49.71M | shares | Point-in-time |
| Loans receivable, net |
NotesAndLoansReceivableNetCurrent
|
$182.10M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
49.71M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$35.29M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$45.31M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
49.71M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
49.71M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$12.11M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$8.63M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$96.88M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$88.74M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.51B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.79B | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$263.98M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$269.95M | USD | Point-in-time |
| Loans receivable, net |
NotesAndLoansReceivableNetNoncurrent
|
$6.44M | USD | Point-in-time |
| Loans receivable, net |
NotesAndLoansReceivableNetNoncurrent
|
$6.88M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$244.26M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$239.25M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$183.53M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$200.45M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$87.61M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$82.28M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$88.88M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$14.28M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$17.13M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$117.58M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$102.30M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$58.24M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$46.48M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$992.84M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$947.81M | USD | Point-in-time |
| Total assets |
Assets
|
$4.46B | USD | Point-in-time |
| Total assets |
Assets
|
$4.78B | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$295.50M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$372.31M | USD | Point-in-time |
| Funds payable to customers |
PayablesToCustomers
|
$894.06M | USD | Point-in-time |
| Funds payable to customers |
PayablesToCustomers
|
$718.45M | USD | Point-in-time |
| Salaries and social security payable |
EmployeeRelatedLiabilitiesCurrent
|
$100.06M | USD | Point-in-time |
| Salaries and social security payable |
EmployeeRelatedLiabilitiesCurrent
|
$101.84M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$60.25M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$46.39M | USD | Point-in-time |
| Loans payable and other financial liabilities |
LoansPayableCurrent
|
$316.51M | USD | Point-in-time |
| Loans payable and other financial liabilities |
LoansPayableCurrent
|
$186.14M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$23.26M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$23.02M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$76.56M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$114.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.58B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.75B | USD | Point-in-time |
| Salaries and social security payable |
EmployeeRelatedLiabilitiesNoncurrent
|
$26.80M | USD | Point-in-time |
| Salaries and social security payable |
EmployeeRelatedLiabilitiesNoncurrent
|
$16.16M | USD | Point-in-time |
| Loans payable and other financial liabilities |
LongTermLoansPayable
|
$616.29M | USD | Point-in-time |
| Loans payable and other financial liabilities |
LongTermLoansPayable
|
$631.35M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$169.15M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$176.67M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$99.95M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$98.05M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$16.52M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$12.63M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$916.17M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$947.41M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.70B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.49B | USD | Point-in-time |
| Commitments and Contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.001 par value, 40,000,000 shares authorized, 100,000 shares issued and outstanding at March 31, 2020 and December 31, 2019 |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$98.84M | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.001 par value, 40,000,000 shares authorized, 100,000 shares issued and outstanding at March 31, 2020 and December 31, 2019 |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$98.84M | USD | Point-in-time |
| Common stock, $0.001 par value, 110,000,000 shares authorized, 49,709,955 shares issued and outstanding at March 31, 2020 and December 31, 2019 |
CommonStockValue
|
$50.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 110,000,000 shares authorized, 49,709,955 shares issued and outstanding at March 31, 2020 and December 31, 2019 |
CommonStockValue
|
$50.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.07B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.07B | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$720.00K | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$720.00K | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$295.91M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$322.59M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-496.72M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-406.67M | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$2.21B | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$336.70M | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$1.98B | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$1.87B | USD | Point-in-time |
| Total Liabilities, Redeemable convertible preferred stock and Equity |
LiabilitiesAndStockholdersEquity
|
$4.78B | USD | Point-in-time |
| Total Liabilities, Redeemable convertible preferred stock and Equity |
LiabilitiesAndStockholdersEquity
|
$4.46B | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$473.77M | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$652.09M | USD | 1 Quarter |
| Cost of net revenues |
CostOfGoodsAndServicesSold
|
$236.77M | USD | 1 Quarter |
| Cost of net revenues |
CostOfGoodsAndServicesSold
|
$339.28M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$312.81M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$237.00M | USD | 1 Quarter |
| Product and technology development |
ResearchAndDevelopmentExpense
|
$52.37M | USD | 1 Quarter |
| Product and technology development |
ResearchAndDevelopmentExpense
|
$73.44M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$130.68M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$206.51M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$62.57M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$43.82M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$342.51M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$226.87M | USD | 1 Quarter |
| (Loss) income from operations |
OperatingIncomeLoss
|
$10.14M | USD | 1 Quarter |
| (Loss) income from operations |
OperatingIncomeLoss
|
$-29.69M | USD | 1 Quarter |
| Interest income and other financial gains |
InvestmentIncomeInterest
|
$36.78M | USD | 1 Quarter |
| Interest income and other financial gains |
InvestmentIncomeInterest
|
$24.44M | USD | 1 Quarter |
| Interest expense and other financial losses |
InterestExpenseAndOtherFinancialCharges
|
$15.56M | USD | 1 Quarter |
| Interest expense and other financial losses |
InterestExpenseAndOtherFinancialCharges
|
$23.58M | USD | 1 Quarter |
| Foreign currency losses |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-3.67M | USD | 1 Quarter |
| Foreign currency losses |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-186.00K | USD | 1 Quarter |
| Net (loss) income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$15.36M | USD | 1 Quarter |
| Net (loss) income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-16.68M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$3.49M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$4.43M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$11.86M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-21.11M | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareBasic
|
$-0.44 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareBasic
|
$0.13 | USD | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
45.98M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.71M | shares | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareDiluted
|
$-0.44 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareDiluted
|
$0.13 | USD | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.71M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
45.98M | shares | 1 Quarter |
Cash Flow Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$11.86M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-21.11M | USD | 1 Quarter |
| Unrealized devaluation loss, net |
ForeignCurrencyTransactionLossBeforeTax
|
$1.89M | USD | 1 Quarter |
| Unrealized devaluation loss, net |
ForeignCurrencyTransactionLossBeforeTax
|
$18.50M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$15.69M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$21.55M | USD | 1 Quarter |
| Accrued interest |
AccruedInterestFromInvestments
|
$22.35M | USD | 1 Quarter |
| Accrued interest |
AccruedInterestFromInvestments
|
$8.70M | USD | 1 Quarter |
| Non cash interest, convertible notes amortization of debt discount and amortization of debt issuance costs and other charges |
ConvertibleBondsAccruedInterestAndAmortizationOfDebtDiscount
|
$3.02M | USD | 1 Quarter |
| Non cash interest, convertible notes amortization of debt discount and amortization of debt issuance costs and other charges |
ConvertibleBondsAccruedInterestAndAmortizationOfDebtDiscount
|
$20.79M | USD | 1 Quarter |
| Financial results on derivative instruments |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
- | USD | 1 Quarter |
| Financial results on derivative instruments |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
$16.77M | USD | 1 Quarter |
| Stock-based compensation expense - restricted shares |
RestrictedStockExpense
|
$179.00K | USD | 1 Quarter |
| Stock-based compensation expense - restricted shares |
RestrictedStockExpense
|
- | USD | 1 Quarter |
| LTRP accrued compensation |
StockOptionPlanExpense
|
$15.66M | USD | 1 Quarter |
| LTRP accrued compensation |
StockOptionPlanExpense
|
$13.44M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-14.46M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-4.20M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-19.75M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-337.00K | USD | 1 Quarter |
| Credit card receivables |
IncreaseDecreaseInFundsReceivableFromCustomers
|
$33.30M | USD | 1 Quarter |
| Credit card receivables |
IncreaseDecreaseInFundsReceivableFromCustomers
|
$-35.89M | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-3.32M | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-8.56M | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$5.27M | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$-1.65M | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$5.80M | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$5.08M | USD | 1 Quarter |
| Payables and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-43.10M | USD | 1 Quarter |
| Payables and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-491.00K | USD | 1 Quarter |
| Funds payable to customers |
IncreaseDecreaseInFundsPayableToCustomers
|
$-21.34M | USD | 1 Quarter |
| Funds payable to customers |
IncreaseDecreaseInFundsPayableToCustomers
|
$63.73M | USD | 1 Quarter |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-32.21M | USD | 1 Quarter |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$12.73M | USD | 1 Quarter |
| Interest received from investments |
ProceedsFromOtherOperatingActivities
|
$14.80M | USD | 1 Quarter |
| Interest received from investments |
ProceedsFromOtherOperatingActivities
|
$3.54M | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$138.37M | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-85.65M | USD | 1 Quarter |
| Purchase of investments |
PaymentsToAcquireInvestments
|
$1.32B | USD | 1 Quarter |
| Purchase of investments |
PaymentsToAcquireInvestments
|
$1.62B | USD | 1 Quarter |
| Proceeds from sale and maturity of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$439.71M | USD | 1 Quarter |
| Proceeds from sale and maturity of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$1.25B | USD | 1 Quarter |
| Receipts from settlements of derivative instruments |
ProceedsFromDerivativeInstrumentInvestingActivities
|
- | USD | 1 Quarter |
| Receipts from settlements of derivative instruments |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$3.67M | USD | 1 Quarter |
| Payment for acquired businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$7.56M | USD | 1 Quarter |
| Payment for acquired businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 1 Quarter |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$34.00K | USD | 1 Quarter |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$93.00K | USD | 1 Quarter |
| Changes in principal loans receivable, net |
IncreaseDecreaseInPrincipalLoansReceivableNet
|
$27.25M | USD | 1 Quarter |
| Changes in principal loans receivable, net |
IncreaseDecreaseInPrincipalLoansReceivableNet
|
$42.61M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$32.93M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$45.17M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-150.08M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.26B | USD | 1 Quarter |
| Proceeds from loans payable and other financial liabilities |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$33.98M | USD | 1 Quarter |
| Proceeds from loans payable and other financial liabilities |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$749.62M | USD | 1 Quarter |
| Payments on loans payable and other financing liabilities |
RepaymentsOfOtherLongTermDebt
|
$593.50M | USD | 1 Quarter |
| Payments on loans payable and other financing liabilities |
RepaymentsOfOtherLongTermDebt
|
$23.82M | USD | 1 Quarter |
| Payment of finance lease obligations |
FinanceLeasePrincipalPayments
|
$564.00K | USD | 1 Quarter |
| Payment of finance lease obligations |
FinanceLeasePrincipalPayments
|
$662.00K | USD | 1 Quarter |
| Dividends paid of preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | 1 Quarter |
| Dividends paid of preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$1.00M | USD | 1 Quarter |
| Proceeds from issuance of convertible redeemable preferred stock, net |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
$98.69M | USD | 1 Quarter |
| Proceeds from issuance of convertible redeemable preferred stock, net |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
- | USD | 1 Quarter |
| Proceeds from issuance of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$1.87B | USD | 1 Quarter |
| Proceeds from issuance of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$154.56M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.97B | USD | 1 Quarter |
| Effect of exchange rate changes on cash, cash equivalents, restricted cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-11.41M | USD | 1 Quarter |
| Effect of exchange rate changes on cash, cash equivalents, restricted cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-104.86M | USD | 1 Quarter |
| Net (decrease) increase in cash, cash equivalents, restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-186.04M | USD | 1 Quarter |
| Net (decrease) increase in cash, cash equivalents, restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$841.57M | USD | 1 Quarter |
| Cash, cash equivalents, restricted cash and cash equivalents, beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.27B | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and cash equivalents, beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.31B | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and cash equivalents, beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$464.69M | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and cash equivalents, beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.45B | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and cash equivalents, end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.27B | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and cash equivalents, end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.31B | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and cash equivalents, end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$464.69M | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and cash equivalents, end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.45B | USD | Point-in-time |
Stockholders Equity
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Redeemable convertible preferred stock dividend distribution, price per share |
PreferredStockRedemptionPricePerShare
|
$9.99 | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$2.21B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$336.70M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$1.98B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$1.87B | USD | Point-in-time |
| Common Stock issued |
StockIssuedDuringPeriodValueNewIssues
|
$1.87B | USD | 1 Quarter |
| Exercise of Convertible Notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$2.00K | USD | 1 Quarter |
| Unwind Capped Call |
UnwindCappedCallTransactionCost
|
$3.00K | USD | 1 Quarter |
| Redeemable convertible preferred stock dividend distribution ($9.99 per share) |
RedeemablePreferredStockDividends
|
$1.00M | USD | 1 Quarter |
| Stock-based compensation - restricted shares issued |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$179.00K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$11.86M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-21.11M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-90.05M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.01M | USD | 1 Quarter |
| Ending Balance |
StockholdersEquity
|
$2.21B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$336.70M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$1.98B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$1.87B | USD | Point-in-time |
Comprehensive Income
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$11.86M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-21.11M | USD | 1 Quarter |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-94.60M | USD | 1 Quarter |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-294.00K | USD | 1 Quarter |
| Unrealized gains on hedging activities |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
$3.98M | USD | 1 Quarter |
| Unrealized net gains on available for sale investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$2.01M | USD | 1 Quarter |
| Unrealized net gains on available for sale investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$2.27M | USD | 1 Quarter |
| Less: Reclassification adjustment for gains from accumulated other comprehensive (loss) income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociNetOfTax
|
$-2.73M | USD | 1 Quarter |
| Less: Reclassification adjustment for gains from accumulated other comprehensive (loss) income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociNetOfTax
|
$-1.71M | USD | 1 Quarter |
| Net change in accumulated other comprehensive loss, net of income tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.01M | USD | 1 Quarter |
| Net change in accumulated other comprehensive loss, net of income tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-90.05M | USD | 1 Quarter |
| Total Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$-111.16M | USD | 1 Quarter |
| Total Comprehensive (loss) income |
ComprehensiveIncomeNetOfTax
|
$10.85M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.