10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001562762-21-000079 |
| Period End Date | 20201231 |
| Filing Date | 20210301 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | meli-20201231x10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
107 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Short-term investments, held in guarantee |
ShortTermInvestmentsHeldInGuarantee
|
$636.95M | USD | Point-in-time |
| Short-term investments, held in guarantee |
ShortTermInvestmentsHeldInGuarantee
|
$522.80M | USD | Point-in-time |
| Redeemable convertible preferred stock, Par Value |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Redeemable convertible preferred stock, Par Value |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.86B | USD | Point-in-time |
| Redeemable convertible preferred stock, Shares Authorized |
TemporaryEquitySharesAuthorized
|
40.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.38B | USD | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$66.68M | USD | Point-in-time |
| Redeemable convertible preferred stock, Shares Issued |
TemporaryEquitySharesIssued
|
100,000.00 | shares | Point-in-time |
| Restricted cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$651.83M | USD | Point-in-time |
| Redeemable convertible preferred stock, Shares Issued |
TemporaryEquitySharesIssued
|
100,000.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, Shares Outstanding |
TemporaryEquitySharesOutstanding
|
100,000.00 | shares | Point-in-time |
| Short-term investments (636,949 and 522,798 held in guarantee - see Note 4) |
ShortTermInvestments
|
$1.60B | USD | Point-in-time |
| Short-term investments (636,949 and 522,798 held in guarantee - see Note 4) |
ShortTermInvestments
|
$1.24B | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$35.45M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$49.69M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
110.00M | shares | Point-in-time |
| Credit cards receivable and other means of payments, net |
ReceivablesFromCustomers
|
$379.97M | USD | Point-in-time |
| Credit cards receivable and other means of payments, net |
ReceivablesFromCustomers
|
$863.07M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
110.00M | shares | Point-in-time |
| Loans receivable, net |
NotesAndLoansReceivableNetCurrent
|
$182.10M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
49.71M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
49.87M | shares | Point-in-time |
| Loans receivable, net |
NotesAndLoansReceivableNetCurrent
|
$385.04M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
49.71M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
49.87M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$45.31M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$28.38M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$8.63M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$118.14M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$88.74M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$152.96M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.35B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.79B | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$263.98M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$166.11M | USD | Point-in-time |
| Loans receivable, net |
NotesAndLoansReceivableNetNoncurrent
|
$6.44M | USD | Point-in-time |
| Loans receivable, net |
NotesAndLoansReceivableNetNoncurrent
|
$16.62M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$244.26M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$391.68M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$200.45M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$303.21M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$88.88M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$87.61M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$85.21M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$14.15M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$14.28M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$117.58M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$134.92M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$67.61M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$58.24M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.18B | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$992.84M | USD | Point-in-time |
| Total assets |
Assets
|
$4.78B | USD | Point-in-time |
| Total assets |
Assets
|
$6.53B | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$372.31M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$767.34M | USD | Point-in-time |
| Funds payable to customers and amounts due to merchants |
PayablesToCustomers
|
$894.06M | USD | Point-in-time |
| Funds payable to customers and amounts due to merchants |
PayablesToCustomers
|
$1.73B | USD | Point-in-time |
| Salaries and social security payable |
EmployeeRelatedLiabilitiesCurrent
|
$101.84M | USD | Point-in-time |
| Salaries and social security payable |
EmployeeRelatedLiabilitiesCurrent
|
$207.36M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$60.25M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$215.92M | USD | Point-in-time |
| Loans payable and other financial liabilities |
LoansPayableCurrent
|
$186.14M | USD | Point-in-time |
| Loans payable and other financial liabilities |
LoansPayableCurrent
|
$548.39M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$23.26M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$55.25M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$108.53M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$114.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.75B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.64B | USD | Point-in-time |
| Salaries and social security payable |
EmployeeRelatedLiabilitiesNoncurrent
|
$26.80M | USD | Point-in-time |
| Salaries and social security payable |
EmployeeRelatedLiabilitiesNoncurrent
|
$49.85M | USD | Point-in-time |
| Loans payable and other financial liabilities |
LongTermLoansPayable
|
$631.35M | USD | Point-in-time |
| Loans payable and other financial liabilities |
LongTermLoansPayable
|
$860.88M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$243.60M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$176.67M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$64.35M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$99.95M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$12.63M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$20.19M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$1.24B | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$947.41M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.70B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.87B | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.001 par value, 40,000,000 shares authorized, 100,000 shares issued and outstanding at December 31, 2019 |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$98.84M | USD | Point-in-time |
| Common stock, $0.001 par value, 110,000,000 shares authorized, 49,869,727 and 49,709,955 shares issued and outstanding at December 31, 2020 and December 31, 2019 |
CommonStockValue
|
$50.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 110,000,000 shares authorized, 49,869,727 and 49,709,955 shares issued and outstanding at December 31, 2020 and December 31, 2019 |
CommonStockValue
|
$50.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.07B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.86B | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$720.00K | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$54.80M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$322.59M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$314.12M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-468.28M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-406.67M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-391.58M | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$1.98B | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$1.65B | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$336.70M | USD | Point-in-time |
| Total Equity |
StockholdersEquity
|
$325.78M | USD | Point-in-time |
| Total Liabilities, Redeemable convertible preferred stock and Equity |
LiabilitiesAndStockholdersEquity
|
$6.53B | USD | Point-in-time |
| Total Liabilities, Redeemable convertible preferred stock and Equity |
LiabilitiesAndStockholdersEquity
|
$4.78B | USD | Point-in-time |
Income Statement
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$320.98M | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.12B | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.30B | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$355.28M | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$473.77M | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.33B | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$652.09M | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.97B | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$878.37M | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.44B | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$674.27M | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$603.03M | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$335.38M | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$545.24M | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$428.02M | USD | 1 Quarter |
| Cost of net revenues |
CostOfGoodsAndServicesSold
|
$1.19B | USD | Annual |
| Cost of net revenues |
CostOfGoodsAndServicesSold
|
$2.26B | USD | Annual |
| Cost of net revenues |
CostOfGoodsAndServicesSold
|
$742.64M | USD | Annual |
| Gross profit |
GrossProfit
|
$272.43M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$204.78M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$489.03M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.10B | USD | Annual |
| Gross profit |
GrossProfit
|
$427.17M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.71B | USD | Annual |
| Gross profit |
GrossProfit
|
$308.35M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$312.81M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$159.75M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$480.19M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$697.01M | USD | Annual |
| Gross profit |
GrossProfit
|
$284.34M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$237.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$162.76M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$169.72M | USD | 1 Quarter |
| Product and technology development |
ResearchAndDevelopmentExpense
|
$223.81M | USD | Annual |
| Product and technology development |
ResearchAndDevelopmentExpense
|
$146.27M | USD | Annual |
| Product and technology development |
ResearchAndDevelopmentExpense
|
$352.47M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$482.45M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$902.55M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$834.02M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$137.77M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$326.49M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$197.46M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.58B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$766.49M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.26B | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-69.48M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-153.16M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$127.69M | USD | Annual |
| Interest income and other financial gains |
InvestmentIncomeInterest
|
$102.77M | USD | Annual |
| Interest income and other financial gains |
InvestmentIncomeInterest
|
$42.04M | USD | Annual |
| Interest income and other financial gains |
InvestmentIncomeInterest
|
$113.52M | USD | Annual |
| Interest expense and other financial losses |
InterestExpenseAndOtherFinancialCharges
|
$65.88M | USD | Annual |
| Interest expense and other financial losses |
InterestExpenseAndOtherFinancialCharges
|
$106.69M | USD | Annual |
| Interest expense and other financial losses |
InterestExpenseAndOtherFinancialCharges
|
$56.25M | USD | Annual |
| Foreign currency (losses) gains |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-42.45M | USD | Annual |
| Foreign currency (losses) gains |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.73M | USD | Annual |
| Foreign currency (losses) gains |
ForeignCurrencyTransactionGainLossBeforeTax
|
$18.24M | USD | Annual |
| Net income (loss) before income tax (expense) gain |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$81.31M | USD | Annual |
| Net income (loss) before income tax (expense) gain |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-65.45M | USD | Annual |
| Net income (loss) before income tax (expense) gain |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-107.25M | USD | Annual |
| Income tax (expense) gain |
IncomeTaxExpenseBenefit
|
$-28.87M | USD | Annual |
| Income tax (expense) gain |
IncomeTaxExpenseBenefit
|
$82.02M | USD | Annual |
| Income tax (expense) gain |
IncomeTaxExpenseBenefit
|
$64.75M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$55.95M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$11.86M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.34M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$15.04M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-707.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-146.08M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$16.22M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.92M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-54.00M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-50.58M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-36.59M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-172.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.08M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.25M | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareBasic
|
$-0.44 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareBasic
|
$-1.02 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareBasic
|
$-0.23 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareBasic
|
$-0.08 | USD | Annual |
| Available to shareholders per common share |
EarningsPerShareBasic
|
$-0.25 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareBasic
|
$-0.82 | USD | Annual |
| Available to shareholders per common share |
EarningsPerShareBasic
|
$-2.96 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareBasic
|
$1.11 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareBasic
|
$-3.71 | USD | Annual |
| Available to shareholders per common share |
EarningsPerShareBasic
|
$0.13 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareBasic
|
$-1.11 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareBasic
|
$-0.29 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareBasic
|
$0.31 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareBasic
|
$0.28 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareBasic
|
$-0.05 | USD | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
44.59M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.71M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
45.20M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.82M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
48.69M | shares | Annual |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
44.16M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.32M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.74M | shares | Annual |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.71M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.71M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
44.53M | shares | Annual |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.72M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.71M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
44.16M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
45.98M | shares | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareDiluted
|
$-0.44 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareDiluted
|
$-3.71 | USD | Annual |
| Available to shareholders per common share |
EarningsPerShareDiluted
|
$-0.08 | USD | Annual |
| Available to shareholders per common share |
EarningsPerShareDiluted
|
$0.31 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareDiluted
|
$-0.25 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareDiluted
|
$0.13 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareDiluted
|
$-1.11 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareDiluted
|
$-1.02 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareDiluted
|
$-0.23 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareDiluted
|
$-2.96 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareDiluted
|
$0.28 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareDiluted
|
$-0.05 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareDiluted
|
$1.11 | USD | 1 Quarter |
| Available to shareholders per common share |
EarningsPerShareDiluted
|
$-0.82 | USD | Annual |
| Available to shareholders per common share |
EarningsPerShareDiluted
|
$-0.29 | USD | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.72M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
45.98M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
44.16M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
48.69M | shares | Annual |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
44.53M | shares | Annual |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
45.20M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.71M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.71M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
44.59M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.71M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.82M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.74M | shares | Annual |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.71M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.32M | shares | 1 Quarter |
| Weighted average of outstanding common shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
44.16M | shares | 1 Quarter |
Cash Flow Statement
196 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$55.95M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$11.86M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.34M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$15.04M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-707.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-146.08M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$16.22M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.92M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-54.00M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-50.58M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-36.59M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-172.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.08M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.25M | USD | 1 Quarter |
| Unrealized devaluation loss, net |
ForeignCurrencyTransactionLossBeforeTax
|
$89.33M | USD | Annual |
| Unrealized devaluation loss, net |
ForeignCurrencyTransactionLossBeforeTax
|
$11.13M | USD | Annual |
| Unrealized devaluation loss, net |
ForeignCurrencyTransactionLossBeforeTax
|
$44.33M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$45.79M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$104.99M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$73.32M | USD | Annual |
| Accrued interest |
AccruedInterestFromInvestments
|
$54.31M | USD | Annual |
| Accrued interest |
AccruedInterestFromInvestments
|
$17.81M | USD | Annual |
| Accrued interest |
AccruedInterestFromInvestments
|
$45.59M | USD | Annual |
| Non cash interest, convertible notes amortization of debt discount and amortization of debt issuance costs and other charges |
ConvertibleBondsAccruedInterestAndAmortizationOfDebtDiscount
|
$147.98M | USD | Annual |
| Non cash interest, convertible notes amortization of debt discount and amortization of debt issuance costs and other charges |
ConvertibleBondsAccruedInterestAndAmortizationOfDebtDiscount
|
$87.00M | USD | Annual |
| Non cash interest, convertible notes amortization of debt discount and amortization of debt issuance costs and other charges |
ConvertibleBondsAccruedInterestAndAmortizationOfDebtDiscount
|
$11.41M | USD | Annual |
| Financial results on derivative instruments |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
$1.94M | USD | Annual |
| Financial results on derivative instruments |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
$301.00K | USD | Annual |
| Stock-based compensation expense - restricted shares |
RestrictedStockExpense
|
$395.00K | USD | Annual |
| Stock-based compensation expense - restricted shares |
RestrictedStockExpense
|
$730.00K | USD | Annual |
| Sale of fixed assets and intangible assets |
GainLossOnDispositionOfAssets1
|
$-3.81M | USD | Annual |
| LTRP accrued compensation |
StockOptionPlanExpense
|
$129.57M | USD | Annual |
| LTRP accrued compensation |
StockOptionPlanExpense
|
$27.52M | USD | Annual |
| LTRP accrued compensation |
StockOptionPlanExpense
|
$51.66M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-92.58M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-70.31M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$16.45M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-12.07M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$507.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$27.11M | USD | Annual |
| Credit cards receivable and other means of payments |
IncreaseDecreaseInFundsReceivableFromCustomers
|
$29.32M | USD | Annual |
| Credit cards receivable and other means of payments |
IncreaseDecreaseInFundsReceivableFromCustomers
|
$521.98M | USD | Annual |
| Credit cards receivable and other means of payments |
IncreaseDecreaseInFundsReceivableFromCustomers
|
$-42.66M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$17.96M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$23.34M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-16.20M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$3.02M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$4.15M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$106.98M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$17.62M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$49.39M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$113.82M | USD | Annual |
| Payables and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$143.50M | USD | Annual |
| Payables and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$584.28M | USD | Annual |
| Payables and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$90.12M | USD | Annual |
| Funds payable to customers and amounts due to merchants |
IncreaseDecreaseInFundsPayableToCustomers
|
$267.29M | USD | Annual |
| Funds payable to customers and amounts due to merchants |
IncreaseDecreaseInFundsPayableToCustomers
|
$175.40M | USD | Annual |
| Funds payable to customers and amounts due to merchants |
IncreaseDecreaseInFundsPayableToCustomers
|
$937.64M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-34.59M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$28.20M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$45.45M | USD | Annual |
| Interest received from investments |
ProceedsFromOtherOperatingActivities
|
$16.73M | USD | Annual |
| Interest received from investments |
ProceedsFromOtherOperatingActivities
|
$51.86M | USD | Annual |
| Interest received from investments |
ProceedsFromOtherOperatingActivities
|
$49.62M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.18B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$451.09M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$230.91M | USD | Annual |
| Purchase of investments |
PaymentsToAcquireInvestments
|
$4.49B | USD | Annual |
| Purchase of investments |
PaymentsToAcquireInvestments
|
$3.18B | USD | Annual |
| Purchase of investments |
PaymentsToAcquireInvestments
|
$5.20B | USD | Annual |
| Proceeds from sale and maturity of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$5.53B | USD | Annual |
| Proceeds from sale and maturity of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$3.35B | USD | Annual |
| Proceeds from sale and maturity of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$2.66B | USD | Annual |
| Payment for acquired businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$4.20M | USD | Annual |
| Payment for acquired businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$6.94M | USD | Annual |
| Receipts from settlements of derivative instruments |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$17.78M | USD | Annual |
| Payment from settlements of derivative instruments |
PaymentsForDerivativeInstrumentInvestingActivities
|
$4.14M | USD | Annual |
| Receipts from the sale of fixed assets and intangible assets |
ProceedsFromSaleOfProductiveAssets
|
$274.00K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$93.00K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$192.00K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$72.00K | USD | Annual |
| Changes in principal loans receivable, net |
IncreaseDecreaseInPrincipalLoansReceivableNet
|
$57.23M | USD | Annual |
| Changes in principal loans receivable, net |
IncreaseDecreaseInPrincipalLoansReceivableNet
|
$173.85M | USD | Annual |
| Changes in principal loans receivable, net |
IncreaseDecreaseInPrincipalLoansReceivableNet
|
$344.61M | USD | Annual |
| Advance for property and equipment |
IncreaseDecreaseInAdvancedForFixedAssets
|
$4.43M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$93.14M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$247.05M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$136.80M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.45B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-252.18M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-672.46M | USD | Annual |
| Funds received from the issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$880.00M | USD | Annual |
| Transaction costs from the issuance of convertible notes |
PaymentsOfFinancingCosts
|
$16.26M | USD | Annual |
| Payments on convertible note |
RepaymentsOfConvertibleDebt
|
$25.00K | USD | Annual |
| Payments on convertible note |
RepaymentsOfConvertibleDebt
|
$348.12M | USD | Annual |
| Purchase of convertible note capped call |
PaymentsForHedgeFinancingActivities
|
$96.37M | USD | Annual |
| Purchase of convertible note capped call |
PaymentsForHedgeFinancingActivities
|
$148.94M | USD | Annual |
| Purchase of convertible note capped call |
PaymentsForHedgeFinancingActivities
|
$306.79M | USD | Annual |
| Unwind of convertible note capped calls |
ProceedsFromHedgeFinancingActivities
|
$136.11M | USD | Annual |
| Proceeds from loans payable and other financial liabilities |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$236.87M | USD | Annual |
| Proceeds from loans payable and other financial liabilities |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$629.89M | USD | Annual |
| Proceeds from loans payable and other financial liabilities |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$2.40B | USD | Annual |
| Payments on loans payable and other financing liabilities |
RepaymentsOfOtherLongTermDebt
|
$123.82M | USD | Annual |
| Payments on loans payable and other financing liabilities |
RepaymentsOfOtherLongTermDebt
|
$472.90M | USD | Annual |
| Payments on loans payable and other financing liabilities |
RepaymentsOfOtherLongTermDebt
|
$1.79B | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$6.62M | USD | Annual |
| Payment of finance lease obligations |
FinanceLeasePrincipalPayments
|
$4.95M | USD | Annual |
| Payment of finance lease obligations |
FinanceLeasePrincipalPayments
|
$323.00K | USD | Annual |
| Payment of finance lease obligations |
FinanceLeasePrincipalPayments
|
$1.93M | USD | Annual |
| Common Stock repurchased |
PaymentsForRepurchaseOfCommonStock
|
$54.09M | USD | Annual |
| Common Stock repurchased |
PaymentsForRepurchaseOfCommonStock
|
$720.00K | USD | Annual |
| Dividends paid of preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$2.84M | USD | Annual |
| Dividends paid of preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$3.36M | USD | Annual |
| Proceeds from issuance of convertible redeemable preferred stock, net |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
$98.69M | USD | Annual |
| Proceeds from issuance of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$1.87B | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$242.27M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$608.88M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.02B | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents, restricted cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-115.84M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents, restricted cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-90.89M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents, restricted cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-37.58M | USD | Annual |
| Net increase in cash, cash equivalents, restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$76.44M | USD | Annual |
| Net increase in cash, cash equivalents, restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.06B | USD | Annual |
| Net increase in cash, cash equivalents, restricted cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$986.73M | USD | Annual |
| Cash, cash equivalents, restricted cash and cash equivalents, beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.45B | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and cash equivalents, beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.51B | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and cash equivalents, beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$388.26M | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and cash equivalents, beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$464.69M | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and cash equivalents, end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.45B | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and cash equivalents, end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.51B | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and cash equivalents, end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$388.26M | USD | Point-in-time |
| Cash, cash equivalents, restricted cash and cash equivalents, end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$464.69M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$19.51M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$40.52M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$53.78M | USD | Annual |
| Cash paid for income tax |
IncomeTaxesPaid
|
$99.49M | USD | Annual |
| Cash paid for income tax |
IncomeTaxesPaid
|
$94.95M | USD | Annual |
| Cash paid for income tax |
IncomeTaxesPaid
|
$139.85M | USD | Annual |
| Common Stock Issued in exchange of 2019 Notes |
DebtConversionConvertedInstrumentAmount1
|
$343.00M | USD | Annual |
| Common Stock Issued in exchange of 2019 Notes |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Common Stock Issued in exchange of 2019 Notes |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Stock-based compensation-restricted shares issued |
StockBasedCompensation
|
$1.00K | USD | Annual |
| Stock-based compensation-restricted shares issued |
StockBasedCompensation
|
$1.00K | USD | Annual |
| Stock-based compensation-restricted shares issued |
StockBasedCompensation
|
- | USD | Annual |
| Exercise of convertible notes |
NonCashFinancingActivitiesExerciseOfConvertibleNotes
|
$1.00K | USD | Annual |
| Exercise of convertible notes |
NonCashFinancingActivitiesExerciseOfConvertibleNotes
|
- | USD | Annual |
| Exercise of convertible notes |
NonCashFinancingActivitiesExerciseOfConvertibleNotes
|
$65.96M | USD | Annual |
| Finance lease obligations |
CapitalLeaseObligationsIncurred
|
$7.12M | USD | Annual |
| Finance lease obligations |
CapitalLeaseObligationsIncurred
|
$2.57M | USD | Annual |
| Finance lease obligations |
CapitalLeaseObligationsIncurred
|
$12.23M | USD | Annual |
| Contingent considerations and escrows from acquired business |
BusinessCombinationContingentConsiderationAndEscrowDeposits
|
$5.21M | USD | Annual |
| Contingent considerations and escrows from acquired business |
BusinessCombinationContingentConsiderationAndEscrowDeposits
|
$2.40M | USD | Annual |
| Contingent considerations and escrows from acquired business |
BusinessCombinationContingentConsiderationAndEscrowDeposits
|
- | USD | Annual |
| Right-of-use assets obtained under finance leases |
NoncashPropertyAndEquipmentAcquiredUnderCapitalLeases
|
$17.18M | USD | Annual |
| Right-of-use assets obtained under finance leases |
NoncashPropertyAndEquipmentAcquiredUnderCapitalLeases
|
$4.50M | USD | Annual |
| Right-of-use assets obtained under finance leases |
NoncashPropertyAndEquipmentAcquiredUnderCapitalLeases
|
$7.45M | USD | Annual |
| Cash and cash equivalents |
CashAcquiredFromAcquisition
|
$939.00K | USD | Annual |
| Cash and cash equivalents |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Cash and cash equivalents |
CashAcquiredFromAcquisition
|
$507.00K | USD | Annual |
| Accounts receivable |
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
|
$3.33M | USD | Annual |
| Accounts receivable |
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
|
$1.15M | USD | Annual |
| Accounts receivable |
NoncashOrPartNoncashAcquisitionAccountsReceivableAcquired1
|
- | USD | Annual |
| Other current assets |
NoncashOrPartNoncashAcquisitionOtherCurrentAssetsAcquired
|
$1.73M | USD | Annual |
| Other current assets |
NoncashOrPartNoncashAcquisitionOtherCurrentAssetsAcquired
|
$202.00K | USD | Annual |
| Other current assets |
NoncashOrPartNoncashAcquisitionOtherCurrentAssetsAcquired
|
- | USD | Annual |
| Fixed Assets |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$606.00K | USD | Annual |
| Fixed Assets |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$90.00K | USD | Annual |
| Fixed Assets |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
- | USD | Annual |
| Total assets acquired |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$1.94M | USD | Annual |
| Total assets acquired |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
- | USD | Annual |
| Total assets acquired |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$6.60M | USD | Annual |
| Accounts payable and accrued expenses |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
$149.00K | USD | Annual |
| Accounts payable and accrued expenses |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
$1.73M | USD | Annual |
| Accounts payable and accrued expenses |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
- | USD | Annual |
| Other liabilities |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
- | USD | Annual |
| Other liabilities |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
$1.34M | USD | Annual |
| Other liabilities |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
|
$6.40M | USD | Annual |
| Total liabilities assumed |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
$1.49M | USD | Annual |
| Total liabilities assumed |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
- | USD | Annual |
| Total liabilities assumed |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
$8.13M | USD | Annual |
| Net (liabilities assumed) assets acquired |
NoncashOrPartNoncashAcquisitionNetAssetsAcquired
|
$-1.53M | USD | Annual |
| Net (liabilities assumed) assets acquired |
NoncashOrPartNoncashAcquisitionNetAssetsAcquired
|
$454.00K | USD | Annual |
| Net (liabilities assumed) assets acquired |
NoncashOrPartNoncashAcquisitionNetAssetsAcquired
|
- | USD | Annual |
| Goodwill, Identifiable Intangible Assets and deferred tax liabilities |
NoncashOrPartNoncashAcquisitionGoodwillIdentifiableIntangibleAssetsAndDeferredTaxLiabilities
|
- | USD | Annual |
| Goodwill, Identifiable Intangible Assets and deferred tax liabilities |
NoncashOrPartNoncashAcquisitionGoodwillIdentifiableIntangibleAssetsAndDeferredTaxLiabilities
|
$7.02M | USD | Annual |
| Goodwill, Identifiable Intangible Assets and deferred tax liabilities |
NoncashOrPartNoncashAcquisitionGoodwillIdentifiableIntangibleAssetsAndDeferredTaxLiabilities
|
$6.28M | USD | Annual |
| Total purchase price |
TotalPurchasePriceOfAcquisitions
|
- | USD | Annual |
| Total purchase price |
TotalPurchasePriceOfAcquisitions
|
$10.28M | USD | Annual |
| Total purchase price |
TotalPurchasePriceOfAcquisitions
|
$9.91M | USD | Annual |
| Cash and cash equivalents acquired |
CashAcquiredFromAcquisition
|
$939.00K | USD | Annual |
| Cash and cash equivalents acquired |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Cash and cash equivalents acquired |
CashAcquiredFromAcquisition
|
$507.00K | USD | Annual |
| Payment for acquired businesses, net of cash acquired |
PaymentsToAcquireBusinessNetOfCashAcquired
|
$9.34M | USD | Annual |
| Payment for acquired businesses, net of cash acquired |
PaymentsToAcquireBusinessNetOfCashAcquired
|
- | USD | Annual |
| Payment for acquired businesses, net of cash acquired |
PaymentsToAcquireBusinessNetOfCashAcquired
|
$9.40M | USD | Annual |
Stockholders Equity
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Redeemable convertible preferred stock dividend distribution, price per share |
PreferredStockRedemptionPricePerShare
|
$9.99 | USD | Point-in-time |
| Redeemable convertible preferred stock dividend distribution, price per share |
PreferredStockRedemptionPricePerShare
|
$9.99 | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$1.98B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$1.65B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$336.70M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$325.78M | USD | Point-in-time |
| Common Stock issued |
StockIssuedDuringPeriodValueNewIssues
|
$98.69M | USD | Annual |
| Common Stock issued |
StockIssuedDuringPeriodValueNewIssues
|
$1.87B | USD | Annual |
| Common Stock issued |
StockIssuedDuringPeriodValueNewIssues
|
$343.00M | USD | Annual |
| Exercise of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-8.00K | USD | Annual |
| Exercise of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$65.96M | USD | Annual |
| Exercise of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$4.00K | USD | Annual |
| Exercise of capped call option - shares retirement |
ExerciseOfCappedCallOptionSharesRetirement
|
$30.00K | USD | Annual |
| Repurchase of 2019 Notes Conversion Option |
AdjustmentsToAdditionalPaidInCapitalRepurchaseOfConvertibleDebt
|
$-433.29M | USD | Annual |
| Convertible notes - 2028 Notes Equity Component |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$257.28M | USD | Annual |
| Unwind Capped Call |
UnwindCappedCallTransactionCost
|
$3.00K | USD | Annual |
| Unwind Capped Call |
UnwindCappedCallTransactionCost
|
$136.11M | USD | Annual |
| Stock-based compensation - restricted shares issued |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$730.00K | USD | Annual |
| Stock-based compensation - restricted shares issued |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$395.00K | USD | Annual |
| Common Stock repurchased |
TreasuryStockValueAcquiredCostMethod
|
$720.00K | USD | Annual |
| Common Stock repurchased |
TreasuryStockValueAcquiredCostMethod
|
$54.09M | USD | Annual |
| Capped Call |
CappedCallTransactionCost
|
$-148.95M | USD | Annual |
| Capped Call |
CappedCallTransactionCost
|
$-306.79M | USD | Annual |
| Capped Call |
CappedCallTransactionCost
|
$-96.37M | USD | Annual |
| Changes in accounting Standards |
StockholdersEquity
|
$1.98B | USD | Point-in-time |
| Changes in accounting Standards |
StockholdersEquity
|
$1.65B | USD | Point-in-time |
| Changes in accounting Standards |
StockholdersEquity
|
$336.70M | USD | Point-in-time |
| Changes in accounting Standards |
StockholdersEquity
|
$325.78M | USD | Point-in-time |
| Redeemable convertible preferred stock dividend distribution ($9.99 per share) |
RedeemablePreferredStockDividends
|
$3.00M | USD | Annual |
| Redeemable convertible preferred stock dividend distribution ($9.99 per share) |
RedeemablePreferredStockDividends
|
$3.20M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$55.95M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$11.86M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.34M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$15.04M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-707.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-146.08M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$16.22M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.92M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-54.00M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-50.58M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-36.59M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-172.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.08M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.25M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-15.09M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-61.61M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-108.73M | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$1.98B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$1.65B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$336.70M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$325.78M | USD | Point-in-time |
Comprehensive Income
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$55.95M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$11.86M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.34M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$15.04M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-707.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-146.08M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$16.22M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.92M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-54.00M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-50.58M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-36.59M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-172.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.08M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.25M | USD | 1 Quarter |
| Currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-13.79M | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-58.47M | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-110.66M | USD | Annual |
| Unrealized gains (losses) on hedging activities |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
$1.53M | USD | Annual |
| Unrealized gains (losses) on hedging activities |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
$2.78M | USD | Annual |
| Unrealized gains (losses) on hedging activities |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
$-164.00K | USD | Annual |
| Unrealized net gains on available for sale investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$1.59M | USD | Annual |
| Unrealized net gains on available for sale investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$2.73M | USD | Annual |
| Less: Reclassification adjustment for gains from accumulated other comprehensive income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociNetOfTax
|
$-5.93M | USD | Annual |
| Less: Reclassification adjustment for gains from accumulated other comprehensive income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociNetOfTax
|
$-2.73M | USD | Annual |
| Less: Reclassification adjustment for gains from accumulated other comprehensive income |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociNetOfTax
|
$-2.33M | USD | Annual |
| Net change in accumulated other comprehensive loss, net of income tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-61.61M | USD | Annual |
| Net change in accumulated other comprehensive loss, net of income tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-15.09M | USD | Annual |
| Net change in accumulated other comprehensive loss, net of income tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-108.73M | USD | Annual |
| Total Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-145.31M | USD | Annual |
| Total Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-62.32M | USD | Annual |
| Total Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-187.09M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.