10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001562762-24-000252 |
| Period End Date | 20240930 |
| Filing Date | 20241105 |
| Fiscal Year | 2024 |
| Fiscal Period | Q3 |
| XBRL Instance | fybr-20240930x10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances for accounts receivable, current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$81.00M | USD | Point-in-time |
| Allowances for accounts receivable, current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$81.00M | USD | Point-in-time |
| Allowances for accounts receivable, current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$53.00M | USD | Point-in-time |
| Allowances for accounts receivable, current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$53.00M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.32B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.32B | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.75B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.75B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.75B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.75B | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.12B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.12B | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$1.07B | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$1.07B | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
249.01M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
249.01M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
245.81M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
245.81M | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
- | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
- | USD | Point-in-time |
| Accounts receivable, less allowances of $81 and $53, respectively |
AccountsReceivableNetCurrent
|
$419.00M | USD | Point-in-time |
| Accounts receivable, less allowances of $81 and $53, respectively |
AccountsReceivableNetCurrent
|
$419.00M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
245.81M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
245.81M | shares | Point-in-time |
| Accounts receivable, less allowances of $81 and $53, respectively |
AccountsReceivableNetCurrent
|
$446.00M | USD | Point-in-time |
| Accounts receivable, less allowances of $81 and $53, respectively |
AccountsReceivableNetCurrent
|
$446.00M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
249.01M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
249.01M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$67.00M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$67.00M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$86.00M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$86.00M | USD | Point-in-time |
| Income taxes and other current assets |
OtherAssetsCurrent
|
$61.00M | USD | Point-in-time |
| Income taxes and other current assets |
OtherAssetsCurrent
|
$61.00M | USD | Point-in-time |
| Income taxes and other current assets |
OtherAssetsCurrent
|
$68.00M | USD | Point-in-time |
| Income taxes and other current assets |
OtherAssetsCurrent
|
$68.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.89B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.89B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.78B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.78B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$13.93B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$13.93B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$15.23B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$15.23B | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.34B | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.34B | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.58B | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.58B | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$403.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$403.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$394.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$394.00M | USD | Point-in-time |
| Total assets |
Assets
|
$20.86B | USD | Point-in-time |
| Total assets |
Assets
|
$20.86B | USD | Point-in-time |
| Total assets |
Assets
|
$20.69B | USD | Point-in-time |
| Total assets |
Assets
|
$20.69B | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtCurrent
|
$15.00M | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtCurrent
|
$15.00M | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtCurrent
|
$10.00M | USD | Point-in-time |
| Long-term debt due within one year |
LongTermDebtCurrent
|
$10.00M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.06B | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.06B | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.10B | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.10B | USD | Point-in-time |
| Advanced billings |
ContractWithCustomerLiabilityAdvancedBillingsCurrent
|
$182.00M | USD | Point-in-time |
| Advanced billings |
ContractWithCustomerLiabilityAdvancedBillingsCurrent
|
$182.00M | USD | Point-in-time |
| Advanced billings |
ContractWithCustomerLiabilityAdvancedBillingsCurrent
|
$193.00M | USD | Point-in-time |
| Advanced billings |
ContractWithCustomerLiabilityAdvancedBillingsCurrent
|
$193.00M | USD | Point-in-time |
| Accrued other taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$118.00M | USD | Point-in-time |
| Accrued other taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$118.00M | USD | Point-in-time |
| Accrued other taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$130.00M | USD | Point-in-time |
| Accrued other taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$130.00M | USD | Point-in-time |
| Accrued interest |
InterestAndDividendsPayableCurrent
|
$126.00M | USD | Point-in-time |
| Accrued interest |
InterestAndDividendsPayableCurrent
|
$126.00M | USD | Point-in-time |
| Accrued interest |
InterestAndDividendsPayableCurrent
|
$184.00M | USD | Point-in-time |
| Accrued interest |
InterestAndDividendsPayableCurrent
|
$184.00M | USD | Point-in-time |
| Pension and other postretirement benefits |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$38.00M | USD | Point-in-time |
| Pension and other postretirement benefits |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$38.00M | USD | Point-in-time |
| Pension and other postretirement benefits |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$38.00M | USD | Point-in-time |
| Pension and other postretirement benefits |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$38.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$693.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$693.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$834.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$834.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.27B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.27B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.45B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.45B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$643.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$643.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$619.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$619.00M | USD | Point-in-time |
| Pension and other postretirement benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$697.00M | USD | Point-in-time |
| Pension and other postretirement benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$697.00M | USD | Point-in-time |
| Pension and other postretirement benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$570.00M | USD | Point-in-time |
| Pension and other postretirement benefits |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$570.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$553.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$553.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$595.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$595.00M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$11.56B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$11.56B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$11.25B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$11.25B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$15.79B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$15.79B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$15.41B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$15.41B | USD | Point-in-time |
| Common stock, $0.01 par value (1,750,000 authorized shares, 249,007 and 245,813 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively) |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Common stock, $0.01 par value (1,750,000 authorized shares, 249,007 and 245,813 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively) |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Common stock, $0.01 par value (1,750,000 authorized shares, 249,007 and 245,813 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively) |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Common stock, $0.01 par value (1,750,000 authorized shares, 249,007 and 245,813 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively) |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$4.30B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$4.30B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$4.30B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$4.30B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$884.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$884.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$680.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$680.00M | USD | Point-in-time |
| Accumulated other comprehensive income, net of tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$82.00M | USD | Point-in-time |
| Accumulated other comprehensive income, net of tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$82.00M | USD | Point-in-time |
| Accumulated other comprehensive income, net of tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$96.00M | USD | Point-in-time |
| Accumulated other comprehensive income, net of tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$96.00M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$5.07B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$5.07B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$5.28B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$5.28B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$20.69B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$20.69B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$20.86B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$20.86B | USD | Point-in-time |
Income Statement
134 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$1.49B | USD | 1 Quarter |
| Revenue |
Revenues
|
$1.49B | USD | 1 Quarter |
| Revenue |
Revenues
|
$4.33B | USD | 3 Qtrs |
| Revenue |
Revenues
|
$4.33B | USD | 3 Qtrs |
| Revenue |
Revenues
|
$4.43B | USD | 3 Qtrs |
| Revenue |
Revenues
|
$4.43B | USD | 3 Qtrs |
| Revenue |
Revenues
|
$1.44B | USD | 1 Quarter |
| Revenue |
Revenues
|
$1.44B | USD | 1 Quarter |
| Cost of service |
CostOfGoodsAndServicesSold
|
$545.00M | USD | 1 Quarter |
| Cost of service |
CostOfGoodsAndServicesSold
|
$545.00M | USD | 1 Quarter |
| Cost of service |
CostOfGoodsAndServicesSold
|
$538.00M | USD | 1 Quarter |
| Cost of service |
CostOfGoodsAndServicesSold
|
$538.00M | USD | 1 Quarter |
| Cost of service |
CostOfGoodsAndServicesSold
|
$1.61B | USD | 3 Qtrs |
| Cost of service |
CostOfGoodsAndServicesSold
|
$1.61B | USD | 3 Qtrs |
| Cost of service |
CostOfGoodsAndServicesSold
|
$1.58B | USD | 3 Qtrs |
| Cost of service |
CostOfGoodsAndServicesSold
|
$1.58B | USD | 3 Qtrs |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$405.00M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$405.00M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.25B | USD | 3 Qtrs |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.25B | USD | 3 Qtrs |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$427.00M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$427.00M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.30B | USD | 3 Qtrs |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.30B | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$410.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$410.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.04B | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.04B | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$356.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$356.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.20B | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.20B | USD | 3 Qtrs |
| Restructuring costs and other charges |
RestructuringCharges
|
$88.00M | USD | 3 Qtrs |
| Restructuring costs and other charges |
RestructuringCharges
|
$88.00M | USD | 3 Qtrs |
| Restructuring costs and other charges |
RestructuringCharges
|
$16.00M | USD | 1 Quarter |
| Restructuring costs and other charges |
RestructuringCharges
|
$16.00M | USD | 1 Quarter |
| Restructuring costs and other charges |
RestructuringCharges
|
$28.00M | USD | 1 Quarter |
| Restructuring costs and other charges |
RestructuringCharges
|
$28.00M | USD | 1 Quarter |
| Restructuring costs and other charges |
RestructuringCharges
|
$48.00M | USD | 3 Qtrs |
| Restructuring costs and other charges |
RestructuringCharges
|
$48.00M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$4.16B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$4.16B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$1.40B | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$1.40B | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$1.32B | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$1.32B | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$3.95B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$3.95B | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$267.00M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$267.00M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$114.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$114.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$86.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$86.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$372.00M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$372.00M | USD | 3 Qtrs |
| Investment and other income, net (See Note 11) |
InvestmentAndOtherNonoperatingIncomeExpenseNet
|
$29.00M | USD | 1 Quarter |
| Investment and other income, net (See Note 11) |
InvestmentAndOtherNonoperatingIncomeExpenseNet
|
$29.00M | USD | 1 Quarter |
| Investment and other income, net (See Note 11) |
InvestmentAndOtherNonoperatingIncomeExpenseNet
|
$117.00M | USD | 3 Qtrs |
| Investment and other income, net (See Note 11) |
InvestmentAndOtherNonoperatingIncomeExpenseNet
|
$117.00M | USD | 3 Qtrs |
| Investment and other income, net (See Note 11) |
InvestmentAndOtherNonoperatingIncomeExpenseNet
|
$67.00M | USD | 1 Quarter |
| Investment and other income, net (See Note 11) |
InvestmentAndOtherNonoperatingIncomeExpenseNet
|
$67.00M | USD | 1 Quarter |
| Investment and other income, net (See Note 11) |
InvestmentAndOtherNonoperatingIncomeExpenseNet
|
$101.00M | USD | 3 Qtrs |
| Investment and other income, net (See Note 11) |
InvestmentAndOtherNonoperatingIncomeExpenseNet
|
$101.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$460.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$460.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$203.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$203.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$170.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$170.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$601.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$601.00M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$13.00M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$13.00M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$11.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$11.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-217.00M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-217.00M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-88.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-88.00M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-6.00M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-6.00M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-13.00M | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-13.00M | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$1.00M | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$1.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$1.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$3.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$3.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$12.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$12.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-123.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-123.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$11.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$11.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-82.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-82.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-204.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-204.00M | USD | 3 Qtrs |
| Basic net earnings (loss) per share attributable to Frontier common shareholders |
EarningsPerShareBasic
|
$0.05 | USD | 3 Qtrs |
| Basic net earnings (loss) per share attributable to Frontier common shareholders |
EarningsPerShareBasic
|
$0.05 | USD | 3 Qtrs |
| Basic net earnings (loss) per share attributable to Frontier common shareholders |
EarningsPerShareBasic
|
$-0.82 | USD | 3 Qtrs |
| Basic net earnings (loss) per share attributable to Frontier common shareholders |
EarningsPerShareBasic
|
$-0.82 | USD | 3 Qtrs |
| Basic net earnings (loss) per share attributable to Frontier common shareholders |
EarningsPerShareBasic
|
$0.05 | USD | 1 Quarter |
| Basic net earnings (loss) per share attributable to Frontier common shareholders |
EarningsPerShareBasic
|
$0.05 | USD | 1 Quarter |
| Basic net earnings (loss) per share attributable to Frontier common shareholders |
EarningsPerShareBasic
|
$-0.33 | USD | 1 Quarter |
| Basic net earnings (loss) per share attributable to Frontier common shareholders |
EarningsPerShareBasic
|
$-0.33 | USD | 1 Quarter |
| Diluted net earnings (loss) per share attributable to Frontier common shareholders |
EarningsPerShareDiluted
|
$-0.33 | USD | 1 Quarter |
| Diluted net earnings (loss) per share attributable to Frontier common shareholders |
EarningsPerShareDiluted
|
$-0.33 | USD | 1 Quarter |
| Diluted net earnings (loss) per share attributable to Frontier common shareholders |
EarningsPerShareDiluted
|
$-0.82 | USD | 3 Qtrs |
| Diluted net earnings (loss) per share attributable to Frontier common shareholders |
EarningsPerShareDiluted
|
$-0.82 | USD | 3 Qtrs |
| Diluted net earnings (loss) per share attributable to Frontier common shareholders |
EarningsPerShareDiluted
|
$0.05 | USD | 3 Qtrs |
| Diluted net earnings (loss) per share attributable to Frontier common shareholders |
EarningsPerShareDiluted
|
$0.05 | USD | 3 Qtrs |
| Diluted net earnings (loss) per share attributable to Frontier common shareholders |
EarningsPerShareDiluted
|
$0.05 | USD | 1 Quarter |
| Diluted net earnings (loss) per share attributable to Frontier common shareholders |
EarningsPerShareDiluted
|
$0.05 | USD | 1 Quarter |
| Total weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
248.99M | shares | 1 Quarter |
| Total weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
248.99M | shares | 1 Quarter |
| Total weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
245.76M | shares | 1 Quarter |
| Total weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
245.76M | shares | 1 Quarter |
| Total weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
247.87M | shares | 3 Qtrs |
| Total weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
247.87M | shares | 3 Qtrs |
| Total weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
245.43M | shares | 3 Qtrs |
| Total weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
245.43M | shares | 3 Qtrs |
| Total weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
247.45M | shares | 1 Quarter |
| Total weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
247.45M | shares | 1 Quarter |
| Total weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
247.87M | shares | 3 Qtrs |
| Total weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
247.87M | shares | 3 Qtrs |
| Total weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
247.34M | shares | 3 Qtrs |
| Total weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
247.34M | shares | 3 Qtrs |
| Total weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
248.99M | shares | 1 Quarter |
| Total weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
248.99M | shares | 1 Quarter |
Cash Flow Statement
154 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (loss) |
NetIncomeLoss
|
$1.00M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$1.00M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$3.00M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$3.00M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$12.00M | USD | 3 Qtrs |
| Net Income (loss) |
NetIncomeLoss
|
$12.00M | USD | 3 Qtrs |
| Net Income (loss) |
NetIncomeLoss
|
$-123.00M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$-123.00M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$11.00M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$11.00M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$-2.00M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$-2.00M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$-82.00M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$-82.00M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$-204.00M | USD | 3 Qtrs |
| Net Income (loss) |
NetIncomeLoss
|
$-204.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$410.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$410.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.04B | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.04B | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$356.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$356.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.20B | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.20B | USD | 3 Qtrs |
| Pension / OPEB special termination benefit enhancements |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$11.00M | USD | 3 Qtrs |
| Pension / OPEB special termination benefit enhancements |
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
$11.00M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$81.00M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$81.00M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$54.00M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$54.00M | USD | 3 Qtrs |
| Amortization of premium |
AmortizationOfDebtDiscountPremium
|
$-21.00M | USD | 3 Qtrs |
| Amortization of premium |
AmortizationOfDebtDiscountPremium
|
$-21.00M | USD | 3 Qtrs |
| Amortization of premium |
AmortizationOfDebtDiscountPremium
|
$-15.00M | USD | 3 Qtrs |
| Amortization of premium |
AmortizationOfDebtDiscountPremium
|
$-15.00M | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$24.00M | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$24.00M | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$24.00M | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$24.00M | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$30.00M | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$30.00M | USD | 3 Qtrs |
| Other adjustments |
OtherNoncashIncomeExpense
|
$-9.00M | USD | 3 Qtrs |
| Other adjustments |
OtherNoncashIncomeExpense
|
$-9.00M | USD | 3 Qtrs |
| Other adjustments |
OtherNoncashIncomeExpense
|
$-10.00M | USD | 3 Qtrs |
| Other adjustments |
OtherNoncashIncomeExpense
|
$-10.00M | USD | 3 Qtrs |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$18.00M | USD | 3 Qtrs |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$18.00M | USD | 3 Qtrs |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$1.00M | USD | 3 Qtrs |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$1.00M | USD | 3 Qtrs |
| Change in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.00M | USD | 3 Qtrs |
| Change in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.00M | USD | 3 Qtrs |
| Change in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$35.00M | USD | 3 Qtrs |
| Change in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$35.00M | USD | 3 Qtrs |
| Change in long-term pension and other postretirement liabilities |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-156.00M | USD | 3 Qtrs |
| Change in long-term pension and other postretirement liabilities |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-156.00M | USD | 3 Qtrs |
| Change in long-term pension and other postretirement liabilities |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-149.00M | USD | 3 Qtrs |
| Change in long-term pension and other postretirement liabilities |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-149.00M | USD | 3 Qtrs |
| Change in accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$101.00M | USD | 3 Qtrs |
| Change in accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$101.00M | USD | 3 Qtrs |
| Change in accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$392.00M | USD | 3 Qtrs |
| Change in accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$392.00M | USD | 3 Qtrs |
| Change in prepaid expenses, income taxes, and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$13.00M | USD | 3 Qtrs |
| Change in prepaid expenses, income taxes, and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$13.00M | USD | 3 Qtrs |
| Change in prepaid expenses, income taxes, and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-30.00M | USD | 3 Qtrs |
| Change in prepaid expenses, income taxes, and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-30.00M | USD | 3 Qtrs |
| Net cash provided from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.33B | USD | 3 Qtrs |
| Net cash provided from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.33B | USD | 3 Qtrs |
| Net cash provided from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.05B | USD | 3 Qtrs |
| Net cash provided from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.05B | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$2.88B | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$2.88B | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$1.99B | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$1.99B | USD | 3 Qtrs |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$1.85B | USD | 3 Qtrs |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$1.85B | USD | 3 Qtrs |
| Sale of short-term investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$1.07B | USD | 3 Qtrs |
| Sale of short-term investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$1.07B | USD | 3 Qtrs |
| Sale of short-term investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$2.33B | USD | 3 Qtrs |
| Sale of short-term investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$2.33B | USD | 3 Qtrs |
| Purchase of long-term investments |
PaymentsToAcquireLongtermInvestments
|
$63.00M | USD | 3 Qtrs |
| Purchase of long-term investments |
PaymentsToAcquireLongtermInvestments
|
$63.00M | USD | 3 Qtrs |
| Proceeds on sale of assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
$12.00M | USD | 3 Qtrs |
| Proceeds on sale of assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
$12.00M | USD | 3 Qtrs |
| Proceeds on sale of assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
$18.00M | USD | 3 Qtrs |
| Proceeds on sale of assets |
ProceedsFromSalesOfAssetsInvestingActivities
|
$18.00M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-6.00M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-6.00M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.00M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.00M | USD | 3 Qtrs |
| Net cash (used by) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.45B | USD | 3 Qtrs |
| Net cash (used by) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.45B | USD | 3 Qtrs |
| Net cash (used by) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-898.00M | USD | 3 Qtrs |
| Net cash (used by) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-898.00M | USD | 3 Qtrs |
| Long-term debt principal payments |
RepaymentsOfLongTermDebt
|
$64.00M | USD | 3 Qtrs |
| Long-term debt principal payments |
RepaymentsOfLongTermDebt
|
$64.00M | USD | 3 Qtrs |
| Long-term debt principal payments |
RepaymentsOfLongTermDebt
|
$410.00M | USD | 3 Qtrs |
| Long-term debt principal payments |
RepaymentsOfLongTermDebt
|
$410.00M | USD | 3 Qtrs |
| Net proceeds from long-term debt borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$750.00M | USD | 3 Qtrs |
| Net proceeds from long-term debt borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$750.00M | USD | 3 Qtrs |
| Net proceeds from long-term debt borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$2.28B | USD | 3 Qtrs |
| Net proceeds from long-term debt borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$2.28B | USD | 3 Qtrs |
| Payments of vendor financing |
RepaymentsOfLongtermLoansFromVendors
|
$415.00M | USD | 3 Qtrs |
| Payments of vendor financing |
RepaymentsOfLongtermLoansFromVendors
|
$415.00M | USD | 3 Qtrs |
| Premium paid to retire debt |
PaymentsOfDebtExtinguishmentCosts
|
$10.00M | USD | 3 Qtrs |
| Premium paid to retire debt |
PaymentsOfDebtExtinguishmentCosts
|
$10.00M | USD | 3 Qtrs |
| Financing costs paid |
PaymentsOfFinancingCosts
|
$56.00M | USD | 3 Qtrs |
| Financing costs paid |
PaymentsOfFinancingCosts
|
$56.00M | USD | 3 Qtrs |
| Financing costs paid |
PaymentsOfFinancingCosts
|
$29.00M | USD | 3 Qtrs |
| Financing costs paid |
PaymentsOfFinancingCosts
|
$29.00M | USD | 3 Qtrs |
| Finance lease obligation payments |
FinanceLeasePrincipalPayments
|
$18.00M | USD | 3 Qtrs |
| Finance lease obligation payments |
FinanceLeasePrincipalPayments
|
$18.00M | USD | 3 Qtrs |
| Finance lease obligation payments |
FinanceLeasePrincipalPayments
|
$23.00M | USD | 3 Qtrs |
| Finance lease obligation payments |
FinanceLeasePrincipalPayments
|
$23.00M | USD | 3 Qtrs |
| Proceeds from sale and lease-back transactions |
ProceedsFromSaleAndLeaseBackTransactions
|
$21.00M | USD | 3 Qtrs |
| Proceeds from sale and lease-back transactions |
ProceedsFromSaleAndLeaseBackTransactions
|
$21.00M | USD | 3 Qtrs |
| Taxes paid on behalf of employees for shares withheld |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$49.00M | USD | 3 Qtrs |
| Taxes paid on behalf of employees for shares withheld |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$49.00M | USD | 3 Qtrs |
| Taxes paid on behalf of employees for shares withheld |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$9.00M | USD | 3 Qtrs |
| Taxes paid on behalf of employees for shares withheld |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$9.00M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-12.00M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-12.00M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-7.00M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-7.00M | USD | 3 Qtrs |
| Net cash (used by) provided from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-188.00M | USD | 3 Qtrs |
| Net cash (used by) provided from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-188.00M | USD | 3 Qtrs |
| Net cash (used by) provided from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.13B | USD | 3 Qtrs |
| Net cash (used by) provided from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.13B | USD | 3 Qtrs |
| Increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$732.00M | USD | 3 Qtrs |
| Increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$732.00M | USD | 3 Qtrs |
| Increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$241.00M | USD | 3 Qtrs |
| Increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$241.00M | USD | 3 Qtrs |
| Cash, cash equivalents, and restricted cash at January 1, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.05B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at January 1, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.05B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at January 1, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.48B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at January 1, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.48B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at January 1, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.24B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at January 1, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.24B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at January 1, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$322.00M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at January 1, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$322.00M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at September 30, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.05B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at September 30, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.05B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at September 30, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.48B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at September 30, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.48B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at September 30, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.24B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at September 30, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.24B | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at September 30, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$322.00M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at September 30, |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$322.00M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$565.00M | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$565.00M | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$449.00M | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$449.00M | USD | 3 Qtrs |
| Income tax (refund) payments, net |
IncomeTaxesPaidNet
|
$1.00M | USD | 3 Qtrs |
| Income tax (refund) payments, net |
IncomeTaxesPaidNet
|
$1.00M | USD | 3 Qtrs |
| Income tax (refund) payments, net |
IncomeTaxesPaidNet
|
$-8.00M | USD | 3 Qtrs |
| Income tax (refund) payments, net |
IncomeTaxesPaidNet
|
$-8.00M | USD | 3 Qtrs |
Stockholders Equity
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.24B | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.24B | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.28B | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.28B | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.13B | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.13B | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.26B | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.26B | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.07B | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.07B | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.19B | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.19B | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.14B | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.14B | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.16B | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.16B | USD | Point-in-time |
| Stock plans, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-16.00M | USD | 1 Quarter |
| Stock plans, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-16.00M | USD | 1 Quarter |
| Stock plans, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$29.00M | USD | 1 Quarter |
| Stock plans, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$29.00M | USD | 1 Quarter |
| Stock plans, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$16.00M | USD | 1 Quarter |
| Stock plans, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$16.00M | USD | 1 Quarter |
| Stock plans, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$5.00M | USD | 1 Quarter |
| Stock plans, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$5.00M | USD | 1 Quarter |
| Stock plans, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$22.00M | USD | 1 Quarter |
| Stock plans, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$22.00M | USD | 1 Quarter |
| Stock plans, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$22.00M | USD | 1 Quarter |
| Stock plans, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$22.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$3.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$3.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$12.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$12.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-123.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-123.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$11.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$11.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-82.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-82.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-204.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-204.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-14.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-14.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$4.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$4.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$21.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$21.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-4.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-4.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$9.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$9.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$8.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$8.00M | USD | 1 Quarter |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.24B | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.24B | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.28B | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.28B | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.13B | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.13B | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.26B | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.26B | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.07B | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.07B | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.19B | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.19B | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.14B | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.14B | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.16B | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.16B | USD | Point-in-time |
Comprehensive Income
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$1.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$3.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$3.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$12.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$12.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-123.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-123.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$11.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$11.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-82.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-82.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-204.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-204.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-14.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-14.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$4.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$4.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$21.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$21.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-4.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-4.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$9.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$9.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$8.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$8.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-218.00M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-218.00M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$33.00M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$33.00M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-87.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-87.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$19.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$19.00M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.