10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001563190-22-000114 |
| Period End Date | 20220630 |
| Filing Date | 20220815 |
| Fiscal Year | 2022 |
| Fiscal Period | Q2 |
| XBRL Instance | comp-20220630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for credit loss on accounts receivable current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$7.10M | USD | Point-in-time |
| Allowance for credit loss on accounts receivable current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$7.40M | USD | Point-in-time |
| Allowance for credit loss on financing receivable current |
AllowanceForNotesAndLoansReceivableCurrent
|
$16.30M | USD | Point-in-time |
| Allowance for credit loss on financing receivable current |
AllowanceForNotesAndLoansReceivableCurrent
|
$17.30M | USD | Point-in-time |
| Common stock par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock par or stated value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$430.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$618.30M | USD | Point-in-time |
| Accounts receivable, net of allowance of $7.4 and $7.1, respectively |
AccountsReceivableNetCurrent
|
$61.40M | USD | Point-in-time |
| Common stock shares authorized (in shares) |
CommonStockSharesAuthorized
|
13.85B | shares | Point-in-time |
| Common stock shares authorized (in shares) |
CommonStockSharesAuthorized
|
13.85B | shares | Point-in-time |
| Accounts receivable, net of allowance of $7.4 and $7.1, respectively |
AccountsReceivableNetCurrent
|
$48.50M | USD | Point-in-time |
| Compass Concierge receivables, net of allowance of $16.3 and $17.3, respectively |
NotesAndLoansReceivableNetCurrent
|
$58.20M | USD | Point-in-time |
| Compass Concierge receivables, net of allowance of $16.3 and $17.3, respectively |
NotesAndLoansReceivableNetCurrent
|
$32.90M | USD | Point-in-time |
| Common stock shares issued (in shares) |
CommonStockSharesIssued
|
429.96M | shares | Point-in-time |
| Common stock shares issued (in shares) |
CommonStockSharesIssued
|
409.27M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$109.70M | USD | Point-in-time |
| Common stock shares outstanding (in shares) |
CommonStockSharesOutstanding
|
429.96M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$94.90M | USD | Point-in-time |
| Common stock shares outstanding (in shares) |
CommonStockSharesOutstanding
|
409.27M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$794.60M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$659.80M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$188.60M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$157.40M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$493.60M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$484.70M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$127.20M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$115.90M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$188.30M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$198.30M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$48.40M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$59.20M | USD | Point-in-time |
| Total assets |
Assets
|
$1.72B | USD | Point-in-time |
| Total assets |
Assets
|
$1.80B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$34.60M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$43.50M | USD | Point-in-time |
| Commissions payable |
AccruedSalesCommissionCurrent
|
$63.90M | USD | Point-in-time |
| Commissions payable |
AccruedSalesCommissionCurrent
|
$95.90M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$191.30M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$240.90M | USD | Point-in-time |
| Current lease liabilities |
OperatingLeaseLiabilityCurrent
|
$81.50M | USD | Point-in-time |
| Current lease liabilities |
OperatingLeaseLiabilityCurrent
|
$87.70M | USD | Point-in-time |
| Concierge credit facility |
LinesOfCreditCurrent
|
$16.20M | USD | Point-in-time |
| Concierge credit facility |
LinesOfCreditCurrent
|
$30.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$448.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$437.10M | USD | Point-in-time |
| Non-current lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$495.50M | USD | Point-in-time |
| Non-current lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$483.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$32.90M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$15.30M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$953.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$959.60M | USD | Point-in-time |
| Commitments and contingencies (Note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.00001 par value, 13,850,000,000 shares authorized at June 30, 2022 and December 31, 2021; 429,957,017 shares issued and outstanding at June 30, 2022; 409,267,751 shares issued and outstanding at December 31, 2021 |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, $0.00001 par value, 13,850,000,000 shares authorized at June 30, 2022 and December 31, 2021; 429,957,017 shares issued and outstanding at June 30, 2022; 409,267,751 shares issued and outstanding at December 31, 2021 |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.44B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.64B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.59B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.88B | USD | Point-in-time |
| Total Compass, Inc. stockholders equity |
StockholdersEquity
|
$752.20M | USD | Point-in-time |
| Total Compass, Inc. stockholders equity |
StockholdersEquity
|
$843.80M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$3.80M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$3.60M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-862.90M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$755.80M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$847.60M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.08B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$805.50M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-827.30M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.72B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.80B | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$3.42B | USD | 2 Qtrs |
| Revenue |
Revenues
|
$3.07B | USD | 2 Qtrs |
| Revenue |
Revenues
|
$1.95B | USD | 1 Quarter |
| Revenue |
Revenues
|
$2.02B | USD | 1 Quarter |
| Commissions and other related expense |
SalesCommissionsAndFees
|
$1.65B | USD | 1 Quarter |
| Commissions and other related expense |
SalesCommissionsAndFees
|
$2.53B | USD | 2 Qtrs |
| Commissions and other related expense |
SalesCommissionsAndFees
|
$1.59B | USD | 1 Quarter |
| Commissions and other related expense |
SalesCommissionsAndFees
|
$2.80B | USD | 2 Qtrs |
| Sales and marketing |
OtherSellingAndMarketingExpense
|
$235.60M | USD | 2 Qtrs |
| Sales and marketing |
OtherSellingAndMarketingExpense
|
$299.90M | USD | 2 Qtrs |
| Sales and marketing |
OtherSellingAndMarketingExpense
|
$154.90M | USD | 1 Quarter |
| Sales and marketing |
OtherSellingAndMarketingExpense
|
$124.30M | USD | 1 Quarter |
| Operations and support |
OtherCostAndExpenseOperating
|
$96.70M | USD | 1 Quarter |
| Operations and support |
OtherCostAndExpenseOperating
|
$213.80M | USD | 2 Qtrs |
| Operations and support |
OtherCostAndExpenseOperating
|
$104.90M | USD | 1 Quarter |
| Operations and support |
OtherCostAndExpenseOperating
|
$166.70M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$170.10M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$107.20M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$73.50M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$215.40M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$110.50M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$59.40M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$55.20M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$152.30M | USD | 2 Qtrs |
| Restructuring costs |
RestructuringCharges
|
$18.90M | USD | 2 Qtrs |
| Restructuring costs |
RestructuringCharges
|
$18.90M | USD | 1 Quarter |
| Restructuring costs |
RestructuringCharges
|
- | USD | 2 Qtrs |
| Restructuring costs |
RestructuringCharges
|
- | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$28.40M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$25.40M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$14.90M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$44.10M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.96B | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.70B | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.12B | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.29B | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-284.80M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-7.80M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-99.30M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-220.40M | USD | 2 Qtrs |
| Investment income, net |
InvestmentIncomeNonoperating
|
$300.00K | USD | 1 Quarter |
| Investment income, net |
InvestmentIncomeNonoperating
|
- | USD | 1 Quarter |
| Investment income, net |
InvestmentIncomeNonoperating
|
- | USD | 2 Qtrs |
| Investment income, net |
InvestmentIncomeNonoperating
|
$400.00K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$600.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.40M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$700.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.10M | USD | 2 Qtrs |
| Loss before income taxes and equity in loss of unconsolidated entity |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-221.50M | USD | 2 Qtrs |
| Loss before income taxes and equity in loss of unconsolidated entity |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-8.40M | USD | 1 Quarter |
| Loss before income taxes and equity in loss of unconsolidated entity |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-285.80M | USD | 2 Qtrs |
| Loss before income taxes and equity in loss of unconsolidated entity |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-99.70M | USD | 1 Quarter |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-1.50M | USD | 1 Quarter |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-1.40M | USD | 2 Qtrs |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-2.00M | USD | 2 Qtrs |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-1.30M | USD | 1 Quarter |
| Equity in loss of unconsolidated entity |
IncomeLossFromEquityMethodInvestments
|
- | USD | 2 Qtrs |
| Equity in loss of unconsolidated entity |
IncomeLossFromEquityMethodInvestments
|
- | USD | 1 Quarter |
| Equity in loss of unconsolidated entity |
IncomeLossFromEquityMethodInvestments
|
$-2.90M | USD | 1 Quarter |
| Equity in loss of unconsolidated entity |
IncomeLossFromEquityMethodInvestments
|
$-5.00M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-219.50M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-289.40M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-101.10M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-7.10M | USD | 1 Quarter |
| Net (income) loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net (income) loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 2 Qtrs |
| Net (income) loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$100.00K | USD | 1 Quarter |
| Net (income) loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-200.00K | USD | 2 Qtrs |
| Net loss attributable to Compass, Inc. |
NetIncomeLoss
|
$-219.50M | USD | 2 Qtrs |
| Net loss attributable to Compass, Inc. |
NetIncomeLoss
|
$-7.10M | USD | 1 Quarter |
| Net loss attributable to Compass, Inc. |
NetIncomeLoss
|
$-101.20M | USD | 1 Quarter |
| Net loss attributable to Compass, Inc. |
NetIncomeLoss
|
$-289.20M | USD | 2 Qtrs |
| Net loss per share attributable to Compass, Inc., basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.87 | USD | 2 Qtrs |
| Net loss per share attributable to Compass, Inc., basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.69 | USD | 2 Qtrs |
| Net loss per share attributable to Compass, Inc., basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Net loss per share attributable to Compass, Inc., basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.24 | USD | 1 Quarter |
| Net loss per share attributable to Compass, Inc., diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.69 | USD | 2 Qtrs |
| Net loss per share attributable to Compass, Inc., diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.24 | USD | 1 Quarter |
| Net loss per share attributable to Compass, Inc., diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.87 | USD | 2 Qtrs |
| Net loss per share attributable to Compass, Inc., diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to Compass, Inc., basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
377.62M | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to Compass, Inc., basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
252.96M | shares | 2 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to Compass, Inc., basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
421.72M | shares | 2 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to Compass, Inc., basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
427.99M | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to Compass, Inc., diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
427.99M | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to Compass, Inc., diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
377.62M | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to Compass, Inc., diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
252.96M | shares | 2 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to Compass, Inc., diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
421.72M | shares | 2 Qtrs |
Cash Flow Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-219.50M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-289.40M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-101.10M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-7.10M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$44.10M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$28.40M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$123.00M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$221.80M | USD | 2 Qtrs |
| Equity in loss of unconsolidated entity |
IncomeLossFromEquityMethodInvestments
|
$-5.00M | USD | 2 Qtrs |
| Equity in loss of unconsolidated entity |
IncomeLossFromEquityMethodInvestments
|
$-2.90M | USD | 1 Quarter |
| Equity in loss of unconsolidated entity |
IncomeLossFromEquityMethodInvestments
|
- | USD | 1 Quarter |
| Equity in loss of unconsolidated entity |
IncomeLossFromEquityMethodInvestments
|
- | USD | 2 Qtrs |
| Change in acquisition related contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-700.00K | USD | 1 Quarter |
| Change in acquisition related contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-300.00K | USD | 2 Qtrs |
| Change in acquisition related contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-500.00K | USD | 2 Qtrs |
| Change in acquisition related contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$2.70M | USD | 1 Quarter |
| Bad debt expense |
BadDebtExpense
|
$6.20M | USD | 2 Qtrs |
| Bad debt expense |
BadDebtExpense
|
$3.40M | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$500.00K | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$600.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$10.40M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$14.50M | USD | 2 Qtrs |
| Compass Concierge receivables |
IncreaseDecreaseInFinanceReceivables
|
$26.90M | USD | 2 Qtrs |
| Compass Concierge receivables |
IncreaseDecreaseInFinanceReceivables
|
$3.30M | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$18.20M | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$15.00M | USD | 2 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$10.80M | USD | 2 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$3.30M | USD | 2 Qtrs |
| Operating lease right-of-use assets and operating lease liabilities |
IncreaseDecreaseInOperatingLeaseRightOfUseAssetsNetOfOperatingLeaseLiabilities
|
$-2.00M | USD | 2 Qtrs |
| Operating lease right-of-use assets and operating lease liabilities |
IncreaseDecreaseInOperatingLeaseRightOfUseAssetsNetOfOperatingLeaseLiabilities
|
$-3.90M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$10.60M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-5.60M | USD | 2 Qtrs |
| Commissions payable |
IncreaseDecreaseInCommissionPayable
|
$27.80M | USD | 2 Qtrs |
| Commissions payable |
IncreaseDecreaseInCommissionPayable
|
$31.90M | USD | 2 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$6.70M | USD | 2 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$25.60M | USD | 2 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-120.30M | USD | 2 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$44.10M | USD | 2 Qtrs |
| Investment in unconsolidated entity |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
- | USD | 2 Qtrs |
| Investment in unconsolidated entity |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$12.50M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$41.40M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$20.10M | USD | 2 Qtrs |
| Payments for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$15.00M | USD | 2 Qtrs |
| Payments for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$103.80M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-123.90M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-68.90M | USD | 2 Qtrs |
| Proceeds from exercise and early exercise of stock options |
ProceedsFromStockOptionsExercised
|
$16.20M | USD | 2 Qtrs |
| Proceeds from exercise and early exercise of stock options |
ProceedsFromStockOptionsExercised
|
$7.70M | USD | 2 Qtrs |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | 2 Qtrs |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$13.80M | USD | 2 Qtrs |
| Proceeds from drawdowns on Concierge credit facility |
ProceedsFromLinesOfCredit
|
$15.50M | USD | 2 Qtrs |
| Proceeds from drawdowns on Concierge credit facility |
ProceedsFromLinesOfCredit
|
$26.70M | USD | 2 Qtrs |
| Repayments of drawdowns on Concierge credit facility |
RepaymentsOfLinesOfCredit
|
$12.50M | USD | 2 Qtrs |
| Repayments of drawdowns on Concierge credit facility |
RepaymentsOfLinesOfCredit
|
$12.80M | USD | 2 Qtrs |
| Payments related to acquisitions, including contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$6.70M | USD | 2 Qtrs |
| Payments related to acquisitions, including contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$6.70M | USD | 2 Qtrs |
| Payments of debt issuance costs for credit facilities |
PaymentsOfDebtIssuanceCosts
|
- | USD | 2 Qtrs |
| Payments of debt issuance costs for credit facilities |
PaymentsOfDebtIssuanceCosts
|
$1.40M | USD | 2 Qtrs |
| Proceeds from issuance of common stock upon initial public offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
$439.60M | USD | 2 Qtrs |
| Proceeds from issuance of common stock upon initial public offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.40M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$450.40M | USD | 2 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$370.60M | USD | 2 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-187.80M | USD | 2 Qtrs |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$440.10M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$430.50M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$618.30M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$810.70M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$810.70M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$618.30M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$440.10M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$430.50M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$900.00K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$500.00K | USD | 2 Qtrs |
| Issuance of common stock for acquisitions |
StockIssued1
|
$800.00K | USD | 2 Qtrs |
| Issuance of common stock for acquisitions |
StockIssued1
|
$10.10M | USD | 2 Qtrs |
| Conversion of convertible preferred stock in connection with initial public offering |
ConversionOfConvertiblePreferredStockInConnectionWithInitialPublicOffering
|
- | USD | 2 Qtrs |
| Conversion of convertible preferred stock in connection with initial public offering |
ConversionOfConvertiblePreferredStockInConnectionWithInitialPublicOffering
|
$1.42B | USD | 2 Qtrs |
| Conversion of Series D convertible preferred stock |
ConversionOfStockAmountIssued1
|
- | USD | 2 Qtrs |
| Conversion of Series D convertible preferred stock |
ConversionOfStockAmountIssued1
|
$67.60M | USD | 2 Qtrs |
Stockholders Equity
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
409.27M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
429.96M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-862.90M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$755.80M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$847.60M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.08B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$805.50M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-827.30M | USD | Point-in-time |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-289.40M | USD | 2 Qtrs |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-219.50M | USD | 2 Qtrs |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-7.10M | USD | 1 Quarter |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-101.10M | USD | 1 Quarter |
| Issuance of common stock in connection with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$800.00K | USD | 1 Quarter |
| Issuance of common stock in connection with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$800.00K | USD | 2 Qtrs |
| Issuance of common stock in connection with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$5.80M | USD | 1 Quarter |
| Issuance of common stock in connection with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$10.10M | USD | 2 Qtrs |
| Issuance of common stock upon exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
3.53M | shares | 2 Qtrs |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.30M | USD | 1 Quarter |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$7.70M | USD | 2 Qtrs |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.20M | USD | 1 Quarter |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$11.20M | USD | 2 Qtrs |
| Issuance of common stock upon settlement of RSUs, net of taxes withheld |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-6.40M | USD | 1 Quarter |
| Issuance of common stock upon settlement of RSUs, net of taxes withheld |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-13.80M | USD | 2 Qtrs |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$2.20M | USD | 2 Qtrs |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$1.10M | USD | 1 Quarter |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$2.50M | USD | 2 Qtrs |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$1.30M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$43.70M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$53.70M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$208.70M | USD | 2 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$100.70M | USD | 2 Qtrs |
| Conversion of Series D convertible preferred stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$67.60M | USD | 2 Qtrs |
| Conversion of convertible preferred stock in connection with the initial public offering |
CommonStockIssuedUponConversionOfConvertiblePreferredStockValue
|
$1.42B | USD | 2 Qtrs |
| Conversion of convertible preferred stock in connection with the initial public offering |
CommonStockIssuedUponConversionOfConvertiblePreferredStockValue
|
$1.42B | USD | 1 Quarter |
| Issuance of common stock in connection with the initial public offering, offering cost |
StockIssuedDuringPeriodValueNewIssues
|
$438.70M | USD | 1 Quarter |
| Issuance of common stock in connection with the initial public offering, offering cost |
StockIssuedDuringPeriodValueNewIssues
|
$438.70M | USD | 2 Qtrs |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
409.27M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
429.96M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$805.50M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-862.90M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$755.80M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$847.60M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.08B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-827.30M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.