10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001563190-24-000039 |
| Period End Date | 20231231 |
| Filing Date | 20240228 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | comp-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for credit loss on accounts receivable, current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$9.00M | USD | Point-in-time |
| Allowance for credit loss on accounts receivable, current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$8.60M | USD | Point-in-time |
| Allowance for credit loss on financing receivable, current |
AllowanceForNotesAndLoansReceivableCurrent
|
$13.20M | USD | Point-in-time |
| Allowance for credit loss on financing receivable, current |
AllowanceForNotesAndLoansReceivableCurrent
|
$14.70M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
13.85B | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
13.85B | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
484.89M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
438.10M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
438.10M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
484.89M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$361.90M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$166.90M | USD | Point-in-time |
| Accounts receivable, net of allowance of $8.6 and $9.0, respectively |
AccountsReceivableNetCurrent
|
$36.60M | USD | Point-in-time |
| Accounts receivable, net of allowance of $8.6 and $9.0, respectively |
AccountsReceivableNetCurrent
|
$36.60M | USD | Point-in-time |
| Compass Concierge receivables, net of allowance of $13.2 and $14.7, respectively |
NotesAndLoansReceivableNetCurrent
|
$42.90M | USD | Point-in-time |
| Compass Concierge receivables, net of allowance of $13.2 and $14.7, respectively |
NotesAndLoansReceivableNetCurrent
|
$24.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$54.50M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$76.50M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$282.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$517.90M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$192.50M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$151.70M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$408.50M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$483.20M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$99.30M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$77.60M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$198.40M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$209.80M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$188.30M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$30.70M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$41.80M | USD | Point-in-time |
| Total assets |
Assets
|
$1.53B | USD | Point-in-time |
| Total assets |
Assets
|
$1.16B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$18.40M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$28.10M | USD | Point-in-time |
| Commissions payable |
AccruedSalesCommissionCurrent
|
$48.00M | USD | Point-in-time |
| Commissions payable |
AccruedSalesCommissionCurrent
|
$59.60M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$90.80M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$164.90M | USD | Point-in-time |
| Current lease liabilities |
OperatingLeaseLiabilityCurrent
|
$94.60M | USD | Point-in-time |
| Current lease liabilities |
OperatingLeaseLiabilityCurrent
|
$98.90M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$292.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$517.50M | USD | Point-in-time |
| Non-current lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$410.20M | USD | Point-in-time |
| Non-current lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$486.50M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$8.40M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$25.60M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.01B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$728.30M | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
438.10M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
484.89M | shares | Point-in-time |
| Common stock, $0.00001 par value, 13,850,000,000 shares authorized at December 31, 2023 and 2022; 484,893,266 and 438,098,194 shares issued and outstanding at December 31, 2023 and 2022, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, $0.00001 par value, 13,850,000,000 shares authorized at December 31, 2023 and 2022; 484,893,266 and 438,098,194 shares issued and outstanding at December 31, 2023 and 2022, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.71B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.95B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.20B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.52B | USD | Point-in-time |
| Total Compass, Inc. stockholders equity |
StockholdersEquity
|
$428.70M | USD | Point-in-time |
| Total Compass, Inc. stockholders equity |
StockholdersEquity
|
$517.10M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$3.30M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$3.60M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$432.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-862.90M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$847.60M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$520.70M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.16B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.53B | USD | Point-in-time |
Income Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$6.02B | USD | Annual |
| Revenue |
Revenues
|
$4.88B | USD | Annual |
| Revenue |
Revenues
|
$6.42B | USD | Annual |
| Commissions and other related expense |
SalesCommissionsAndFees
|
$5.31B | USD | Annual |
| Commissions and other related expense |
SalesCommissionsAndFees
|
$4.01B | USD | Annual |
| Commissions and other related expense |
SalesCommissionsAndFees
|
$4.94B | USD | Annual |
| Sales and marketing |
OtherSellingAndMarketingExpense
|
$510.40M | USD | Annual |
| Sales and marketing |
OtherSellingAndMarketingExpense
|
$575.10M | USD | Annual |
| Sales and marketing |
OtherSellingAndMarketingExpense
|
$435.40M | USD | Annual |
| Operations and support |
OtherCostAndExpenseOperating
|
$392.40M | USD | Annual |
| Operations and support |
OtherCostAndExpenseOperating
|
$326.90M | USD | Annual |
| Operations and support |
OtherCostAndExpenseOperating
|
$374.90M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$360.30M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$365.30M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$184.50M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$125.70M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$208.10M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$288.50M | USD | Annual |
| Restructuring costs |
RestructuringCharges
|
$49.10M | USD | Annual |
| Restructuring costs |
RestructuringCharges
|
- | USD | Annual |
| Restructuring costs |
RestructuringCharges
|
$30.40M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$86.30M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$64.40M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$90.00M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$5.20B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$6.91B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$6.61B | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-589.40M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-493.00M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-314.90M | USD | Annual |
| Investment income, net |
InvestmentIncomeNonoperating
|
$8.50M | USD | Annual |
| Investment income, net |
InvestmentIncomeNonoperating
|
$100.00K | USD | Annual |
| Investment income, net |
InvestmentIncomeNonoperating
|
$2.80M | USD | Annual |
| Interest expense |
InterestExpense
|
$3.60M | USD | Annual |
| Interest expense |
InterestExpense
|
$2.40M | USD | Annual |
| Interest expense |
InterestExpense
|
$10.80M | USD | Annual |
| Loss before income taxes and equity in loss of unconsolidated entity |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-590.20M | USD | Annual |
| Loss before income taxes and equity in loss of unconsolidated entity |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-495.30M | USD | Annual |
| Loss before income taxes and equity in loss of unconsolidated entity |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-317.20M | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-900.00K | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-400.00K | USD | Annual |
| Benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-2.50M | USD | Annual |
| Equity in loss of unconsolidated entity |
IncomeLossFromEquityMethodInvestments
|
$-12.20M | USD | Annual |
| Equity in loss of unconsolidated entity |
IncomeLossFromEquityMethodInvestments
|
$-3.30M | USD | Annual |
| Equity in loss of unconsolidated entity |
IncomeLossFromEquityMethodInvestments
|
$-1.30M | USD | Annual |
| Net loss |
ProfitLoss
|
$-320.10M | USD | Annual |
| Net loss |
ProfitLoss
|
$-494.10M | USD | Annual |
| Net loss |
ProfitLoss
|
$-601.50M | USD | Annual |
| Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.20M | USD | Annual |
| Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss attributable to Compass, Inc. |
NetIncomeLoss
|
$-494.10M | USD | Annual |
| Net loss attributable to Compass, Inc. |
NetIncomeLoss
|
$-601.50M | USD | Annual |
| Net loss attributable to Compass, Inc. |
NetIncomeLoss
|
$-321.30M | USD | Annual |
| Net loss per share attributable to Compass, Inc., basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.40 | USD | Annual |
| Net loss per share attributable to Compass, Inc., basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.69 | USD | Annual |
| Net loss per share attributable to Compass, Inc., basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.51 | USD | Annual |
| Net loss per share attributable to Compass, Inc., diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.69 | USD | Annual |
| Net loss per share attributable to Compass, Inc., diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.51 | USD | Annual |
| Net loss per share attributable to Compass, Inc., diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.40 | USD | Annual |
| Weighted-average shares used in computing net loss per share attributable to Compass, Inc., basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
466.52M | shares | Annual |
| Weighted-average shares used in computing net loss per share attributable to Compass, Inc., basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
326.34M | shares | Annual |
| Weighted-average shares used in computing net loss per share attributable to Compass, Inc., basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
428.17M | shares | Annual |
| Weighted-average shares used in computing net loss per share attributable to Compass, Inc., diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
326.34M | shares | Annual |
| Weighted-average shares used in computing net loss per share attributable to Compass, Inc., diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
428.17M | shares | Annual |
| Weighted-average shares used in computing net loss per share attributable to Compass, Inc., diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
466.52M | shares | Annual |
Cash Flow Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-320.10M | USD | Annual |
| Net loss |
ProfitLoss
|
$-494.10M | USD | Annual |
| Net loss |
ProfitLoss
|
$-601.50M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$90.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$86.30M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$64.40M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$158.20M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$234.50M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$386.30M | USD | Annual |
| Equity in loss of unconsolidated entity |
IncomeLossFromEquityMethodInvestments
|
$-12.20M | USD | Annual |
| Equity in loss of unconsolidated entity |
IncomeLossFromEquityMethodInvestments
|
$-3.30M | USD | Annual |
| Equity in loss of unconsolidated entity |
IncomeLossFromEquityMethodInvestments
|
$-1.30M | USD | Annual |
| Change in acquisition related contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-2.20M | USD | Annual |
| Change in acquisition related contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-4.70M | USD | Annual |
| Change in acquisition related contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$2.60M | USD | Annual |
| Bad debt expense |
BadDebtExpense
|
$4.40M | USD | Annual |
| Bad debt expense |
BadDebtExpense
|
$7.30M | USD | Annual |
| Bad debt expense |
BadDebtExpense
|
$8.90M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$900.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.10M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$700.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-6.50M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-8.50M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.50M | USD | Annual |
| Compass Concierge receivables |
IncreaseDecreaseInFinanceReceivables
|
$11.70M | USD | Annual |
| Compass Concierge receivables |
IncreaseDecreaseInFinanceReceivables
|
$-18.00M | USD | Annual |
| Compass Concierge receivables |
IncreaseDecreaseInFinanceReceivables
|
$-9.40M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$40.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-21.40M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-17.60M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-9.80M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$11.80M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-9.10M | USD | Annual |
| Operating lease right-of-use assets and operating lease liabilities |
IncreaseDecreaseInOperatingLeaseRightOfUseAssetsNetOfOperatingLeaseLiabilities
|
$1.20M | USD | Annual |
| Operating lease right-of-use assets and operating lease liabilities |
IncreaseDecreaseInOperatingLeaseRightOfUseAssetsNetOfOperatingLeaseLiabilities
|
$-2.40M | USD | Annual |
| Operating lease right-of-use assets and operating lease liabilities |
IncreaseDecreaseInOperatingLeaseRightOfUseAssetsNetOfOperatingLeaseLiabilities
|
$-5.80M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-9.80M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-3.30M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-4.80M | USD | Annual |
| Commissions payable |
IncreaseDecreaseInCommissionPayable
|
$11.60M | USD | Annual |
| Commissions payable |
IncreaseDecreaseInCommissionPayable
|
$-15.90M | USD | Annual |
| Commissions payable |
IncreaseDecreaseInCommissionPayable
|
$-300.00K | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$43.30M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-10.60M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-36.50M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-25.90M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-291.70M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-28.60M | USD | Annual |
| Investment in unconsolidated entity |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$15.00M | USD | Annual |
| Investment in unconsolidated entity |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$5.00M | USD | Annual |
| Investment in unconsolidated entity |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$1.20M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$70.10M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.20M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$50.10M | USD | Annual |
| Payments for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$137.40M | USD | Annual |
| Payments for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-700.00K | USD | Annual |
| Payments for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$15.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.70M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-192.50M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-100.10M | USD | Annual |
| Proceeds from exercise and early exercise of stock options |
ProceedsFromStockOptionsExercised
|
$4.50M | USD | Annual |
| Proceeds from exercise and early exercise of stock options |
ProceedsFromStockOptionsExercised
|
$26.90M | USD | Annual |
| Proceeds from exercise and early exercise of stock options |
ProceedsFromStockOptionsExercised
|
$9.00M | USD | Annual |
| Proceeds from issuance of common stock under the Employee Stock Purchase Plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$2.50M | USD | Annual |
| Proceeds from issuance of common stock under the Employee Stock Purchase Plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$2.30M | USD | Annual |
| Proceeds from issuance of common stock under the Employee Stock Purchase Plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
- | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$62.40M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$23.50M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$23.50M | USD | Annual |
| Proceeds from issuance of common stock in connection with the Strategic Transaction |
ProceedsFromIssuanceOfCommonStockInConnectionWithTheStrategicTransaction
|
- | USD | Annual |
| Proceeds from issuance of common stock in connection with the Strategic Transaction |
ProceedsFromIssuanceOfCommonStockInConnectionWithTheStrategicTransaction
|
$32.30M | USD | Annual |
| Proceeds from issuance of common stock in connection with the Strategic Transaction |
ProceedsFromIssuanceOfCommonStockInConnectionWithTheStrategicTransaction
|
- | USD | Annual |
| Payments related to acquisitions, including contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$10.70M | USD | Annual |
| Payments related to acquisitions, including contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$14.60M | USD | Annual |
| Payments related to acquisitions, including contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$17.50M | USD | Annual |
| Proceeds from issuance of common stock upon initial public offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Proceeds from issuance of common stock upon initial public offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
$439.60M | USD | Annual |
| Proceeds from issuance of common stock upon initial public offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.90M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.50M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-600.00K | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$399.30M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$135.40M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-157.40M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-256.40M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-195.00M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$178.20M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$361.90M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$440.10M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$618.30M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$166.90M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$166.90M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$618.30M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$440.10M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$361.90M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$1.30M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$9.00M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$2.30M | USD | Annual |
| Issuance of common stock for acquisitions |
StockIssued1
|
$3.60M | USD | Annual |
| Issuance of common stock for acquisitions |
StockIssued1
|
$17.90M | USD | Annual |
| Issuance of common stock for acquisitions |
StockIssued1
|
$10.10M | USD | Annual |
| Conversion of convertible preferred stock in connection with initial public offering |
ConversionOfConvertiblePreferredStockInConnectionWithInitialPublicOffering
|
- | USD | Annual |
| Conversion of convertible preferred stock in connection with initial public offering |
ConversionOfConvertiblePreferredStockInConnectionWithInitialPublicOffering
|
- | USD | Annual |
| Conversion of convertible preferred stock in connection with initial public offering |
ConversionOfConvertiblePreferredStockInConnectionWithInitialPublicOffering
|
$1.42B | USD | Annual |
Stockholders Equity
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
237.05M | shares | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.49B | USD | Point-in-time |
| Conversion of convertible preferred stock to common stock in connection with the initial public offering |
ConversionOfConvertiblePreferredStockToCommonStockInConnectionWithInitialPublicOfferingValue
|
$1.42B | USD | Annual |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
237.05M | shares | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.49B | USD | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
438.10M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
484.89M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$520.70M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$847.60M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$432.00M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-862.90M | USD | Point-in-time |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-601.50M | USD | Annual |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-320.10M | USD | Annual |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-494.10M | USD | Annual |
| Acquisition related non-controlling interest |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$3.80M | USD | Annual |
| Other activity related to non-controlling interests |
NoncontrollingInterestOtherActivity
|
$-200.00K | USD | Annual |
| Other activity related to non-controlling interests |
NoncontrollingInterestOtherActivity
|
$-1.50M | USD | Annual |
| Conversion of convertible preferred stock to common stock in connection with the initial public offering |
ConversionOfConvertiblePreferredStockToCommonStockInConnectionWithInitialPublicOfferingValue
|
$1.42B | USD | Annual |
| Issuance of common stock in connection with the initial public offering, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$438.70M | USD | Annual |
| Issuance of shares in connection with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$17.90M | USD | Annual |
| Issuance of shares in connection with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$3.60M | USD | Annual |
| Issuance of shares in connection with acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$10.10M | USD | Annual |
| Exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
2.96M | shares | Annual |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$9.00M | USD | Annual |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.50M | USD | Annual |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$21.30M | USD | Annual |
| Issuance of common stock upon settlement of RSUs, net of taxes withheld |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-23.50M | USD | Annual |
| Issuance of common stock upon settlement of RSUs, net of taxes withheld |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-62.40M | USD | Annual |
| Issuance of common stock upon settlement of RSUs, net of taxes withheld |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-23.50M | USD | Annual |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$5.00M | USD | Annual |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$5.50M | USD | Annual |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$600.00K | USD | Annual |
| Issuance of common stock under the ESPP |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$2.30M | USD | Annual |
| Issuance of common stock under the ESPP |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$2.50M | USD | Annual |
| Issuance of common stock in connection with the Strategic Transaction |
StockIssuedDuringPeriodValueStrategicTransaction
|
$30.00M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$177.90M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$147.60M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$301.40M | USD | Annual |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
438.10M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
484.89M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-862.90M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$847.60M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$432.00M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$520.70M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.