◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

WARNER MUSIC GROUP CORP. CIK: 1319161 Q1 2014
Filing Information
Form Type 10-Q
Accession Number 0001564590-14-000160
Period End Date 20131231
Filing Date 20140206
Fiscal Year 2014
Fiscal Period Q1
XBRL Instance wmg-20131231.xml
Balance Sheet 80 line items
Line Item Tag Value Unit Period
Accounts receivable, allowances AllowanceForDoubtfulAccountsReceivableCurrent $79.00M USD Point-in-time
Accounts receivable, allowances AllowanceForDoubtfulAccountsReceivableCurrent $55.00M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and equivalents CashAndCashEquivalentsAtCarryingValue $189.00M USD Point-in-time
Cash and equivalents CashAndCashEquivalentsAtCarryingValue $155.00M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 10,000.00 shares Point-in-time
Cash and equivalents CashAndCashEquivalentsAtCarryingValue $129.00M USD Point-in-time
Cash and equivalents CashAndCashEquivalentsAtCarryingValue $302.00M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 10,000.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 1,055.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 1,055.00 shares Point-in-time
Accounts receivable, less allowances of $79 and $55 million AccountsReceivableNetCurrent $511.00M USD Point-in-time
Accounts receivable, less allowances of $79 and $55 million AccountsReceivableNetCurrent $566.00M USD Point-in-time
Inventories InventoryNet $33.00M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 1,055.00 shares Point-in-time
Inventories InventoryNet $34.00M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 1,055.00 shares Point-in-time
Royalty advances expected to be recouped within one year AdvanceRoyaltiesCurrent $105.00M USD Point-in-time
Royalty advances expected to be recouped within one year AdvanceRoyaltiesCurrent $93.00M USD Point-in-time
Deferred tax assets DeferredTaxAssetsNetCurrent $43.00M USD Point-in-time
Deferred tax assets DeferredTaxAssetsNetCurrent $43.00M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $59.00M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $61.00M USD Point-in-time
Total current assets AssetsCurrent $894.00M USD Point-in-time
Total current assets AssetsCurrent $938.00M USD Point-in-time
Royalty advances expected to be recouped after one year AdvanceRoyaltiesNoncurrent $195.00M USD Point-in-time
Royalty advances expected to be recouped after one year AdvanceRoyaltiesNoncurrent $173.00M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $181.00M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $180.00M USD Point-in-time
Goodwill Goodwill $1.68B USD Point-in-time
Goodwill Goodwill $1.67B USD Point-in-time
Intangible assets subject to amortization, net FiniteLivedIntangibleAssetsNet $3.11B USD Point-in-time
Intangible assets subject to amortization, net FiniteLivedIntangibleAssetsNet $3.07B USD Point-in-time
Intangible assets not subject to amortization IndefiniteLivedIntangibleAssetsExcludingGoodwill $120.00M USD Point-in-time
Intangible assets not subject to amortization IndefiniteLivedIntangibleAssetsExcludingGoodwill $120.00M USD Point-in-time
Other assets OtherAssetsNoncurrent $103.00M USD Point-in-time
Other assets OtherAssetsNoncurrent $110.00M USD Point-in-time
Total assets Assets $6.25B USD Point-in-time
Total assets Assets $6.29B USD Point-in-time
Accounts payable AccountsPayableCurrent $280.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $246.00M USD Point-in-time
Accrued royalties AccruedRoyaltiesCurrent $1.20B USD Point-in-time
Accrued royalties AccruedRoyaltiesCurrent $1.15B USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $288.00M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $321.00M USD Point-in-time
Accrued interest InterestPayableCurrent $58.00M USD Point-in-time
Accrued interest InterestPayableCurrent $75.00M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $192.00M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $139.00M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $13.00M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $68.00M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $25.00M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $21.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.08B USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.00B USD Point-in-time
Long-term debt LongTermDebtNoncurrent $2.85B USD Point-in-time
Long-term debt LongTermDebtNoncurrent $2.86B USD Point-in-time
Deferred tax liabilities, net DeferredTaxLiabilitiesNoncurrent $439.00M USD Point-in-time
Deferred tax liabilities, net DeferredTaxLiabilitiesNoncurrent $422.00M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $216.00M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $234.00M USD Point-in-time
Total liabilities Liabilities $5.59B USD Point-in-time
Total liabilities Liabilities $5.51B USD Point-in-time
Common stock ($0.001 par value; 10,000 shares authorized; 1,055 shares issued and outstanding) CommonStockValue - USD Point-in-time
Common stock ($0.001 par value; 10,000 shares authorized; 1,055 shares issued and outstanding) CommonStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.13B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.13B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-378.00M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-341.00M USD Point-in-time
Accumulated other comprehensive loss, net AccumulatedOtherComprehensiveIncomeLossNetOfTax $-61.00M USD Point-in-time
Accumulated other comprehensive loss, net AccumulatedOtherComprehensiveIncomeLossNetOfTax $-69.00M USD Point-in-time
Total Warner Music Group Corp. equity StockholdersEquity $681.00M USD Point-in-time
Total Warner Music Group Corp. equity StockholdersEquity $726.00M USD Point-in-time
Noncontrolling interest MinorityInterest $17.00M USD Point-in-time
Noncontrolling interest MinorityInterest $17.00M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $743.00M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $698.00M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $6.29B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $6.25B USD Point-in-time
Income Statement 30 line items
Line Item Tag Value Unit Period
Revenues Revenues $769.00M USD 1 Quarter
Revenues Revenues $815.00M USD 1 Quarter
Depreciation expense CostOfGoodsSoldDepreciation $12.00M USD 1 Quarter
Depreciation expense CostOfGoodsSoldDepreciation $13.00M USD 1 Quarter
Cost of revenues CostOfRevenue $441.00M USD 1 Quarter
Cost of revenues CostOfRevenue $408.00M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $293.00M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $262.00M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $48.00M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $66.00M USD 1 Quarter
Total costs and expenses CostsAndExpenses $718.00M USD 1 Quarter
Total costs and expenses CostsAndExpenses $800.00M USD 1 Quarter
Operating income OperatingIncomeLoss $51.00M USD 1 Quarter
Operating income OperatingIncomeLoss $15.00M USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-83.00M USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Interest expense, net InterestIncomeExpenseNonoperatingNet $-53.00M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNonoperatingNet $-55.00M USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense $-4.00M USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense $-5.00M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-44.00M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-90.00M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-11.00M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-8.00M USD 1 Quarter
Net loss ProfitLoss $-36.00M USD 1 Quarter
Net loss ProfitLoss $-79.00M USD 1 Quarter
Less: income attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $1.00M USD 1 Quarter
Less: income attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $1.00M USD 1 Quarter
Net loss attributable to Warner Music Group Corp. NetIncomeLoss $-80.00M USD 1 Quarter
Net loss attributable to Warner Music Group Corp. NetIncomeLoss $-37.00M USD 1 Quarter
Cash Flow Statement 61 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-36.00M USD 1 Quarter
Net loss ProfitLoss $-79.00M USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-83.00M USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $61.00M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $78.00M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-10.00M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-16.00M USD 1 Quarter
Non-cash share-based compensation expense ShareBasedCompensation $3.00M USD 1 Quarter
Non-cash interest expense AmortizationOfFinancingCostsAndDiscounts $2.00M USD 1 Quarter
Non-cash interest expense AmortizationOfFinancingCostsAndDiscounts $4.00M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $23.00M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $56.00M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $1.00M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $-1.00M USD 1 Quarter
Royalty advances IncreaseDecreaseInPrepaidRoyalties $35.00M USD 1 Quarter
Royalty advances IncreaseDecreaseInPrepaidRoyalties $35.00M USD 1 Quarter
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-79.00M USD 1 Quarter
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-53.00M USD 1 Quarter
Royalty payables IncreaseDecreaseInRoyaltiesPayable $56.00M USD 1 Quarter
Royalty payables IncreaseDecreaseInRoyaltiesPayable $32.00M USD 1 Quarter
Accrued interest IncreaseDecreaseInInterestPayableNet $49.00M USD 1 Quarter
Accrued interest IncreaseDecreaseInInterestPayableNet $17.00M USD 1 Quarter
Deferred income RecognitionOfDeferredRevenue $55.00M USD 1 Quarter
Deferred income RecognitionOfDeferredRevenue $60.00M USD 1 Quarter
Other balance sheet changes IncreaseDecreaseInOtherOperatingCapitalNet $13.00M USD 1 Quarter
Other balance sheet changes IncreaseDecreaseInOtherOperatingCapitalNet $-5.00M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-10.00M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-52.00M USD 1 Quarter
Acquisition of music publishing rights PaymentsToAcquireIntangibleAssets $8.00M USD 1 Quarter
Acquisition of music publishing rights PaymentsToAcquireIntangibleAssets $10.00M USD 1 Quarter
Investments and acquisitions of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $4.00M USD 1 Quarter
Capital expenditures PaymentsToAcquireProductiveAssets $7.00M USD 1 Quarter
Capital expenditures PaymentsToAcquireProductiveAssets $12.00M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-15.00M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-26.00M USD 1 Quarter
Proceeds from draw down of the Revolving Credit Facility ProceedsFromLinesOfCredit $155.00M USD 1 Quarter
Proceeds from draw down of the Revolving Credit Facility ProceedsFromLinesOfCredit $31.00M USD 1 Quarter
Repayment of the Revolving Credit Facility RepaymentsOfLinesOfCredit $31.00M USD 1 Quarter
Repayment of the Revolving Credit Facility RepaymentsOfLinesOfCredit $100.00M USD 1 Quarter
Proceeds from Acquisition Corp Term Loan Facility ProceedsFromIssuanceOfLongTermDebt $594.00M USD 1 Quarter
Proceeds from Acquisition Corp Term Loan Facility ProceedsFromIssuanceOfLongTermDebt - USD 1 Quarter
Financing costs paid PaymentsOfFinancingCosts $127.00M USD 1 Quarter
Financing costs paid PaymentsOfFinancingCosts - USD 1 Quarter
Deferred financing costs paid PaymentsOfDeferredFinancingCosts - USD 1 Quarter
Deferred financing costs paid PaymentsOfDeferredFinancingCosts $30.00M USD 1 Quarter
Distributions to noncontrolling interest holder PaymentsToMinorityShareholders $1.00M USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $54.00M USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-86.00M USD 1 Quarter
Effect of exchange rate changes on cash and equivalents EffectOfExchangeRateOnCashAndCashEquivalents $-2.00M USD 1 Quarter
Effect of exchange rate changes on cash and equivalents EffectOfExchangeRateOnCashAndCashEquivalents $-2.00M USD 1 Quarter
Net decrease in cash and equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-26.00M USD 1 Quarter
Net decrease in cash and equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-113.00M USD 1 Quarter
Cash and equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $189.00M USD Point-in-time
Cash and equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $155.00M USD Point-in-time
Cash and equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $129.00M USD Point-in-time
Cash and equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $302.00M USD Point-in-time
Cash and equivalents at end of period CashAndCashEquivalentsAtCarryingValue $189.00M USD Point-in-time
Cash and equivalents at end of period CashAndCashEquivalentsAtCarryingValue $155.00M USD Point-in-time
Cash and equivalents at end of period CashAndCashEquivalentsAtCarryingValue $129.00M USD Point-in-time
Cash and equivalents at end of period CashAndCashEquivalentsAtCarryingValue $302.00M USD Point-in-time
Stockholders Equity 17 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $743.00M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $698.00M USD Point-in-time
Beginning balance, shares CommonStockSharesOutstanding 1,055.00 shares Point-in-time
Beginning balance, shares CommonStockSharesOutstanding 1,055.00 shares Point-in-time
Beginning balance, per share value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Beginning balance, per share value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Net (loss) income ProfitLoss $-36.00M USD 1 Quarter
Net (loss) income ProfitLoss $-79.00M USD 1 Quarter
Other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax $2.00M USD 1 Quarter
Other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax $-8.00M USD 1 Quarter
Distribution to noncontrolling interest MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $1.00M USD 1 Quarter
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $743.00M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $698.00M USD Point-in-time
Ending balance, shares CommonStockSharesOutstanding 1,055.00 shares Point-in-time
Ending balance, shares CommonStockSharesOutstanding 1,055.00 shares Point-in-time
Ending balance, per share value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Ending balance, per share value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Comprehensive Income 12 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-36.00M USD 1 Quarter
Net loss ProfitLoss $-79.00M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $2.00M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-8.00M USD 1 Quarter
Total other comprehensive (loss) income, net of tax: OtherComprehensiveIncomeLossNetOfTax $2.00M USD 1 Quarter
Total other comprehensive (loss) income, net of tax: OtherComprehensiveIncomeLossNetOfTax $-8.00M USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-77.00M USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-44.00M USD 1 Quarter
Less: comprehensive income attributable to noncontrolling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $1.00M USD 1 Quarter
Less: comprehensive income attributable to noncontrolling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $1.00M USD 1 Quarter
Comprehensive loss attributable to Warner Music Group Corp. ComprehensiveIncomeNetOfTax $-45.00M USD 1 Quarter
Comprehensive loss attributable to Warner Music Group Corp. ComprehensiveIncomeNetOfTax $-78.00M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...