◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

VARIAN MEDICAL SYSTEMS INC CIK: 203527 FY 2014
Filing Information
Form Type 10-K
Accession Number 0001564590-14-005915
Period End Date 20140930
Filing Date 20141125
Fiscal Year 2014
Fiscal Period FY
XBRL Instance var-20140926.xml
Balance Sheet 84 line items
Line Item Tag Value Unit Period
Accounts receivable, allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $20.32M USD Point-in-time
Accounts receivable, allowance for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $14.73M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $1.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $1.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $849.27M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $564.46M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $704.57M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.12B USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred stock, issued PreferredStockSharesIssued - shares Point-in-time
Short-term investment ShortTermInvestments $62.70M USD Point-in-time
Preferred stock, issued PreferredStockSharesIssued - shares Point-in-time
Short-term investment ShortTermInvestments $66.18M USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $20,317 at September 26, 2014 and $14,735 at September 27, 2013 AccountsReceivableNetCurrent $698.25M USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $20,317 at September 26, 2014 and $14,735 at September 27, 2013 AccountsReceivableNetCurrent $731.93M USD Point-in-time
Preferred stock, outstanding PreferredStockSharesOutstanding - shares Point-in-time
Preferred stock, outstanding PreferredStockSharesOutstanding - shares Point-in-time
Inventories InventoryNet $572.26M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $1.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $1.00 USD Point-in-time
Inventories InventoryNet $535.22M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $148.56M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $168.50M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 189.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 189.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 106.49M shares Point-in-time
Deferred tax assets DeferredTaxAssetsNetCurrent $122.25M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 100.94M shares Point-in-time
Deferred tax assets DeferredTaxAssetsNetCurrent $125.96M USD Point-in-time
Total current assets AssetsCurrent $2.70B USD Point-in-time
Total current assets AssetsCurrent $2.49B USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 100.94M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 106.49M shares Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $315.33M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $338.00M USD Point-in-time
Goodwill Goodwill $222.20M USD Point-in-time
Goodwill Goodwill $240.63M USD Point-in-time
Goodwill Goodwill $225.34M USD Point-in-time
Other assets OtherAssetsNoncurrent $284.50M USD Point-in-time
Other assets OtherAssetsNoncurrent $223.03M USD Point-in-time
Total assets Assets $3.47B USD Point-in-time
Total assets Assets $3.36B USD Point-in-time
Total assets Assets $2.88B USD Point-in-time
Accounts payable AccountsPayableCurrent $194.27M USD Point-in-time
Accounts payable AccountsPayableCurrent $187.38M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $320.88M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $324.41M USD Point-in-time
Deferred revenues DeferredRevenueCurrent $421.85M USD Point-in-time
Deferred revenues DeferredRevenueCurrent $389.48M USD Point-in-time
Advance payments from customers CustomerAdvancesCurrent $160.64M USD Point-in-time
Advance payments from customers CustomerAdvancesCurrent $170.72M USD Point-in-time
Product warranty ProductWarrantyAccrualClassifiedCurrent $39.05M USD Point-in-time
Product warranty ProductWarrantyAccrualClassifiedCurrent $47.30M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $50.00M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $56.25M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.16B USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.20B USD Point-in-time
Long-term debt LongTermDebtNoncurrent $387.50M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $450.00M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $151.72M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $144.05M USD Point-in-time
Total liabilities Liabilities $1.74B USD Point-in-time
Total liabilities Liabilities $1.75B USD Point-in-time
Commitments and contingencies (Note 9) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 9) CommitmentsAndContingencies - USD Point-in-time
Preferred stock of $1 par value: 1,000 shares authorized; none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock of $1 par value: 1,000 shares authorized; none issued and outstanding PreferredStockValue - USD Point-in-time
Common stock of $1 par value: 189,000 shares authorized; 100,942 and 106,491 shares issued and outstanding at September 26, 2014 and at September 27, 2013, respectively CommonStockValue $100.94M USD Point-in-time
Common stock of $1 par value: 189,000 shares authorized; 100,942 and 106,491 shares issued and outstanding at September 26, 2014 and at September 27, 2013, respectively CommonStockValue $106.49M USD Point-in-time
Capital in excess of par value AdditionalPaidInCapital $642.85M USD Point-in-time
Capital in excess of par value AdditionalPaidInCapital $637.08M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $931.24M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.01B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-56.62M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-40.07M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-46.85M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-58.61M USD Point-in-time
Total stockholders' equity StockholdersEquity $1.62B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.51B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.24B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.71B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $3.47B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $3.36B USD Point-in-time
Income Statement 102 line items
Line Item Tag Value Unit Period
Product SalesRevenueGoodsNet $2.00B USD Annual
Product SalesRevenueGoodsNet $2.08B USD Annual
Product SalesRevenueGoodsNet $2.06B USD Annual
Service SalesRevenueServicesNet $887.18M USD Annual
Service SalesRevenueServicesNet $803.03M USD Annual
Service SalesRevenueServicesNet $966.03M USD Annual
Total revenues Revenues $3.05B USD Annual
Total revenues Revenues $747.70M USD 1 Quarter
Total revenues Revenues $2.81B USD Annual
Total revenues Revenues $726.20M USD 1 Quarter
Total revenues Revenues $2.94B USD Annual
Total revenues Revenues $768.40M USD 1 Quarter
Total revenues Revenues $812.10M USD 1 Quarter
Total revenues Revenues $778.50M USD 1 Quarter
Total revenues Revenues $711.50M USD 1 Quarter
Total revenues Revenues $678.40M USD 1 Quarter
Total revenues Revenues $769.90M USD 1 Quarter
Product CostOfGoodsSold $1.31B USD Annual
Product CostOfGoodsSold $1.30B USD Annual
Product CostOfGoodsSold $1.25B USD Annual
Service CostOfServices $433.53M USD Annual
Service CostOfServices $363.40M USD Annual
Service CostOfServices $397.72M USD Annual
Total cost of revenues CostOfRevenue $1.75B USD Annual
Total cost of revenues CostOfRevenue $1.61B USD Annual
Total cost of revenues CostOfRevenue $1.69B USD Annual
Gross margin GrossProfit $319.60M USD 1 Quarter
Gross margin GrossProfit $310.50M USD 1 Quarter
Gross margin GrossProfit $291.10M USD 1 Quarter
Gross margin GrossProfit $1.30B USD Annual
Gross margin GrossProfit $1.25B USD Annual
Gross margin GrossProfit $1.20B USD Annual
Gross margin GrossProfit $309.60M USD 1 Quarter
Gross margin GrossProfit $328.50M USD 1 Quarter
Gross margin GrossProfit $328.30M USD 1 Quarter
Gross margin GrossProfit $340.10M USD 1 Quarter
Gross margin GrossProfit $323.70M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $185.74M USD Annual
Research and development ResearchAndDevelopmentExpense $234.84M USD Annual
Research and development ResearchAndDevelopmentExpense $208.21M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $470.55M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $432.59M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $416.52M USD Annual
Litigation settlement LitigationSettlementExpense $25.13M USD Annual
Litigation settlement LitigationSettlementExpense $25.13M USD 1 Quarter
Total operating expenses OperatingExpenses $640.80M USD Annual
Total operating expenses OperatingExpenses $730.52M USD Annual
Total operating expenses OperatingExpenses $602.26M USD Annual
Operating earnings OperatingIncomeLoss $594.07M USD Annual
Operating earnings OperatingIncomeLoss $608.89M USD Annual
Operating earnings OperatingIncomeLoss $571.15M USD Annual
Interest income InvestmentIncomeInterest $10.51M USD Annual
Interest income InvestmentIncomeInterest $5.27M USD Annual
Interest income InvestmentIncomeInterest $7.32M USD Annual
Interest expense InterestExpense $3.42M USD Annual
Interest expense InterestExpense $7.16M USD Annual
Interest expense InterestExpense $4.13M USD Annual
Earnings before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $574.51M USD Annual
Earnings before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $612.08M USD Annual
Earnings before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $595.92M USD Annual
Taxes on earnings IncomeTaxExpenseBenefit $168.88M USD Annual
Taxes on earnings IncomeTaxExpenseBenefit $170.81M USD Annual
Taxes on earnings IncomeTaxExpenseBenefit $173.84M USD Annual
Net earnings NetIncomeLoss $403.70M USD Annual
Net earnings NetIncomeLoss $107.10M USD 1 Quarter
Net earnings NetIncomeLoss $98.00M USD 1 Quarter
Net earnings NetIncomeLoss $438.25M USD Annual
Net earnings NetIncomeLoss $95.30M USD 1 Quarter
Net earnings NetIncomeLoss $112.80M USD 1 Quarter
Net earnings NetIncomeLoss $92.70M USD 1 Quarter
Net earnings NetIncomeLoss $112.80M USD 1 Quarter
Net earnings NetIncomeLoss $105.90M USD 1 Quarter
Net earnings NetIncomeLoss $117.30M USD 1 Quarter
Net earnings NetIncomeLoss $427.05M USD Annual
Net earnings per share - basic EarningsPerShareBasic $4.04 USD Annual
Net earnings per share - basic EarningsPerShareBasic $3.83 USD Annual
Net earnings per share - basic EarningsPerShareBasic $1.03 USD 1 Quarter
Net earnings per share - basic EarningsPerShareBasic $0.89 USD 1 Quarter
Net earnings per share - basic EarningsPerShareBasic $1.04 USD 1 Quarter
Net earnings per share - basic EarningsPerShareBasic $0.87 USD 1 Quarter
Net earnings per share - basic EarningsPerShareBasic $1.04 USD 1 Quarter
Net earnings per share - basic EarningsPerShareBasic $1.04 USD 1 Quarter
Net earnings per share - basic EarningsPerShareBasic $1.09 USD 1 Quarter
Net earnings per share - basic EarningsPerShareBasic $3.88 USD Annual
Net earnings per share - basic EarningsPerShareBasic $0.92 USD 1 Quarter
Net earnings per share - diluted EarningsPerShareDiluted $1.03 USD 1 Quarter
Net earnings per share - diluted EarningsPerShareDiluted $0.88 USD 1 Quarter
Net earnings per share - diluted EarningsPerShareDiluted $1.02 USD 1 Quarter
Net earnings per share - diluted EarningsPerShareDiluted $3.76 USD Annual
Net earnings per share - diluted EarningsPerShareDiluted $0.86 USD 1 Quarter
Net earnings per share - diluted EarningsPerShareDiluted $1.02 USD 1 Quarter
Net earnings per share - diluted EarningsPerShareDiluted $1.08 USD 1 Quarter
Net earnings per share - diluted EarningsPerShareDiluted $3.83 USD Annual
Net earnings per share - diluted EarningsPerShareDiluted $3.98 USD Annual
Net earnings per share - diluted EarningsPerShareDiluted $0.91 USD 1 Quarter
Net earnings per share - diluted EarningsPerShareDiluted $1.02 USD 1 Quarter
Weighted average shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 108.35M shares Annual
Weighted average shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 103.96M shares Annual
Weighted average shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 111.38M shares Annual
Weighted average shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 105.27M shares Annual
Weighted average shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 110.05M shares Annual
Weighted average shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 113.47M shares Annual
Cash Flow Statement 120 line items
Line Item Tag Value Unit Period
Net earnings NetIncomeLoss $403.70M USD Annual
Net earnings NetIncomeLoss $427.05M USD Annual
Net earnings NetIncomeLoss $107.10M USD 1 Quarter
Net earnings NetIncomeLoss $98.00M USD 1 Quarter
Net earnings NetIncomeLoss $438.25M USD Annual
Net earnings NetIncomeLoss $95.30M USD 1 Quarter
Net earnings NetIncomeLoss $112.80M USD 1 Quarter
Net earnings NetIncomeLoss $92.70M USD 1 Quarter
Net earnings NetIncomeLoss $112.80M USD 1 Quarter
Net earnings NetIncomeLoss $105.90M USD 1 Quarter
Net earnings NetIncomeLoss $117.30M USD 1 Quarter
Share-based compensation expense ShareBasedCompensation $39.64M USD Annual
Share-based compensation expense ShareBasedCompensation $42.64M USD Annual
Share-based compensation expense ShareBasedCompensation $47.88M USD Annual
Tax benefits from exercises of share-based payment awards DeferredTaxExpenseFromStockOptionsExercised $10.71M USD Annual
Tax benefits from exercises of share-based payment awards DeferredTaxExpenseFromStockOptionsExercised $10.90M USD Annual
Tax benefits from exercises of share-based payment awards DeferredTaxExpenseFromStockOptionsExercised $7.89M USD Annual
Excess tax benefits from share-based compensation ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $9.58M USD Annual
Excess tax benefits from share-based compensation ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $8.93M USD Annual
Excess tax benefits from share-based compensation ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $10.89M USD Annual
Depreciation Depreciation $57.68M USD Annual
Depreciation Depreciation $58.53M USD Annual
Depreciation Depreciation $56.10M USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $4.88M USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $4.78M USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $4.33M USD Annual
Deferred taxes DeferredIncomeTaxExpenseBenefit $-3.95M USD Annual
Deferred taxes DeferredIncomeTaxExpenseBenefit $-2.35M USD Annual
Deferred taxes DeferredIncomeTaxExpenseBenefit $15.87M USD Annual
Impairment of a privately-held equity investment ImpairmentOfInvestments $7.72M USD Annual
Provision for doubtful accounts receivable ProvisionForDoubtfulAccounts $7.15M USD Annual
Provision for doubtful accounts receivable ProvisionForDoubtfulAccounts $10.35M USD Annual
Provision for doubtful accounts receivable ProvisionForDoubtfulAccounts $5.98M USD Annual
(Income) loss from equity investment in affiliate IncomeLossFromEquityMethodInvestments $2.46M USD Annual
(Income) loss from equity investment in affiliate IncomeLossFromEquityMethodInvestments $245.00K USD Annual
(Income) loss from equity investment in affiliate IncomeLossFromEquityMethodInvestments $-822.00K USD Annual
Change in fair value of contingent consideration ChangeInFairValueOfContingentConsideration $686.00K USD Annual
Change in fair value of contingent consideration ChangeInFairValueOfContingentConsideration $5.19M USD Annual
Other, net OtherNoncashIncomeExpense $-382.00K USD Annual
Other, net OtherNoncashIncomeExpense $-1.67M USD Annual
Other, net OtherNoncashIncomeExpense $-1.26M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $74.50M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $87.43M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $43.30M USD Annual
Inventories IncreaseDecreaseInInventories $43.34M USD Annual
Inventories IncreaseDecreaseInInventories $42.46M USD Annual
Inventories IncreaseDecreaseInInventories $76.40M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $15.69M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $47.03M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $3.23M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $7.78M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $19.27M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $1.97M USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilities $37.75M USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilities $-844.00K USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilities $-32.73M USD Annual
Deferred revenues and advance payments from customers IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits $74.60M USD Annual
Deferred revenues and advance payments from customers IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits $68.79M USD Annual
Deferred revenues and advance payments from customers IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits $31.87M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $455.19M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $492.77M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $448.99M USD Annual
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $76.28M USD Annual
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $61.10M USD Annual
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $89.65M USD Annual
Investment in available-for-sale corporate debt securities PaymentsToAcquireAvailableForSaleSecuritiesDebt $45.21M USD Annual
Investment in available-for-sale corporate debt securities PaymentsToAcquireAvailableForSaleSecuritiesDebt $10.04M USD Annual
Investment in available-for-sale corporate debt securities PaymentsToAcquireAvailableForSaleSecuritiesDebt $30.50M USD Annual
Sale of a portion of investment in available-for-sale corporate debt security ProceedsFromSaleOfAvailableForSaleSecuritiesDebt $38.08M USD Annual
Acquisitions of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $28.24M USD Annual
Acquisitions of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $31.50M USD Annual
Notes receivable PaymentsToAcquireNotesReceivable $10.00M USD Annual
Notes receivable PaymentsToAcquireNotesReceivable $5.50M USD Annual
Note repayments from related party PaymentsForProceedsFromLoansReceivable $-8.80M USD Annual
Net amounts paid to deferred compensation plan ("DCP") trust account PaymentsForProceedsFromDeferredCompensationPlanSecuritiesNet $-309.00K USD Annual
Net amounts paid to deferred compensation plan ("DCP") trust account PaymentsForProceedsFromDeferredCompensationPlanSecuritiesNet $-2.96M USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $8.29M USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $-692.00K USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $-359.00K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-96.27M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-133.09M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-122.30M USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $419.93M USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $257.44M USD Annual
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $627.74M USD Annual
Proceeds from issuance of common stock to employees ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans $129.58M USD Annual
Proceeds from issuance of common stock to employees ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans $99.66M USD Annual
Proceeds from issuance of common stock to employees ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans $60.33M USD Annual
Excess tax benefits from share-based compensation ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $8.93M USD Annual
Excess tax benefits from share-based compensation ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $9.58M USD Annual
Excess tax benefits from share-based compensation ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $10.89M USD Annual
Employees' taxes withheld and paid for restricted stock and restricted stock units PaymentsRelatedToTaxWithholdingForShareBasedCompensation $8.76M USD Annual
Employees' taxes withheld and paid for restricted stock and restricted stock units PaymentsRelatedToTaxWithholdingForShareBasedCompensation $10.12M USD Annual
Employees' taxes withheld and paid for restricted stock and restricted stock units PaymentsRelatedToTaxWithholdingForShareBasedCompensation $9.56M USD Annual
Net borrowings (repayments) under credit facility agreements ProceedsFromRepaymentsOfLinesOfCredit $-155.00M USD Annual
Net borrowings (repayments) under credit facility agreements ProceedsFromRepaymentsOfLinesOfCredit $-26.40M USD Annual
Borrowings under term loan facility ProceedsFromIssuanceOfDebt $500.00M USD Annual
Repayments under term loan facility and other bank borrowings RepaymentsOfDebt $9.88M USD Annual
Repayments under term loan facility and other bank borrowings RepaymentsOfDebt $68.75M USD Annual
Repayments under term loan facility and other bank borrowings RepaymentsOfDebt $6.30M USD Point-in-time
Other ProceedsFromPaymentsForOtherFinancingActivities $-99.00K USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-3.03M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-756.00K USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-595.47M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $51.65M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-234.68M USD Annual
Effects of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $4.31M USD Annual
Effects of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $2.73M USD Annual
Effects of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $10.99M USD Annual
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $413.29M USD Annual
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-268.59M USD Annual
Net increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $140.11M USD Annual
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $849.27M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $704.57M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $1.12B USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $564.46M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $564.46M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $849.27M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $1.12B USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $704.57M USD Point-in-time
Stockholders Equity 45 line items
Line Item Tag Value Unit Period
Beginning Balance StockholdersEquity $1.62B USD Point-in-time
Beginning Balance StockholdersEquity $1.51B USD Point-in-time
Beginning Balance StockholdersEquity $1.24B USD Point-in-time
Beginning Balance StockholdersEquity $1.71B USD Point-in-time
Beginning Balance (in shares) CommonStockSharesOutstanding 100.94M shares Point-in-time
Beginning Balance (in shares) CommonStockSharesOutstanding 106.49M shares Point-in-time
Net earnings NetIncomeLoss $117.30M USD 1 Quarter
Net earnings NetIncomeLoss $105.90M USD 1 Quarter
Net earnings NetIncomeLoss $112.80M USD 1 Quarter
Net earnings NetIncomeLoss $92.70M USD 1 Quarter
Net earnings NetIncomeLoss $112.80M USD 1 Quarter
Net earnings NetIncomeLoss $438.25M USD Annual
Net earnings NetIncomeLoss $98.00M USD 1 Quarter
Net earnings NetIncomeLoss $107.10M USD 1 Quarter
Net earnings NetIncomeLoss $427.05M USD Annual
Net earnings NetIncomeLoss $403.70M USD Annual
Net earnings NetIncomeLoss $95.30M USD 1 Quarter
Other comprehensive earnings (loss) OtherComprehensiveIncomeLossNetOfTax $-9.77M USD Annual
Other comprehensive earnings (loss) OtherComprehensiveIncomeLossNetOfTax $-18.54M USD Annual
Other comprehensive earnings (loss) OtherComprehensiveIncomeLossNetOfTax $16.55M USD Annual
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $99.66M USD Annual
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $129.66M USD Annual
Issuance of common stock StockIssuedDuringPeriodValueNewIssues $60.33M USD Annual
Tax benefits from exercises of share-based payment award AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation $10.90M USD Annual
Tax benefits from exercises of share-based payment award AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation $7.89M USD Annual
Tax benefits from exercises of share-based payment award AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation $10.71M USD Annual
Shares repurchased for tax withholdings on vesting of restricted stock and restricted stock units SharesRepurchasedForTaxWithholdingsOnVestingOfRestrictedStockAndRestrictedStockUnits $9.56M USD Annual
Shares repurchased for tax withholdings on vesting of restricted stock and restricted stock units SharesRepurchasedForTaxWithholdingsOnVestingOfRestrictedStockAndRestrictedStockUnits $8.76M USD Annual
Shares repurchased for tax withholdings on vesting of restricted stock and restricted stock units SharesRepurchasedForTaxWithholdingsOnVestingOfRestrictedStockAndRestrictedStockUnits $10.12M USD Annual
Shares repurchased for tax withholdings on vesting of restricted stock and restricted stock units (in shares) SharesPaidForTaxWithholdingForShareBasedCompensation 115,987.00 shares Annual
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $42.13M USD Annual
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $39.64M USD Annual
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $47.95M USD Annual
Repurchases of common stock StockRepurchasedAndRetiredDuringPeriodValue $624.02M USD Annual
Repurchases of common stock StockRepurchasedAndRetiredDuringPeriodValue $423.66M USD Annual
Repurchases of common stock StockRepurchasedAndRetiredDuringPeriodValue $257.44M USD Annual
Repurchases of common stock, shares StockRepurchasedAndRetiredDuringPeriodShares 7.75M shares Annual
Repurchases of common stock, shares StockRepurchasedAndRetiredDuringPeriodShares 4.43M shares Annual
Repurchases of common stock, shares StockRepurchasedAndRetiredDuringPeriodShares 6.00M shares Annual
Ending Balance StockholdersEquity $1.24B USD Point-in-time
Ending Balance StockholdersEquity $1.62B USD Point-in-time
Ending Balance StockholdersEquity $1.51B USD Point-in-time
Ending Balance StockholdersEquity $1.71B USD Point-in-time
Ending Balance (in shares) CommonStockSharesOutstanding 100.94M shares Point-in-time
Ending Balance (in shares) CommonStockSharesOutstanding 106.49M shares Point-in-time
Comprehensive Income 58 line items
Line Item Tag Value Unit Period
Net earnings NetIncomeLoss $403.70M USD Annual
Net earnings NetIncomeLoss $427.05M USD Annual
Net gain/(loss) arising during the year, tax benefit/(expense) OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax $-1.50M USD Annual
Net earnings NetIncomeLoss $107.10M USD 1 Quarter
Net earnings NetIncomeLoss $98.00M USD 1 Quarter
Net earnings NetIncomeLoss $438.25M USD Annual
Net earnings NetIncomeLoss $95.30M USD 1 Quarter
Net earnings NetIncomeLoss $112.80M USD 1 Quarter
Net gain/(loss) arising during the year, tax benefit/(expense) OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax $930.00K USD Annual
Net earnings NetIncomeLoss $92.70M USD 1 Quarter
Net earnings NetIncomeLoss $112.80M USD 1 Quarter
Net earnings NetIncomeLoss $105.90M USD 1 Quarter
Net gain/(loss) arising during the year, tax benefit/(expense) OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax $1.08M USD Annual
Net earnings NetIncomeLoss $117.30M USD 1 Quarter
Prior service cost arising during the year, tax expense OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect $-1.24M USD Annual
Amortization of prior service cost included in net periodic benefit cost, tax benefit/(expense) OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax $-19.00K USD Annual
Amortization of prior service cost included in net periodic benefit cost, tax benefit/(expense) OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax $-27.00K USD Annual
Amortization of prior service cost included in net periodic benefit cost, tax benefit/(expense) OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax $159.00K USD Annual
Net gain (loss) arising during the year, net of tax benefit (expense) of $930, ($1,504), and $1,079 OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax $5.55M USD Annual
Net gain (loss) arising during the year, net of tax benefit (expense) of $930, ($1,504), and $1,079 OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax $-9.59M USD Annual
Amortization of net actuarial loss included in net periodic benefit cost, tax expense AmortizationSettlementOrCurtailmentOfNetActuarialLossIncludedInNetPeriodicBenefitCostTax $-529.00K USD Annual
Amortization of net actuarial loss included in net periodic benefit cost, tax expense AmortizationSettlementOrCurtailmentOfNetActuarialLossIncludedInNetPeriodicBenefitCostTax $-608.00K USD Annual
Net gain (loss) arising during the year, net of tax benefit (expense) of $930, ($1,504), and $1,079 OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax $-8.76M USD Annual
Amortization of net actuarial loss included in net periodic benefit cost, tax expense AmortizationSettlementOrCurtailmentOfNetActuarialLossIncludedInNetPeriodicBenefitCostTax $-548.00K USD Annual
Increase (decrease) in unrealized gain, tax benefit/(expense) OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax $1.47M USD Annual
Increase (decrease) in unrealized gain, tax benefit/(expense) OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax $191.00K USD Annual
Increase (decrease) in unrealized gain, tax benefit/(expense) OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax $541.00K USD Annual
Prior service cost arising during the year, net of tax expense of ($1,240) OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax $2.08M USD Annual
Reclassification adjustments, tax benefit/(expense) OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax $479.00K USD Annual
Amortization of prior service cost included in net periodic benefit cost, net of tax benefit (expense) of ($27), $159 and ($19) OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax $145.00K USD Annual
Amortization of prior service cost included in net periodic benefit cost, net of tax benefit (expense) of ($27), $159 and ($19) OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax $-144.00K USD Annual
Amortization of prior service cost included in net periodic benefit cost, net of tax benefit (expense) of ($27), $159 and ($19) OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax $-156.00K USD Annual
Reclassification adjustments, tax benefit/(expense) OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax $923.00K USD Annual
Reclassification adjustments, tax benefit/(expense) OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax $217.00K USD Annual
Amortization, settlement curtailment of net actuarial loss included in net periodic benefit cost, net of tax expense of ($529), ($608), and ($548) AmortizationSettlementOrCurtailmentOfNetActuarialLossIncludedInNetPeriodicBenefitCostNetOfTax $-3.11M USD Annual
Amortization, settlement curtailment of net actuarial loss included in net periodic benefit cost, net of tax expense of ($529), ($608), and ($548) AmortizationSettlementOrCurtailmentOfNetActuarialLossIncludedInNetPeriodicBenefitCostNetOfTax $-3.38M USD Annual
Amortization, settlement curtailment of net actuarial loss included in net periodic benefit cost, net of tax expense of ($529), ($608), and ($548) AmortizationSettlementOrCurtailmentOfNetActuarialLossIncludedInNetPeriodicBenefitCostNetOfTax $-3.14M USD Annual
Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $3.98M USD Annual
Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $-8.54M USD Annual
Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $5.50M USD Annual
Increase (decrease) in unrealized gain / (loss), net of tax expense of ($1,467), ($191) and ($541) OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $2.46M USD Annual
Increase (decrease) in unrealized gain / (loss), net of tax expense of ($1,467), ($191) and ($541) OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $318.00K USD Annual
Increase (decrease) in unrealized gain / (loss), net of tax expense of ($1,467), ($191) and ($541) OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $900.00K USD Annual
Reclassification adjustments, net of tax benefit of $479, $923, and $217 OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax $802.00K USD Annual
Reclassification adjustments, net of tax benefit of $479, $923, and $217 OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax $1.54M USD Annual
Reclassification adjustments, net of tax benefit of $479, $923, and $217 OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax $362.00K USD Annual
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax $-1.22M USD Annual
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax $538.00K USD Annual
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax $1.66M USD Annual
Currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-4.81M USD Annual
Currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $9.23M USD Annual
Currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-16.22M USD Annual
Other comprehensive earnings (loss) OtherComprehensiveIncomeLossNetOfTax $-18.54M USD Annual
Other comprehensive earnings (loss) OtherComprehensiveIncomeLossNetOfTax $16.55M USD Annual
Other comprehensive earnings (loss) OtherComprehensiveIncomeLossNetOfTax $-9.77M USD Annual
Comprehensive earnings ComprehensiveIncomeNetOfTax $454.80M USD Annual
Comprehensive earnings ComprehensiveIncomeNetOfTax $417.28M USD Annual
Comprehensive earnings ComprehensiveIncomeNetOfTax $385.16M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...