◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Sunoco LP CIK: 1552275 Q3 2015
Filing Information
Form Type 10-Q
Accession Number 0001564590-15-009813
Period End Date 20150930
Filing Date 20151106
Fiscal Year 2015
Fiscal Period Q3
XBRL Instance sun-20150930.xml
Filing Contents
Balance Sheet 69 line items
Line Item Tag Value Unit Period
Receivables from affiliates DueFromAffiliateCurrent $25.22M USD Point-in-time
Receivables from affiliates DueFromAffiliateCurrent $4.94M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.08B USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.30B USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $35.57M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $47.77M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $52.09M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $127.40M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $145.61M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $125.43M USD Point-in-time
Advances from affiliates AdvancesFromAffiliateCurrent $242.64M USD Point-in-time
Accounts payable AccountsPayableCurrent $439.16M USD Point-in-time
Advances from affiliates AdvancesFromAffiliateCurrent $396.38M USD Point-in-time
Accounts payable AccountsPayableCurrent $383.50M USD Point-in-time
Accrued expenses and other current liabilities AccruedExpensesAndOtherCurrentLiabilities $291.05M USD Point-in-time
Accrued expenses and other current liabilities AccruedExpensesAndOtherCurrentLiabilities $253.78M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $257.06M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $317.84M USD Point-in-time
Receivables from affiliates DueFromAffiliateCurrent $25.22M USD Point-in-time
Receivables from affiliates DueFromAffiliateCurrent $4.94M USD Point-in-time
Inventories, net InventoryNet $350.61M USD Point-in-time
Inventories, net InventoryNet $440.29M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $95.55M USD Point-in-time
Other current assets OtherAssetsCurrent $72.56M USD Point-in-time
Other current assets OtherAssetsCurrent $65.78M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $89.27M USD Point-in-time
Total current assets AssetsCurrent $1.05B USD Point-in-time
Total current assets AssetsCurrent $1.30B USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.08B USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.30B USD Point-in-time
Goodwill Goodwill $1.80B USD Point-in-time
Goodwill Goodwill $1.85B USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $893.46M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $980.59M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $35.57M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $52.09M USD Point-in-time
Total assets Assets $6.16B USD Point-in-time
Total assets Assets $5.84B USD Point-in-time
Total assets Assets $6.18B USD Point-in-time
Accounts payable AccountsPayableCurrent $439.16M USD Point-in-time
Accounts payable AccountsPayableCurrent $383.50M USD Point-in-time
Accounts payable to affiliates DueToAffiliateCurrent $35.45M USD Point-in-time
Accounts payable to affiliates DueToAffiliateCurrent $56.97M USD Point-in-time
Accrued expenses and other current liabilities AccruedExpensesAndOtherCurrentLiabilities $291.05M USD Point-in-time
Accrued expenses and other current liabilities AccruedExpensesAndOtherCurrentLiabilities $253.78M USD Point-in-time
Current maturities of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $13.76M USD Point-in-time
Current maturities of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $13.77M USD Point-in-time
Total current liabilities LiabilitiesCurrent $742.15M USD Point-in-time
Total current liabilities LiabilitiesCurrent $745.28M USD Point-in-time
Revolving line of credit LongTermLineOfCredit $875.00M USD Point-in-time
Revolving line of credit LongTermLineOfCredit $683.38M USD Point-in-time
Long-term debt LongTermDebtAndCapitalLeaseObligationsNoncurrentExcludingLineOfCredit $408.83M USD Point-in-time
Long-term debt LongTermDebtAndCapitalLeaseObligationsNoncurrentExcludingLineOfCredit $1.57B USD Point-in-time
Deferred income tax liability DeferredTaxLiabilitiesNoncurrent $391.33M USD Point-in-time
Deferred income tax liability DeferredTaxLiabilitiesNoncurrent $419.30M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $95.55M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $89.27M USD Point-in-time
Total liabilities Liabilities $3.70B USD Point-in-time
Total liabilities Liabilities $2.32B USD Point-in-time
Commitments and contingencies (Note 13) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 13) CommitmentsAndContingencies - USD Point-in-time
Total partners' capital PartnersCapital $2.44B USD Point-in-time
Total partners' capital PartnersCapital $902.15M USD Point-in-time
Total equity PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest $3.84B USD Point-in-time
Total equity PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest $2.48B USD Point-in-time
Noncontrolling interest PartnersCapitalAttributableToNoncontrollingInterest $-5.64M USD Point-in-time
Noncontrolling interest PartnersCapitalAttributableToNoncontrollingInterest $44.14M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $6.16B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $6.18B USD Point-in-time
Income Statement 83 line items
Line Item Tag Value Unit Period
Retail motor fuel sales FuelSalesRevenueRetail $350.69M USD Point-in-time
Retail motor fuel sales FuelSalesRevenueRetail $2.54B USD 3 Qtrs
Retail motor fuel sales FuelSalesRevenueRetail $854.14M USD 1 Quarter
Wholesale motor fuel sales to third parties FuelSalesRevenueThirdParties $8.02B USD 3 Qtrs
Wholesale motor fuel sales to third parties FuelSalesRevenueThirdParties $1.02B USD Point-in-time
Wholesale motor fuel sales to third parties FuelSalesRevenueThirdParties $2.66B USD 1 Quarter
Wholesale motor fuel sales to affiliates FuelSalesRevenueToAffiliates $500.36M USD 1 Quarter
Wholesale motor fuel sales to affiliates FuelSalesRevenueToAffiliates $1.39B USD 3 Qtrs
Wholesale motor fuel sales to affiliates FuelSalesRevenueToAffiliates $271.73M USD Point-in-time
Merchandise sales SalesRevenueGoodsNet $429.89M USD 1 Quarter
Merchandise sales SalesRevenueGoodsNet $115.07M USD Point-in-time
Merchandise sales SalesRevenueGoodsNet $1.20B USD 3 Qtrs
Rental income OperatingLeasesIncomeStatementLeaseRevenue $2.53M USD Point-in-time
Rental income OperatingLeasesIncomeStatementLeaseRevenue $54.20M USD 3 Qtrs
Rental income OperatingLeasesIncomeStatementLeaseRevenue $18.41M USD 1 Quarter
Other OtherOperatingIncome $20.33M USD 1 Quarter
Other OtherOperatingIncome $59.83M USD 3 Qtrs
Other OtherOperatingIncome $9.30M USD Point-in-time
Total revenues Revenues $13.26B USD 3 Qtrs
Total revenues Revenues $1.77B USD Point-in-time
Total revenues Revenues $4.49B USD 1 Quarter
Retail motor fuel cost of sales FuelCostsForSalesRetail $2.28B USD 3 Qtrs
Retail motor fuel cost of sales FuelCostsForSalesRetail $740.63M USD 1 Quarter
Retail motor fuel cost of sales FuelCostsForSalesRetail $326.54M USD Point-in-time
Wholesale motor fuel cost of sales WholesaleMotorFuelCostOfSales $9.05B USD 3 Qtrs
Wholesale motor fuel cost of sales WholesaleMotorFuelCostOfSales $1.30B USD Point-in-time
Wholesale motor fuel cost of sales WholesaleMotorFuelCostOfSales $3.08B USD 1 Quarter
Merchandise cost of sales CostOfGoodsSold $287.36M USD 1 Quarter
Merchandise cost of sales CostOfGoodsSold $78.09M USD Point-in-time
Merchandise cost of sales CostOfGoodsSold $801.23M USD 3 Qtrs
Other OtherCostOfOperatingRevenue $3.74M USD 3 Qtrs
Other OtherCostOfOperatingRevenue $426.00K USD Point-in-time
Other OtherCostOfOperatingRevenue $1.23M USD 1 Quarter
Total cost of sales CostOfRevenue $4.11B USD 1 Quarter
Total cost of sales CostOfRevenue $12.14B USD 3 Qtrs
Total cost of sales CostOfRevenue $1.71B USD Point-in-time
Gross profit GrossProfit $65.10M USD Point-in-time
Gross profit GrossProfit $1.12B USD 3 Qtrs
Gross profit GrossProfit $381.15M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $42.75M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $10.84M USD Point-in-time
General and administrative GeneralAndAdministrativeExpense $131.18M USD 3 Qtrs
Other operating OtherCostAndExpenseOperating $504.81M USD 3 Qtrs
Other operating OtherCostAndExpenseOperating $55.02M USD Point-in-time
Other operating OtherCostAndExpenseOperating $183.62M USD 1 Quarter
Rent LeaseAndRentalExpense $23.59M USD 1 Quarter
Rent LeaseAndRentalExpense $5.05M USD Point-in-time
Rent LeaseAndRentalExpense $70.10M USD 3 Qtrs
Loss (gain) on disposal of assets GainLossOnSaleOfPropertyPlantEquipment $-1.53M USD 3 Qtrs
Loss (gain) on disposal of assets GainLossOnSaleOfPropertyPlantEquipment $-696.00K USD 1 Quarter
Loss (gain) on disposal of assets GainLossOnSaleOfPropertyPlantEquipment $34.00K USD Point-in-time
Depreciation, amortization and accretion DepreciationAmortizationAndAccretionNet $13.31M USD Point-in-time
Depreciation, amortization and accretion DepreciationAmortizationAndAccretionNet $45.60M USD 1 Quarter
Depreciation, amortization and accretion DepreciationAmortizationAndAccretionNet $144.13M USD 3 Qtrs
Total operating expenses OperatingExpenses $296.26M USD 1 Quarter
Total operating expenses OperatingExpenses $84.19M USD Point-in-time
Total operating expenses OperatingExpenses $851.74M USD 3 Qtrs
Income from operations OperatingIncomeLoss $273.20M USD 3 Qtrs
Income from operations OperatingIncomeLoss $-19.09M USD Point-in-time
Income from operations OperatingIncomeLoss $84.89M USD 1 Quarter
Interest expense, net InterestExpense $3.37M USD Point-in-time
Interest expense, net InterestExpense $28.52M USD 1 Quarter
Interest expense, net InterestExpense $57.69M USD 3 Qtrs
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $215.51M USD 3 Qtrs
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-22.46M USD Point-in-time
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $56.37M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $43.66M USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $28.97M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $980.00K USD Point-in-time
Net income (loss) and comprehensive income (loss) ProfitLoss $171.85M USD 3 Qtrs
Net income (loss) and comprehensive income (loss) ProfitLoss $-23.44M USD Point-in-time
Net income (loss) and comprehensive income (loss) ProfitLoss $27.40M USD 1 Quarter
Less: Net income (loss) and comprehensive income (loss) attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $49.79M USD 3 Qtrs
Less: Net income (loss) and comprehensive income (loss) attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-12.14M USD 1 Quarter
Less: Preacquisition income (loss) allocated to general partner NetIncomeLossAllocatedToGeneralPartners $-12.00M USD 1 Quarter
Less: Preacquisition income (loss) allocated to general partner NetIncomeLossAllocatedToGeneralPartners $21.68M USD Point-in-time
Less: Preacquisition income (loss) allocated to general partner NetIncomeLossAllocatedToGeneralPartners $-64.79M USD 3 Qtrs
Net income (loss) and comprehensive income (loss) attributable to partners NetIncomeLoss $57.28M USD 3 Qtrs
Net income (loss) and comprehensive income (loss) attributable to partners NetIncomeLoss $-1.76M USD Point-in-time
Net income (loss) and comprehensive income (loss) attributable to partners NetIncomeLoss $27.54M USD 1 Quarter
Cash distribution per unit DistributionsPerLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasic $0.75 USD 1 Quarter
Cash distribution per unit DistributionsPerLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasic $0.55 USD Point-in-time
Cash distribution per unit DistributionsPerLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasic $2.08 USD 3 Qtrs
Cash Flow Statement 69 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $171.85M USD 3 Qtrs
Net income ProfitLoss $-23.44M USD Point-in-time
Net income ProfitLoss $27.40M USD 1 Quarter
Depreciation, amortization and accretion DepreciationAmortizationAndAccretionNet $13.31M USD Point-in-time
Depreciation, amortization and accretion DepreciationAmortizationAndAccretionNet $45.60M USD 1 Quarter
Depreciation, amortization and accretion DepreciationAmortizationAndAccretionNet $144.13M USD 3 Qtrs
Amortization of deferred financing fees AmortizationOfFinancingCosts $1.09M USD 1 Quarter
Amortization of deferred financing fees AmortizationOfFinancingCosts $2.29M USD 3 Qtrs
Amortization of deferred financing fees AmortizationOfFinancingCosts $1.61M USD Point-in-time
Loss (gain) on disposal of assets GainLossOnSaleOfPropertyPlantEquipment $-1.53M USD 3 Qtrs
Loss (gain) on disposal of assets GainLossOnSaleOfPropertyPlantEquipment $-696.00K USD 1 Quarter
Loss (gain) on disposal of assets GainLossOnSaleOfPropertyPlantEquipment $34.00K USD Point-in-time
Non-cash unit based compensation ShareBasedCompensation $3.53M USD 3 Qtrs
Non-cash unit based compensation ShareBasedCompensation $2.50M USD Point-in-time
Non-cash unit based compensation ShareBasedCompensation $1.89M USD 1 Quarter
Deferred income tax DeferredIncomeTaxExpenseBenefit $2.04M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInReceivablesNetCurrent $-80.91M USD Point-in-time
Accounts receivable IncreaseDecreaseInReceivablesNetCurrent $60.77M USD 3 Qtrs
Accounts receivable from affiliates IncreaseDecreaseInDueFromAffiliatesCurrent $18.27M USD 3 Qtrs
Accounts receivable from affiliates IncreaseDecreaseInDueFromAffiliatesCurrent $5.50M USD Point-in-time
Inventories IncreaseDecreaseInInventories $-34.24M USD Point-in-time
Inventories IncreaseDecreaseInInventories $-88.90M USD 3 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $-83.86M USD Point-in-time
Other assets IncreaseDecreaseInOtherOperatingAssets $-6.78M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-186.59M USD Point-in-time
Accounts payable IncreaseDecreaseInAccountsPayable $66.43M USD 3 Qtrs
Accounts payable to affiliates IncreaseDecreaseInDueToAffiliatesCurrent $-21.63M USD 3 Qtrs
Accounts payable to affiliates IncreaseDecreaseInDueToAffiliatesCurrent $-21.25M USD Point-in-time
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $38.39M USD Point-in-time
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-37.55M USD 3 Qtrs
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-13.32M USD 3 Qtrs
Other noncurrent liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-7.51M USD Point-in-time
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $10.50M USD Point-in-time
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $335.94M USD 3 Qtrs
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $20.12M USD Point-in-time
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $94.51M USD 1 Quarter
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $257.73M USD 3 Qtrs
Purchase of intangible assets PaymentsToAcquireIntangibleAssets $19.93M USD Point-in-time
Purchase of intangible assets PaymentsToAcquireIntangibleAssets $63.28M USD 3 Qtrs
Other acquisitions OtherPaymentsToAcquireBusinesses $59.19M USD 3 Qtrs
Proceeds from disposal of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $53.00K USD Point-in-time
Proceeds from disposal of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $4.42M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-39.99M USD Point-in-time
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-2.12B USD 3 Qtrs
Proceeds from issuance of Senior Notes ProceedsFromIssuanceOfLongTermDebt $1.40B USD 3 Qtrs
Payments on long-term debt RepaymentsOfLongTermDebt $30.84M USD Point-in-time
Payments on long-term debt RepaymentsOfLongTermDebt $240.39M USD 3 Qtrs
Revolver, borrowings ProceedsFromLinesOfCredit $110.80M USD Point-in-time
Revolver, borrowings ProceedsFromLinesOfCredit $959.67M USD 3 Qtrs
Revolver, repayments RepaymentsOfLinesOfCredit $513.05M USD 3 Qtrs
Revolver, repayments RepaymentsOfLinesOfCredit $85.39M USD Point-in-time
Advances from affiliates ProceedsFromCollectionOfAdvanceToAffiliate $153.74M USD 3 Qtrs
Advances from affiliates ProceedsFromCollectionOfAdvanceToAffiliate $53.12M USD Point-in-time
Proceeds from equity issued, net ProceedsFromIssuanceOrSaleOfEquity $213.21M USD 3 Qtrs
Distributions to Parent PaymentsOfDistributionsToAffiliates $204.18M USD 3 Qtrs
Distributions to Unitholders PaymentsOfDistributionsToUnitholders $64.85M USD 3 Qtrs
Other ProceedsFromPaymentsForOtherFinancingActivities $-107.00K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $1.70B USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $47.70M USD Point-in-time
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-77.65M USD 3 Qtrs
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $18.21M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $47.77M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $127.40M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $145.61M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $125.43M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $47.77M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $127.40M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $145.61M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $125.43M USD Point-in-time
Stockholders Equity 15 line items
Line Item Tag Value Unit Period
Beginning balance PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest $3.84B USD Point-in-time
Beginning balance PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest $2.48B USD Point-in-time
Contribution of assets between entities under common control above historic cost ContributionOfAssetsBetweenEntitiesUnderCommonControlAboveHistoricCost $1.01B USD 3 Qtrs
Cash distribution to unitholders DistributionMadeToLimitedPartnerCashDistributionsPaid $21.02M USD Point-in-time
Cash distribution to unitholders DistributionMadeToLimitedPartnerCashDistributionsPaid $64.80M USD 3 Qtrs
Cash distribution to unitholders DistributionMadeToLimitedPartnerCashDistributionsPaid $28.66M USD Point-in-time
Cash distribution to unitholders DistributionMadeToLimitedPartnerCashDistributionsPaid $23.11M USD Point-in-time
Public equity offering, net PartnersCapitalAccountPublicSaleOfUnitsNetOfOfferingCosts $213.21M USD 3 Qtrs
Unit-based compensation PartnersCapitalAccountUnitBasedCompensation $4.76M USD 3 Qtrs
Other PartnersCapitalOther $2.00M USD 3 Qtrs
Partnership net income ProfitLoss $171.85M USD 3 Qtrs
Partnership net income ProfitLoss $-23.44M USD Point-in-time
Partnership net income ProfitLoss $27.40M USD 1 Quarter
Ending balance PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest $3.84B USD Point-in-time
Ending balance PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest $2.48B USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...