10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001564590-17-001648 |
| Period End Date | 20161231 |
| Filing Date | 20170215 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | see-20161231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$278.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$363.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$982.40M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$351.70M | USD | Point-in-time |
| Trade receivables, net of allowance for doubtful accounts of $20.3 in 2016 and $24.9 in 2015 |
AccountsReceivableNetCurrent
|
$758.40M | USD | Point-in-time |
| Trade receivables, net of allowance for doubtful accounts of $20.3 in 2016 and $24.9 in 2015 |
AccountsReceivableNetCurrent
|
$898.70M | USD | Point-in-time |
| Income tax receivables |
IncomeTaxesReceivable
|
$21.80M | USD | Point-in-time |
| Income tax receivables |
IncomeTaxesReceivable
|
$22.70M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$131.50M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$132.70M | USD | Point-in-time |
| Inventories, net of inventory reserves of $24.9 in 2016 and $21.9 in 2015 |
InventoryNet
|
$659.90M | USD | Point-in-time |
| Inventories, net of inventory reserves of $24.9 in 2016 and $21.9 in 2015 |
InventoryNet
|
$660.80M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$3.30M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$10.30M | USD | Point-in-time |
| Trade receivables, net of allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$20.30M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$135.20M | USD | Point-in-time |
| Trade receivables, net of allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$24.90M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$280.30M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.22B | USD | Point-in-time |
| Inventory reserves |
InventoryValuationReserves
|
$24.90M | USD | Point-in-time |
| Inventory reserves |
InventoryValuationReserves
|
$21.90M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.22B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$945.70M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.06B | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.86B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.91B | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$710.10M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$784.30M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxAssetsNetNoncurrent
|
$210.50M | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Deferred taxes |
DeferredTaxAssetsNetNoncurrent
|
$204.70M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$345.10M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$337.30M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Total assets |
Assets
|
$7.39B | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
227.64M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
224.68M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
225.63M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
205.71M | shares | Point-in-time |
| Total assets |
Assets
|
$7.41B | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
210.53M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
193.48M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
196.01M | shares | Point-in-time |
| Common stock in treasury, shares |
TreasuryStockShares
|
29.61M | shares | Point-in-time |
| Common stock in treasury, shares |
TreasuryStockShares
|
14.15M | shares | Point-in-time |
| Common stock in treasury, shares |
TreasuryStockShares
|
9.51M | shares | Point-in-time |
| Common stock in treasury, shares |
TreasuryStockShares
|
34.16M | shares | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$92.60M | USD | Point-in-time |
| Short-term borrowings |
ShortTermBorrowings
|
$248.20M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$328.10M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$46.60M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$669.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$885.70M | USD | Point-in-time |
| Accrued restructuring costs |
RestructuringReserveCurrent
|
$53.60M | USD | Point-in-time |
| Reclassification of cash and cash equivalents to other receivables |
ReclassificationOfCashAndCashEquivalentsToOtherReceivables
|
$6.70M | USD | Point-in-time |
| Reclassification of cash and cash equivalents to other receivables |
ReclassificationOfCashAndCashEquivalentsToOtherReceivables
|
$7.50M | USD | Point-in-time |
| Accrued restructuring costs |
RestructuringReserveCurrent
|
$44.80M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$767.70M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$789.70M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.81B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.12B | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$3.94B | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$4.27B | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesNoncurrent
|
$75.00M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesNoncurrent
|
$51.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$729.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$671.20M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.88B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.78B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.10 par value per share, 50,000,000 shares authorized; no shares issued in 2016 and 2015 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.10 par value per share, 50,000,000 shares authorized; no shares issued in 2016 and 2015 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.10 par value per share, 400,000,000 shares authorized; shares issued: 227,638,738 in 2016 and 225,625,636 in 2015; shares outstanding: 193,482,383 in 2016 and 196,013,299 in 2015 |
CommonStockValue
|
$22.80M | USD | Point-in-time |
| Common stock, $0.10 par value per share, 400,000,000 shares authorized; shares issued: 227,638,738 in 2016 and 225,625,636 in 2015; shares outstanding: 193,482,383 in 2016 and 196,013,299 in 2015 |
CommonStockValue
|
$22.60M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.97B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.92B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.04B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$675.20M | USD | Point-in-time |
| Common stock in treasury, 34,156,355 shares in 2016 and 29,612,337 shares in 2015 |
TreasuryStockValue
|
$1.27B | USD | Point-in-time |
| Common stock in treasury, 34,156,355 shares in 2016 and 29,612,337 shares in 2015 |
TreasuryStockValue
|
$1.48B | USD | Point-in-time |
| Unrecognized pension items |
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
$276.70M | USD | Point-in-time |
| Unrecognized pension items |
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
$266.00M | USD | Point-in-time |
| Cumulative translation adjustment |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-564.00M | USD | Point-in-time |
| Cumulative translation adjustment |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-701.90M | USD | Point-in-time |
| Unrealized net gain on derivative instruments for net investment hedge |
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossInvestmentHedgesEffectNetOfTax
|
$1.70M | USD | Point-in-time |
| Unrealized net gain on derivative instruments for net investment hedge |
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossInvestmentHedgesEffectNetOfTax
|
$21.00M | USD | Point-in-time |
| Unrealized net gain on derivative instruments for cash flow hedge |
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
$8.50M | USD | Point-in-time |
| Unrealized net gain on derivative instruments for cash flow hedge |
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
$8.30M | USD | Point-in-time |
| Total accumulated other comprehensive loss, net of taxes |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-613.80M | USD | Point-in-time |
| Total accumulated other comprehensive loss, net of taxes |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-820.00M | USD | Point-in-time |
| Total accumulated other comprehensive loss, net of taxes |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-949.10M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$527.10M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$609.70M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$7.39B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$7.41B | USD | Point-in-time |
Income Statement
111 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesRevenueNet
|
$1.74B | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$7.03B | USD | Annual |
| Net sales |
SalesRevenueNet
|
$1.78B | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$1.75B | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$1.75B | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$1.73B | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$1.59B | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$6.78B | USD | Annual |
| Net sales |
SalesRevenueNet
|
$1.75B | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$1.72B | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$7.75B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$5.06B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$4.25B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$4.44B | USD | Annual |
| Gross profit |
GrossProfit
|
$649.60M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$640.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$640.90M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$636.60M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$589.30M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.69B | USD | Annual |
| Gross profit |
GrossProfit
|
$636.60M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.53B | USD | Annual |
| Gross profit |
GrossProfit
|
$661.40M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.59B | USD | Annual |
| Gross profit |
GrossProfit
|
$663.80M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.84B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.65B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.60B | USD | Annual |
| Amortization expense of intangible assets acquired |
AmortizationOfIntangibleAssets
|
$94.90M | USD | Annual |
| Amortization expense of intangible assets acquired |
AmortizationOfIntangibleAssets
|
$118.90M | USD | Annual |
| Amortization expense of intangible assets acquired |
AmortizationOfIntangibleAssets
|
$88.70M | USD | Annual |
| Stock appreciation rights expense |
StockAppreciationRightsIncomeExpense
|
$-3.90M | USD | Annual |
| Stock appreciation rights expense |
StockAppreciationRightsIncomeExpense
|
$-8.10M | USD | Annual |
| Stock appreciation rights expense |
StockAppreciationRightsIncomeExpense
|
$100.00K | USD | Annual |
| Restructuring and other charges |
RestructuringCharges
|
$13.20M | USD | Annual |
| Restructuring and other charges |
RestructuringCharges
|
$65.70M | USD | Annual |
| Restructuring and other charges |
RestructuringCharges
|
$78.30M | USD | Annual |
| Operating profit |
OperatingIncomeLoss
|
$763.40M | USD | Annual |
| Operating profit |
OperatingIncomeLoss
|
$653.60M | USD | Annual |
| Operating profit |
OperatingIncomeLoss
|
$819.10M | USD | Annual |
| Additional diluted weighted average shares due to early adoption of accounting standard |
WeightedAverageNumberOfDilutedSharesOutstanding
|
206.70M | shares | Annual |
| Additional diluted weighted average shares due to early adoption of accounting standard |
WeightedAverageNumberOfDilutedSharesOutstanding
|
213.90M | shares | Annual |
| Interest expense |
InterestExpense
|
$227.70M | USD | Annual |
| Additional diluted weighted average shares due to early adoption of accounting standard |
WeightedAverageNumberOfDilutedSharesOutstanding
|
197.20M | shares | Annual |
| Interest expense |
InterestExpense
|
$213.10M | USD | Annual |
| Interest expense |
InterestExpense
|
$287.70M | USD | Annual |
| Income tax provision (benefit) due to early adoption of accounting standard |
IncomeTaxExpenseBenefit
|
$9.10M | USD | Annual |
| Income tax provision (benefit) due to early adoption of accounting standard |
IncomeTaxExpenseBenefit
|
$90.50M | USD | Annual |
| Income tax provision (benefit) due to early adoption of accounting standard |
IncomeTaxExpenseBenefit
|
$79.50M | USD | Annual |
| Impairment of equity method investment |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$5.70M | USD | Annual |
| Foreign currency exchange loss related to Venezuelan subsidiaries |
ForeignCurrencyTransactionGainLossSubsidiaryBeforeTax
|
$-20.40M | USD | Annual |
| Foreign currency exchange loss related to Venezuelan subsidiaries |
ForeignCurrencyTransactionGainLossSubsidiaryBeforeTax
|
$-3.40M | USD | Annual |
| Foreign currency exchange loss related to Venezuelan subsidiaries |
ForeignCurrencyTransactionGainLossSubsidiaryBeforeTax
|
$-33.10M | USD | Annual |
| Charge related to Venezuelan subsidiaries |
ForeignCurrencyCumulativeTranslationGainLossRecognizedInEarningsUponCeasingForeignOperations
|
$-46.00M | USD | Annual |
| Gain from Settlement agreement |
GainLossRelatedToLitigationSettlement
|
$21.10M | USD | Annual |
| Loss on debt redemption and refinancing activities |
GainsLossesOnExtinguishmentOfDebt
|
$-100.00K | USD | Annual |
| Loss on debt redemption and refinancing activities |
GainsLossesOnExtinguishmentOfDebt
|
$-110.00M | USD | Annual |
| Loss on debt redemption and refinancing activities |
GainsLossesOnExtinguishmentOfDebt
|
$-102.50M | USD | Annual |
| (Loss) gain on sale of business, net |
GainLossOnSaleOfBusiness
|
$-1.80M | USD | Annual |
| (Loss) gain on sale of business, net |
GainLossOnSaleOfBusiness
|
$13.40M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$11.20M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$19.90M | USD | Annual |
| Other income, net |
NonoperatingIncomeExpense
|
$8.80M | USD | Annual |
| Earnings before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$565.90M | USD | Annual |
| Earnings before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$267.20M | USD | Annual |
| Earnings before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$425.90M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$9.10M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$90.50M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$79.50M | USD | Annual |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$97.20M | USD | 1 Quarter |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$258.10M | USD | Annual |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$49.60M | USD | 1 Quarter |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$86.60M | USD | 1 Quarter |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$102.40M | USD | 1 Quarter |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$163.30M | USD | 1 Quarter |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$335.40M | USD | Annual |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$486.40M | USD | Annual |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$123.50M | USD | 1 Quarter |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$28.10M | USD | 1 Quarter |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$171.10M | USD | 1 Quarter |
| Net earnings per common share - basic |
EarningsPerShareBasic
|
$0.25 | USD | 1 Quarter |
| Net earnings per common share - basic |
EarningsPerShareBasic
|
$0.84 | USD | 1 Quarter |
| Net earnings per common share - basic |
EarningsPerShareBasic
|
$0.46 | USD | 1 Quarter |
| Net earnings per common share - basic |
EarningsPerShareBasic
|
$0.13 | USD | 1 Quarter |
| Net earnings per common share - basic |
EarningsPerShareBasic
|
$1.63 | USD | Annual |
| Net earnings per common share - basic |
EarningsPerShareBasic
|
$0.43 | USD | 1 Quarter |
| Net earnings per common share - basic |
EarningsPerShareBasic
|
$1.22 | USD | Annual |
| Net earnings per common share - basic |
EarningsPerShareBasic
|
$2.49 | USD | Annual |
| Net earnings per common share - basic |
EarningsPerShareBasic
|
$0.89 | USD | 1 Quarter |
| Net earnings per common share - basic |
EarningsPerShareBasic
|
$0.63 | USD | 1 Quarter |
| Net earnings per common share - basic |
EarningsPerShareBasic
|
$0.51 | USD | 1 Quarter |
| Net earnings per common share - diluted |
EarningsPerShareDiluted
|
$0.42 | USD | 1 Quarter |
| Net earnings per common share - diluted |
EarningsPerShareDiluted
|
$0.83 | USD | 1 Quarter |
| Net earnings per common share - diluted |
EarningsPerShareDiluted
|
$0.25 | USD | 1 Quarter |
| Net earnings per common share - diluted |
EarningsPerShareDiluted
|
$2.46 | USD | Annual |
| Net earnings per common share - diluted |
EarningsPerShareDiluted
|
$0.87 | USD | 1 Quarter |
| Net earnings per common share - diluted |
EarningsPerShareDiluted
|
$0.13 | USD | 1 Quarter |
| Net earnings per common share - diluted |
EarningsPerShareDiluted
|
$1.20 | USD | Annual |
| Net earnings per common share - diluted |
EarningsPerShareDiluted
|
$0.46 | USD | 1 Quarter |
| Net earnings per common share - diluted |
EarningsPerShareDiluted
|
$0.62 | USD | 1 Quarter |
| Net earnings per common share - diluted |
EarningsPerShareDiluted
|
$0.51 | USD | 1 Quarter |
| Net earnings per common share - diluted |
EarningsPerShareDiluted
|
$1.62 | USD | Annual |
| Dividends per common share |
EarningsPerShareBasicDistributed
|
$0.52 | USD | Annual |
| Dividends per common share |
EarningsPerShareBasicDistributed
|
$0.52 | USD | Annual |
| Dividends per common share |
EarningsPerShareBasicDistributed
|
$0.61 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
194.30M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
210.00M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
203.90M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
206.70M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
213.90M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
197.20M | shares | Annual |
Cash Flow Statement
161 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings available to common stockholders |
NetIncomeLoss
|
$97.20M | USD | 1 Quarter |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$258.10M | USD | Annual |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$49.60M | USD | 1 Quarter |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$86.60M | USD | 1 Quarter |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$102.40M | USD | 1 Quarter |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$163.30M | USD | 1 Quarter |
| Interest payments related to settlement of agreement |
PaymentsOfInterestOnSettlementAgreement
|
$416.60M | USD | Annual |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$335.40M | USD | Annual |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$486.40M | USD | Annual |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$123.50M | USD | 1 Quarter |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$28.10M | USD | 1 Quarter |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$171.10M | USD | 1 Quarter |
| Tax refund related to settlement agreement payment |
IncreaseDecreaseInIncomeTaxesRefundRelatedToSettlementAgreementPayment
|
$-929.70M | USD | 1 Quarter |
| Tax refund related to settlement agreement payment |
IncreaseDecreaseInIncomeTaxesRefundRelatedToSettlementAgreementPayment
|
$235.20M | USD | 1 Quarter |
| Excess tax benefits from settlement agreement |
ExcessTaxBenefitFromSettlementAgreementOutOfPeriodAdjustment
|
$37.70M | USD | Annual |
| Excess tax benefits from settlement agreement |
ExcessTaxBenefitFromSettlementAgreementOutOfPeriodAdjustment
|
$-37.70M | USD | Point-in-time |
| Excess tax benefits from settlement agreement |
ExcessTaxBenefitFromSettlementAgreementOutOfPeriodAdjustment
|
$-2.90M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$266.70M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$214.00M | USD | Annual |
| Excess tax benefits from settlement agreement |
ExcessTaxBenefitFromSettlementAgreementOutOfPeriodAdjustment
|
$-46.20M | USD | Point-in-time |
| Excess tax benefits from settlement agreement |
ExcessTaxBenefitFromSettlementAgreementOutOfPeriodAdjustment
|
$46.20M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$213.30M | USD | Annual |
| Share-based incentive compensation |
ShareBasedCompensation
|
$54.10M | USD | Annual |
| Share-based incentive compensation |
ShareBasedCompensation
|
$61.20M | USD | Annual |
| Common stock shares issued in connection with settlement agreement |
CommonStockSharesIssuedRelatedToSettlementShareTransferAndExcessTaxBenefit
|
18.00M | shares | Point-in-time |
| Share-based incentive compensation |
ShareBasedCompensation
|
$59.90M | USD | Annual |
| Profit sharing expense |
ProfitSharingExpense
|
$24.60M | USD | Annual |
| Profit sharing expense |
ProfitSharingExpense
|
$36.00M | USD | Annual |
| Profit sharing expense |
ProfitSharingExpense
|
$36.70M | USD | Annual |
| Loss on debt redemption and refinancing activities |
GainsLossesOnExtinguishmentOfDebt
|
$-100.00K | USD | Annual |
| Loss on debt redemption and refinancing activities |
GainsLossesOnExtinguishmentOfDebt
|
$-110.00M | USD | Annual |
| Loss on debt redemption and refinancing activities |
GainsLossesOnExtinguishmentOfDebt
|
$-102.50M | USD | Annual |
| Remeasurement loss related to Venezuelan subsidiaries |
ForeignCurrencyRemeasurementGainLoss
|
$-33.10M | USD | Annual |
| Remeasurement loss related to Venezuelan subsidiaries |
ForeignCurrencyRemeasurementGainLoss
|
$-3.40M | USD | Annual |
| Remeasurement loss related to Venezuelan subsidiaries |
ForeignCurrencyRemeasurementGainLoss
|
$-20.40M | USD | Annual |
| Development grant matter |
DevelopmentGrantMatters
|
$14.00M | USD | Annual |
| Impairment of equity method investment |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$5.70M | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
$4.00M | USD | Annual |
| Provisions for bad debt |
ProvisionForDoubtfulAccounts
|
$5.80M | USD | Annual |
| Provisions for bad debt |
ProvisionForDoubtfulAccounts
|
$8.00M | USD | Annual |
| Provisions for bad debt |
ProvisionForDoubtfulAccounts
|
$4.30M | USD | Annual |
| Provisions (recovery) for inventory obsolescence |
ProvisionForRecoveryOfInventoryObsolescence
|
$-200.00K | USD | Annual |
| Provisions (recovery) for inventory obsolescence |
ProvisionForRecoveryOfInventoryObsolescence
|
$6.40M | USD | Annual |
| Provisions (recovery) for inventory obsolescence |
ProvisionForRecoveryOfInventoryObsolescence
|
$9.20M | USD | Annual |
| Gain from Claims Settlement |
GainLossRelatedToLitigationSettlement
|
$21.10M | USD | Annual |
| Deferred taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$146.20M | USD | Annual |
| Deferred taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$-61.70M | USD | Annual |
| Deferred taxes, net |
DeferredIncomeTaxesAndTaxCredits
|
$-22.60M | USD | Annual |
| Excess tax benefit from Common stock issued in the Settlement agreement |
ExcessTaxBenefitFromSharesSettlementOperatingActivities
|
$46.20M | USD | Annual |
| Excess tax benefit from Common stock issued in the Settlement agreement |
ExcessTaxBenefitFromSharesSettlementOperatingActivities
|
$37.70M | USD | Annual |
| Net loss (gain) on disposals of property and equipment and other |
GainLossOnDispositionOfPropertyAndEquipmentAndOtherAssets
|
$3.30M | USD | Annual |
| Net loss (gain) on disposals of property and equipment and other |
GainLossOnDispositionOfPropertyAndEquipmentAndOtherAssets
|
$-800.00K | USD | Annual |
| Net loss (gain) on disposals of property and equipment and other |
GainLossOnDispositionOfPropertyAndEquipmentAndOtherAssets
|
$-900.00K | USD | Annual |
| Other non-cash items, net |
OtherNoncashIncomeExpense
|
$-400.00K | USD | Annual |
| Other non-cash items, net |
OtherNoncashIncomeExpense
|
$-4.90M | USD | Annual |
| Other non-cash items, net |
OtherNoncashIncomeExpense
|
$8.40M | USD | Annual |
| Trade receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$33.90M | USD | Annual |
| Trade receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$-36.70M | USD | Annual |
| Trade receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$27.80M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$17.10M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$48.70M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$38.30M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$228.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$140.10M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$81.40M | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-7.30M | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-32.20M | USD | Annual |
| Income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$214.60M | USD | Annual |
| Settlement agreement and related items |
LossContingencyAccrualCarryingValuePeriodIncreaseDecrease
|
$235.20M | USD | Annual |
| Settlement agreement and related items |
LossContingencyAccrualCarryingValuePeriodIncreaseDecrease
|
$-929.70M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$55.20M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$6.10M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$67.90M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-218.80M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$906.90M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$982.10M | USD | Annual |
| Charge related to Venezuelan subsidiaries |
ForeignCurrencyCumulativeTranslationGainLossRecognizedInEarningsUponCeasingForeignOperations
|
$-46.00M | USD | Annual |
| (Gain) loss on sale of business |
GainLossOnSaleOfBusinessIncludesTransactionCosts
|
$-1.90M | USD | Annual |
| (Gain) loss on sale of business |
GainLossOnSaleOfBusinessIncludesTransactionCosts
|
$24.60M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$184.00M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$153.90M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$275.70M | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinesses
|
$94.60M | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinesses
|
$7.80M | USD | Annual |
| Businesses acquired in purchase transactions, net of cash and cash equivalents acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$3.60M | USD | Annual |
| Businesses acquired in purchase transactions, net of cash and cash equivalents acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$27.50M | USD | Annual |
| Businesses acquired in purchase transactions, net of cash and cash equivalents acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$5.80M | USD | Annual |
| Proceeds from sales of property, equipment and other assets |
ProceedsFromSaleOfProductiveAssets
|
$4.90M | USD | Annual |
| Proceeds from sales of property, equipment and other assets |
ProceedsFromSaleOfProductiveAssets
|
$32.90M | USD | Annual |
| Proceeds from sales of property, equipment and other assets |
ProceedsFromSaleOfProductiveAssets
|
$16.10M | USD | Annual |
| Settlement of foreign currency forward contracts |
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
$46.00M | USD | Annual |
| Settlement of foreign currency forward contracts |
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
$-15.10M | USD | Annual |
| Settlement of foreign currency forward contracts |
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
|
$-24.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-314.80M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-60.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-126.30M | USD | Annual |
| Net (payments) proceeds from short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$111.20M | USD | Annual |
| Net (payments) proceeds from short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$-154.20M | USD | Annual |
| Net (payments) proceeds from short-term borrowings |
ProceedsFromRepaymentsOfShortTermDebt
|
$79.10M | USD | Annual |
| Cash used as collateral on borrowing arrangements |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$3.60M | USD | Annual |
| Cash used as collateral on borrowing arrangements |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-20.50M | USD | Annual |
| Cash used as collateral on borrowing arrangements |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-36.20M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$2.28B | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$855.00M | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$27.10M | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$2.29B | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$754.30M | USD | Annual |
| Excess tax benefit from common stock issued in the Settlement agreement |
ExcessTaxBenefitFromSharesSettlementFinancingActivities
|
$46.20M | USD | Annual |
| Excess tax benefit from common stock issued in the Settlement agreement |
ExcessTaxBenefitFromSharesSettlementFinancingActivities
|
$37.70M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$106.80M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$110.90M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$121.60M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$802.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$184.00M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$217.00M | USD | Annual |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$8.80M | USD | Annual |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$24.30M | USD | Annual |
| Payments for debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$99.40M | USD | Annual |
| Payments for debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$74.70M | USD | Annual |
| Payments for debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$100.00K | USD | Annual |
| Acquisition of common stock for tax withholding |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.00M | USD | Annual |
| Acquisition of common stock for tax withholding |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$9.30M | USD | Annual |
| Acquisition of common stock for tax withholding |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$30.70M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$3.10M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$6.20M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-540.90M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-321.20M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-788.70M | USD | Annual |
| Effect of foreign currency exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-39.20M | USD | Annual |
| Effect of foreign currency exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-37.40M | USD | Annual |
| Effect of foreign currency exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-60.40M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-703.70M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$12.00M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$73.00M | USD | Annual |
| Balance, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$278.70M | USD | Point-in-time |
| Balance, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$363.70M | USD | Point-in-time |
| Balance, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$982.40M | USD | Point-in-time |
| Balance, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$351.70M | USD | Point-in-time |
| Net change during the period |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-703.70M | USD | Annual |
| Net change during the period |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$12.00M | USD | Annual |
| Net change during the period |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$73.00M | USD | Annual |
| Balance, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$278.70M | USD | Point-in-time |
| Balance, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$363.70M | USD | Point-in-time |
| Balance, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$982.40M | USD | Point-in-time |
| Balance, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$351.70M | USD | Point-in-time |
| Interest payments, net of amounts capitalized |
InterestPaidNet
|
$229.70M | USD | Annual |
| Interest payments, net of amounts capitalized |
InterestPaidNet
|
$710.40M | USD | Annual |
| Interest payments, net of amounts capitalized |
InterestPaidNet
|
$215.10M | USD | Annual |
| Income tax payments |
IncomeTaxesPaidNet
|
$125.80M | USD | Annual |
| Income tax payments |
IncomeTaxesPaidNet
|
$85.10M | USD | Annual |
| Income tax payments |
IncomeTaxesPaidNet
|
$101.60M | USD | Annual |
| Stock appreciation rights payments (less amounts included in restructuring payments) |
PaymentOfStockAppreciationRights
|
$1.90M | USD | Annual |
| Stock appreciation rights payments (less amounts included in restructuring payments) |
PaymentOfStockAppreciationRights
|
$20.70M | USD | Annual |
| Stock appreciation rights payments (less amounts included in restructuring payments) |
PaymentOfStockAppreciationRights
|
$21.10M | USD | Annual |
| Restructuring payments including associated costs |
RestructuringPaymentsIncludingAssociatedCosts
|
$108.10M | USD | Annual |
| Restructuring payments including associated costs |
RestructuringPaymentsIncludingAssociatedCosts
|
$66.10M | USD | Annual |
| Restructuring payments including associated costs |
RestructuringPaymentsIncludingAssociatedCosts
|
$98.30M | USD | Annual |
| Transfers of shares of our common stock from treasury for our 2015, 2014, and 2013 profit-sharing plan contributions |
StockIssued1
|
$37.60M | USD | Annual |
| Transfers of shares of our common stock from treasury for our 2015, 2014, and 2013 profit-sharing plan contributions |
StockIssued1
|
$33.20M | USD | Annual |
| Transfers of shares of our common stock from treasury for our 2015, 2014, and 2013 profit-sharing plan contributions |
StockIssued1
|
$36.70M | USD | Annual |
| Transfer of shares of our common stock as part of the funding of the Settlement agreement |
TransferOfCommonStockReservedFundingOfSettlementAgreement
|
$1.80M | USD | Annual |
Stockholders Equity
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends per share on common stock |
CommonStockDividendsPerShareDeclared
|
$0.52 | USD | Annual |
| Dividends per share on common stock |
CommonStockDividendsPerShareDeclared
|
$0.52 | USD | Annual |
| Dividends per share on common stock |
CommonStockDividendsPerShareDeclared
|
$0.61 | USD | Annual |
| Settlement share transfer and excess tax benefit |
ExcessTaxBenefitFromSettlementAgreementOutOfPeriodAdjustment
|
$37.70M | USD | Annual |
| Settlement share transfer and excess tax benefit |
ExcessTaxBenefitFromSettlementAgreementOutOfPeriodAdjustment
|
$-37.70M | USD | Point-in-time |
| Settlement share transfer and excess tax benefit |
ExcessTaxBenefitFromSettlementAgreementOutOfPeriodAdjustment
|
$-2.90M | USD | Annual |
| Settlement share transfer and excess tax benefit |
ExcessTaxBenefitFromSettlementAgreementOutOfPeriodAdjustment
|
$-46.20M | USD | Point-in-time |
| Settlement share transfer and excess tax benefit |
ExcessTaxBenefitFromSettlementAgreementOutOfPeriodAdjustment
|
$46.20M | USD | Annual |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$609.70M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.16B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$527.10M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.42B | USD | Point-in-time |
| Effect of contingent stock transactions |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$52.90M | USD | Annual |
| Effect of contingent stock transactions |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$29.20M | USD | Annual |
| Effect of contingent stock transactions |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$49.30M | USD | Annual |
| Stock issued for share-based incentive compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$31.80M | USD | Annual |
| Stock issued for share-based incentive compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$50.30M | USD | Annual |
| Stock issued for share-based incentive compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$37.60M | USD | Annual |
| Repurchases of common stock |
TreasuryStockValueAcquiredCostMethod
|
$184.00M | USD | Annual |
| Repurchases of common stock |
TreasuryStockValueAcquiredCostMethod
|
$802.00M | USD | Annual |
| Repurchases of common stock |
TreasuryStockValueAcquiredCostMethod
|
$217.00M | USD | Annual |
| Recognition of deferred pension items, net of taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$10.70M | USD | Annual |
| Recognition of deferred pension items, net of taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$106.80M | USD | Annual |
| Recognition of deferred pension items, net of taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$15.90M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-194.10M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-137.90M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-232.20M | USD | Annual |
| Unrealized gain on derivative instruments, net of taxes |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$3.80M | USD | Annual |
| Unrealized gain on derivative instruments, net of taxes |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$2.60M | USD | Annual |
| Unrealized gain on derivative instruments, net of taxes |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$19.50M | USD | Annual |
| Settlement share transfer and excess tax benefit |
ExcessTaxBenefitFromSettlementAgreementOutOfPeriodAdjustment
|
$37.70M | USD | Annual |
| Settlement share transfer and excess tax benefit |
ExcessTaxBenefitFromSettlementAgreementOutOfPeriodAdjustment
|
$-37.70M | USD | Point-in-time |
| Settlement share transfer and excess tax benefit |
ExcessTaxBenefitFromSettlementAgreementOutOfPeriodAdjustment
|
$-2.90M | USD | Annual |
| Settlement share transfer and excess tax benefit |
ExcessTaxBenefitFromSettlementAgreementOutOfPeriodAdjustment
|
$-46.20M | USD | Point-in-time |
| Settlement share transfer and excess tax benefit |
ExcessTaxBenefitFromSettlementAgreementOutOfPeriodAdjustment
|
$46.20M | USD | Annual |
| Noncontrolling interests |
MinorityInterestPeriodIncreaseDecrease
|
$-1.80M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$97.20M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$258.10M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$49.60M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$86.60M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$102.40M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$163.30M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$335.40M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$486.40M | USD | Annual |
| Net earnings |
NetIncomeLoss
|
$123.50M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$28.10M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$171.10M | USD | 1 Quarter |
| Dividends on common stock |
DividendsCommonStockStock
|
$111.80M | USD | Annual |
| Dividends on common stock |
DividendsCommonStockStock
|
$121.60M | USD | Annual |
| Dividends on common stock |
DividendsCommonStockStock
|
$108.70M | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$609.70M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.16B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$527.10M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.42B | USD | Point-in-time |
Comprehensive Income
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Recognition of deferred pension items, taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$36.00M | USD | Annual |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$97.20M | USD | 1 Quarter |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$258.10M | USD | Annual |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$49.60M | USD | 1 Quarter |
| Recognition of deferred pension items, taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$5.40M | USD | Annual |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$86.60M | USD | 1 Quarter |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$102.40M | USD | 1 Quarter |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$163.30M | USD | 1 Quarter |
| Recognition of deferred pension items, taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$2.40M | USD | Annual |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$335.40M | USD | Annual |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$486.40M | USD | Annual |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$123.50M | USD | 1 Quarter |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$28.10M | USD | 1 Quarter |
| Net earnings available to common stockholders |
NetIncomeLoss
|
$171.10M | USD | 1 Quarter |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-16.90M | USD | Annual |
| Recognition of deferred pension items, net of taxes of $2.4 for 2016, $5.4 for 2015 and $36.0 for 2014 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$10.70M | USD | Annual |
| Recognition of deferred pension items, net of taxes of $2.4 for 2016, $5.4 for 2015 and $36.0 for 2014 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$106.80M | USD | Annual |
| Recognition of deferred pension items, net of taxes of $2.4 for 2016, $5.4 for 2015 and $36.0 for 2014 |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$15.90M | USD | Annual |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-6.60M | USD | Annual |
| Foreign currency translation adjustments, tax |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$19.80M | USD | Annual |
| Foreign currency translation adjustments, net of tax of $(19.8) million for 2016, $16.9 million for 2015, $6.6 million in 2014 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-194.10M | USD | Annual |
| Foreign currency translation adjustments, net of tax of $(19.8) million for 2016, $16.9 million for 2015, $6.6 million in 2014 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-137.90M | USD | Annual |
| Foreign currency translation adjustments, net of tax of $(19.8) million for 2016, $16.9 million for 2015, $6.6 million in 2014 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-232.20M | USD | Annual |
| Other comprehensive (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-336.40M | USD | Annual |
| Other comprehensive (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-206.20M | USD | Annual |
| Other comprehensive (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-129.10M | USD | Annual |
| Comprehensive income (loss), net of taxes |
ComprehensiveIncomeNetOfTax
|
$-78.30M | USD | Annual |
| Comprehensive income (loss), net of taxes |
ComprehensiveIncomeNetOfTax
|
$129.20M | USD | Annual |
| Comprehensive income (loss), net of taxes |
ComprehensiveIncomeNetOfTax
|
$357.30M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.