10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001564590-17-002042 |
| Period End Date | 20161231 |
| Filing Date | 20170223 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | comm-20161231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$19.39M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$17.21M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$562.88M | USD | Point-in-time |
| Property, plant and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$303.73M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$729.32M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$346.32M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$428.23M | USD | Point-in-time |
| Property, plant and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$243.81M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $17,211 and $19,392, respectively |
AccountsReceivableNetCurrent
|
$833.04M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $17,211 and $19,392, respectively |
AccountsReceivableNetCurrent
|
$952.37M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$441.81M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$473.27M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$166.90M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$139.90M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.99B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.00B | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $303,734 and $243,806, respectively |
PropertyPlantAndEquipmentNet
|
$528.71M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $303,734 and $243,806, respectively |
PropertyPlantAndEquipmentNet
|
$474.99M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.30B | shares | Point-in-time |
| Goodwill |
Goodwill
|
$2.69B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.77B | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.30B | shares | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$2.15B | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
193.84M | shares | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$1.80B | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
191.37M | shares | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$131.17M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
193.84M | shares | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$105.86M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
191.37M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
986,222.00 | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
1.13M | shares | Point-in-time |
| Total assets |
Assets
|
$7.14B | USD | Point-in-time |
| Total assets |
Assets
|
$7.50B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$300.83M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$415.92M | USD | Point-in-time |
| Other accrued liabilities |
AccruedLiabilitiesCurrent
|
$371.74M | USD | Point-in-time |
| Other accrued liabilities |
AccruedLiabilitiesCurrent
|
$429.40M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$12.52M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$12.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$857.82M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$685.09M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$4.55B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$5.23B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$199.12M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$202.49M | USD | Point-in-time |
| Pension and other postretirement benefit liabilities |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$31.67M | USD | Point-in-time |
| Pension and other postretirement benefit liabilities |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$37.10M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$124.10M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$109.78M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.28B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.75B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $.01 par value: Authorized shares: 200,000,000; Issued and outstanding shares: None |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.01 par value: Authorized shares: 200,000,000; Issued and outstanding shares: None |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value: Authorized shares: 1,300,000,000; Issued and outstanding shares: 193,837,437 and 191,368,727, respectively |
CommonStockValue
|
$1.95M | USD | Point-in-time |
| Common stock, $0.01 par value: Authorized shares: 1,300,000,000; Issued and outstanding shares: 193,837,437 and 191,368,727, respectively |
CommonStockValue
|
$1.92M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.22B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.28B | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-589.56M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-812.39M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-285.11M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-171.68M | USD | Point-in-time |
| Treasury stock, at cost: 1,129,222 shares and 986,222 shares, respectively |
TreasuryStockValue
|
$11.33M | USD | Point-in-time |
| Treasury stock, at cost: 1,129,222 shares and 986,222 shares, respectively |
TreasuryStockValue
|
$15.21M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.31B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.39B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.22B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$7.50B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$7.14B | USD | Point-in-time |
Income Statement
134 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesRevenueNet
|
$1.31B | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$4.92B | USD | Annual |
| Net sales |
SalesRevenueNet
|
$867.29M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$1.18B | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$3.83B | USD | Annual |
| Net sales |
SalesRevenueNet
|
$972.60M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$1.29B | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$3.81B | USD | Annual |
| Net sales |
SalesRevenueNet
|
$1.14B | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$1.14B | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$825.40M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$2.43B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$2.46B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$2.89B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$484.89M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$687.39M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$879.50M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$200.72M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$125.30M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$135.96M | USD | Annual |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$220.60M | USD | Annual |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$178.26M | USD | Annual |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$297.20M | USD | Annual |
| Restructuring costs, net |
RestructuringChargesNet
|
$10.83M | USD | 1 Quarter |
| Restructuring costs, net |
RestructuringChargesNet
|
$1.89M | USD | 1 Quarter |
| Restructuring costs, net |
RestructuringChargesNet
|
$6.87M | USD | 1 Quarter |
| Restructuring costs, net |
RestructuringChargesNet
|
$7.61M | USD | 1 Quarter |
| Restructuring costs, net |
RestructuringChargesNet
|
$6.07M | USD | 1 Quarter |
| Restructuring costs, net |
RestructuringChargesNet
|
$18.86M | USD | 1 Quarter |
| Restructuring costs, net |
RestructuringChargesNet
|
$42.88M | USD | Annual |
| Restructuring costs, net |
RestructuringChargesNet
|
$1.87M | USD | 1 Quarter |
| Restructuring costs, net |
RestructuringChargesNet
|
$18.37M | USD | 1 Quarter |
| Restructuring costs, net |
RestructuringChargesNet
|
$29.49M | USD | Annual |
| Restructuring costs, net |
RestructuringChargesNet
|
$19.27M | USD | Annual |
| Asset impairments |
AssetImpairmentCharges
|
$12.10M | USD | Annual |
| Asset impairments |
AssetImpairmentCharges
|
$90.78M | USD | Annual |
| Asset impairments |
AssetImpairmentCharges
|
$38.55M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$3.25B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$4.35B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$3.63B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$183.87M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$-42.52M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$119.41M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$181.59M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$109.40M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$180.75M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$574.75M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$90.72M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$577.45M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$21.57M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$93.14M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-30.17M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-86.41M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-13.06M | USD | Annual |
| Interest expense |
InterestExpense
|
$234.66M | USD | Annual |
| Interest expense |
InterestExpense
|
$277.53M | USD | Annual |
| Interest expense |
InterestExpense
|
$178.94M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$4.13M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$4.95M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$5.52M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$317.06M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-62.00M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$272.57M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$80.29M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$8.87M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$49.73M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-80.80M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-75.15M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$54.47M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$236.77M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$39.48M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$61.96M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$12.58M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$222.84M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-70.88M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$93.83M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$45.59M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.32 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.24 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.27 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.21 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.28 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.37 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.49 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.39 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.42 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.16 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.07 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.32 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.06 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.37 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.39 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.28 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.48 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.24 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.20 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.24 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.42 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.13 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
189.88M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
192.47M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
186.91M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
189.88M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
196.46M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
191.45M | shares | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-80.80M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-75.15M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$54.47M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$236.77M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$39.48M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$61.96M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$12.58M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$222.84M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-70.88M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$93.83M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$45.59M | USD | 1 Quarter |
| Foreign currency translation loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-93.53M | USD | Annual |
| Foreign currency translation loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-80.14M | USD | Annual |
| Foreign currency translation loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-51.41M | USD | Annual |
| Defined benefit plans, change in unrecognized actuarial gain (loss) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$3.57M | USD | Annual |
| Defined benefit plans, change in unrecognized actuarial gain (loss) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-16.00M | USD | Annual |
| Defined benefit plans, change in unrecognized actuarial gain (loss) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-11.58M | USD | Annual |
| Defined benefit plans, change in unrecognized net prior service cost (credit) |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$6.17M | USD | Annual |
| Defined benefit plans, change in unrecognized net prior service cost (credit) |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$-96.00K | USD | Annual |
| Defined benefit plans, change in unrecognized net prior service cost (credit) |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$6.18M | USD | Annual |
| Available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-4.00M | USD | Annual |
| Available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$11.89M | USD | Annual |
| Available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-5.38M | USD | Annual |
| Total other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-113.44M | USD | Annual |
| Total other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-88.13M | USD | Annual |
| Total other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-57.27M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-159.00M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$109.40M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$179.50M | USD | Annual |
Cash Flow Statement
103 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-80.80M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-75.15M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$54.47M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$236.77M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$39.48M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$61.96M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$12.58M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$222.84M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-70.88M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$93.83M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$45.59M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$259.50M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$399.05M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$303.50M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$21.09M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$35.01M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$28.66M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-33.28M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-101.83M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-100.88M | USD | Annual |
| Asset impairments |
AssetImpairmentCharges
|
$12.10M | USD | Annual |
| Asset impairments |
AssetImpairmentCharges
|
$90.78M | USD | Annual |
| Asset impairments |
AssetImpairmentCharges
|
$38.55M | USD | Annual |
| Excess tax benefits from equity-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$14.99M | USD | Annual |
| Excess tax benefits from equity-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$24.75M | USD | Annual |
| Excess tax benefits from equity-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$11.41M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.98M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$18.82M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$100.87M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$4.32M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$32.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-162.16M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$65.27M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-14.27M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.50M | USD | Annual |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$191.41M | USD | Annual |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$6.92M | USD | Annual |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-109.92M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-35.95M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-49.27M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-13.32M | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$11.97M | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$1.83M | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-715.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$15.24M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$8.38M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-5.02M | USD | Annual |
| Net cash generated by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$606.23M | USD | Annual |
| Net cash generated by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$302.06M | USD | Annual |
| Net cash generated by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$289.42M | USD | Annual |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$36.94M | USD | Annual |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$68.31M | USD | Annual |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$56.50M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.58M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$3.42M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.08M | USD | Annual |
| Cash paid for acquisitions including purchase price adjustments, net of cash acquired |
PaymentsForProceedsFromPreviousAcquisition
|
$3.00B | USD | Annual |
| Cash paid for acquisitions including purchase price adjustments, net of cash acquired |
PaymentsForProceedsFromPreviousAcquisition
|
$41.79M | USD | Annual |
| Cash paid for acquisitions including purchase price adjustments, net of cash acquired |
PaymentsForProceedsFromPreviousAcquisition
|
$-6.10M | USD | Annual |
| Proceeds from sale of businesses and long-term investments |
ProceedsFromSaleOfLongTermInvestmentsAndBusinessAffiliateAndProductiveAssets
|
$1.29M | USD | Annual |
| Proceeds from sale of businesses and long-term investments |
ProceedsFromSaleOfLongTermInvestmentsAndBusinessAffiliateAndProductiveAssets
|
$2.82M | USD | Annual |
| Proceeds from sale of businesses and long-term investments |
ProceedsFromSaleOfLongTermInvestmentsAndBusinessAffiliateAndProductiveAssets
|
$12.76M | USD | Annual |
| Cash paid for long-term investments |
PaymentsToAcquireLongtermInvestments
|
$15.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-441.00K | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.25M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-646.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-3.05B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-75.95M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-54.59M | USD | Annual |
| Long-term debt repaid |
RepaymentsOfLongTermDebt
|
$718.91M | USD | Annual |
| Long-term debt repaid |
RepaymentsOfLongTermDebt
|
$619.06M | USD | Annual |
| Long-term debt repaid |
RepaymentsOfLongTermDebt
|
$1.12B | USD | Annual |
| Long-term debt proceeds |
ProceedsFromIssuanceOfLongTermDebt
|
$1.32B | USD | Annual |
| Long-term debt proceeds |
ProceedsFromIssuanceOfLongTermDebt
|
$3.25B | USD | Annual |
| Long-term debt proceeds |
ProceedsFromIssuanceOfLongTermDebt
|
$19.76M | USD | Annual |
| Long-term debt financing costs |
PaymentsOfFinancingCosts
|
$23.26M | USD | Annual |
| Long-term debt financing costs |
PaymentsOfFinancingCosts
|
$74.32M | USD | Annual |
| Proceeds from the issuance of common shares under equity-based compensation plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$16.76M | USD | Annual |
| Proceeds from the issuance of common shares under equity-based compensation plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$25.57M | USD | Annual |
| Proceeds from the issuance of common shares under equity-based compensation plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$12.05M | USD | Annual |
| Excess tax benefits from equity-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$24.75M | USD | Annual |
| Excess tax benefits from equity-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$14.99M | USD | Annual |
| Excess tax benefits from equity-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$11.41M | USD | Annual |
| Tax withholding payments for vested equity-based compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.88M | USD | Annual |
| Tax withholding payments for vested equity-based compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$698.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-3.09M | USD | Annual |
| Net cash generated by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$190.84M | USD | Annual |
| Net cash generated by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$2.60B | USD | Annual |
| Net cash generated by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-674.37M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-21.30M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-11.92M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-21.01M | USD | Annual |
| Change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-134.66M | USD | Annual |
| Change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$383.00M | USD | Annual |
| Change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-166.44M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$562.88M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$729.32M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$346.32M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$428.23M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$562.88M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$729.32M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$346.32M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$428.23M | USD | Point-in-time |
Stockholders Equity
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, Shares |
CommonStockSharesOutstanding
|
193.84M | shares | Point-in-time |
| Beginning balance, Shares |
CommonStockSharesOutstanding
|
191.37M | shares | Point-in-time |
| Ending balance, Shares |
CommonStockSharesOutstanding
|
193.84M | shares | Point-in-time |
| Ending balance, Shares |
CommonStockSharesOutstanding
|
191.37M | shares | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.31B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.39B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.22B | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$-80.80M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-75.15M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$54.47M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$236.77M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$39.48M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$61.96M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$12.58M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$222.84M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-70.88M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$93.83M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$45.59M | USD | 1 Quarter |
| Other comprehensive loss, net of tax: |
OtherComprehensiveIncomeLossNetOfTax
|
$-113.44M | USD | Annual |
| Other comprehensive loss, net of tax: |
OtherComprehensiveIncomeLossNetOfTax
|
$-88.13M | USD | Annual |
| Other comprehensive loss, net of tax: |
OtherComprehensiveIncomeLossNetOfTax
|
$-57.27M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$1.31B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.39B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.22B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.