10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001564590-17-002183 |
| Period End Date | 20161231 |
| Filing Date | 20170223 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | thrm-20161231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$955.00K | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.39M | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$34.11M | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$47.27M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$177.19M | USD | Point-in-time |
| Accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$59.59M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$85.70M | USD | Point-in-time |
| Accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$53.97M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$54.88M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$144.48M | USD | Point-in-time |
| Common Stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common Stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Accounts receivable, less allowance of $1,391 and $955, respectively |
AccountsReceivableNetCurrent
|
$144.49M | USD | Point-in-time |
| Accounts receivable, less allowance of $1,391 and $955, respectively |
AccountsReceivableNetCurrent
|
$170.08M | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
55.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$84.18M | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
55.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$105.07M | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
36.32M | shares | Point-in-time |
| Derivative financial instruments |
DerivativeAssetsCurrent
|
$18.00K | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
36.53M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
36.32M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
36.53M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$42.62M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$36.39M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$415.78M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$488.75M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $47,267 and $34,107, respectively |
PropertyPlantAndEquipmentNet
|
$119.16M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $47,267 and $34,107, respectively |
PropertyPlantAndEquipmentNet
|
$172.05M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$27.77M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$51.73M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$30.40M | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization of $53,965 and $59,594, respectively |
FiniteLivedIntangibleAssetsNet
|
$48.46M | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization of $53,965 and $59,594, respectively |
FiniteLivedIntangibleAssetsNet
|
$57.56M | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNoncurrentNet
|
$1.22M | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNoncurrentNet
|
$310.00K | USD | Point-in-time |
| Deferred income tax assets |
DeferredTaxAssetsNetNoncurrent
|
$35.30M | USD | Point-in-time |
| Deferred income tax assets |
DeferredTaxAssetsNetNoncurrent
|
$28.47M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$36.41M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$8.40M | USD | Point-in-time |
| Total assets |
Assets
|
$648.34M | USD | Point-in-time |
| Total assets |
Assets
|
$843.03M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$77.11M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$84.51M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$62.71M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$105.62M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$2.09M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$4.91M | USD | Point-in-time |
| Derivative financial instruments |
DerivativeLiabilitiesCurrent
|
$725.00K | USD | Point-in-time |
| Derivative financial instruments |
DerivativeLiabilitiesCurrent
|
$1.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$193.62M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$145.46M | USD | Point-in-time |
| Pension benefit obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$7.42M | USD | Point-in-time |
| Pension benefit obligations |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$6.54M | USD | Point-in-time |
| Other Liabilities |
OtherLiabilities
|
$4.09M | USD | Point-in-time |
| Other Liabilities |
OtherLiabilities
|
$5.03M | USD | Point-in-time |
| Long-term debt, less current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$92.83M | USD | Point-in-time |
| Long-term debt, less current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$169.43M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$14.19M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$8.06M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$264.05M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$382.62M | USD | Point-in-time |
| No par value; 55,000,000 shares authorized, 36,534,464 and 36,321,775 issued and outstanding at December 31, 2016 and 2015, respectively |
CommonStockValue
|
$256.92M | USD | Point-in-time |
| No par value; 55,000,000 shares authorized, 36,534,464 and 36,321,775 issued and outstanding at December 31, 2016 and 2015, respectively |
CommonStockValue
|
$262.25M | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapitalCommonStockNetOfAdjustments
|
$10.32M | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapitalCommonStockNetOfAdjustments
|
$-1.28M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-25.74M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-69.09M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-51.67M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.20M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$180.32M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$256.92M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$294.22M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$384.29M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$460.40M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$232.09M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$843.03M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$648.34M | USD | Point-in-time |
Income Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product revenues |
SalesRevenueGoodsNet
|
$811.30M | USD | Annual |
| Product revenues |
SalesRevenueGoodsNet
|
$856.45M | USD | Annual |
| Product revenues |
SalesRevenueGoodsNet
|
$917.60M | USD | Annual |
| Cost of sales |
CostOfGoodsSold
|
$580.07M | USD | Annual |
| Cost of sales |
CostOfGoodsSold
|
$622.56M | USD | Annual |
| Cost of sales |
CostOfGoodsSold
|
$569.62M | USD | Annual |
| Gross margin |
GrossProfit
|
$276.38M | USD | Annual |
| Gross margin |
GrossProfit
|
$295.04M | USD | Annual |
| Gross margin |
GrossProfit
|
$241.68M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$66.41M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$69.21M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$79.58M | USD | Annual |
| Reimbursed research and development expenses |
ResearchAndDevelopmentReimbursements
|
$9.61M | USD | Annual |
| Reimbursed research and development expenses |
ResearchAndDevelopmentReimbursements
|
$8.88M | USD | Annual |
| Reimbursed research and development expenses |
ResearchAndDevelopmentReimbursements
|
$6.66M | USD | Annual |
| Net research and development expenses |
ResearchAndDevelopmentExpense
|
$72.92M | USD | Annual |
| Net research and development expenses |
ResearchAndDevelopmentExpense
|
$57.53M | USD | Annual |
| Net research and development expenses |
ResearchAndDevelopmentExpense
|
$59.60M | USD | Annual |
| Acquisition transaction expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$743.00K | USD | Annual |
| Acquisition transaction expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$1.07M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$84.65M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$95.46M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$115.25M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$188.92M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$155.06M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$143.25M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$121.32M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$98.43M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$106.12M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-2.61M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-3.26M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-3.26M | USD | Annual |
| Debt retirement expense |
AssetRetirementObligationAccretionExpense
|
$1.37M | USD | Annual |
| Revaluation of derivatives loss |
UnrealizedGainLossOnDerivatives
|
$-518.00K | USD | Annual |
| Revaluation of derivatives loss |
UnrealizedGainLossOnDerivatives
|
$-1.10M | USD | Annual |
| Gain on settlement of lawsuit |
GainLossOnSaleOfDerivatives
|
$9.95M | USD | Annual |
| Foreign currency gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$1.12M | USD | Annual |
| Foreign currency gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-218.00K | USD | Annual |
| Foreign currency gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$7.81M | USD | Annual |
| Gain from equity investment |
IncomeLossFromEquityMethodInvestments
|
$785.00K | USD | Annual |
| Other (loss) income |
OtherNonoperatingIncomeExpense
|
$-109.00K | USD | Annual |
| Other (loss) income |
OtherNonoperatingIncomeExpense
|
$261.00K | USD | Annual |
| Other (loss) income |
OtherNonoperatingIncomeExpense
|
$370.00K | USD | Annual |
| Earnings before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$110.56M | USD | Annual |
| Earnings before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$94.22M | USD | Annual |
| Earnings before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$128.94M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$33.55M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$24.10M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$33.97M | USD | Annual |
| Net income |
ProfitLoss
|
$70.12M | USD | Annual |
| Net income |
ProfitLoss
|
$76.60M | USD | Annual |
| Net income |
ProfitLoss
|
$95.39M | USD | Annual |
| Basic earnings per share |
EarningsPerShareBasic
|
$2.65 | USD | Annual |
| Basic earnings per share |
EarningsPerShareBasic
|
$2.10 | USD | Annual |
| Basic earnings per share |
EarningsPerShareBasic
|
$1.98 | USD | Annual |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$2.09 | USD | Annual |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$2.62 | USD | Annual |
| Diluted earnings per share |
EarningsPerShareDiluted
|
$1.95 | USD | Annual |
| Weighted average number of sharesbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.41M | shares | Annual |
| Weighted average number of sharesbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
36.45M | shares | Annual |
| Weighted average number of sharesbasic |
WeightedAverageNumberOfSharesOutstandingBasic
|
36.03M | shares | Annual |
| Weighted average number of sharesdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
36.05M | shares | Annual |
| Weighted average number of sharesdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
36.48M | shares | Annual |
| Weighted average number of sharesdiluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
36.60M | shares | Annual |
Cash Flow Statement
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$70.12M | USD | Annual |
| Net income |
ProfitLoss
|
$76.60M | USD | Annual |
| Net income |
ProfitLoss
|
$95.39M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$35.03M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$37.76M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$31.03M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxes
|
$-8.84M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxes
|
$-11.10M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxes
|
$-711.00K | USD | Annual |
| Gain on CRS settlement |
GainLossOnSaleOfDerivatives
|
$9.95M | USD | Annual |
| Revaluation of derivatives |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$1.04M | USD | Annual |
| Revaluation of derivatives |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$490.00K | USD | Annual |
| Debt extinguishment expenses |
GainsLossesOnExtinguishmentOfDebt
|
$-1.37M | USD | Annual |
| Stock compensation |
ShareBasedCompensation
|
$6.02M | USD | Annual |
| Stock compensation |
ShareBasedCompensation
|
$9.19M | USD | Annual |
| Stock compensation |
ShareBasedCompensation
|
$4.65M | USD | Annual |
| Loss on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-468.00K | USD | Annual |
| Loss on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-131.00K | USD | Annual |
| Loss on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-20.00K | USD | Annual |
| Loss from write-off of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$358.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$24.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-120.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$108.00K | USD | Annual |
| Defined benefit pension plan expense |
PensionAndOtherPostretirementBenefitExpense
|
$820.00K | USD | Annual |
| Defined benefit pension plan expense |
PensionAndOtherPostretirementBenefitExpense
|
$184.00K | USD | Annual |
| Defined benefit pension plan expense |
PensionAndOtherPostretirementBenefitExpense
|
$668.00K | USD | Annual |
| Gain from equity investment |
IncomeLossFromEquityMethodInvestments
|
$785.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$17.97M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$16.90M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.40M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$8.37M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$5.93M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$10.95M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.87M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$11.12M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-9.11M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.96M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.42M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$8.05M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$3.31M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$5.30M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$8.92M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$104.71M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$80.33M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$108.40M | USD | Annual |
| Settlement of derivative financial instruments |
PaymentsForDerivativeInstrumentInvestingActivities
|
$7.59M | USD | Annual |
| Investment in subsidiary, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$73.59M | USD | Annual |
| Investment in subsidiary, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-107.00K | USD | Annual |
| Investment in subsidiary, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$31.47M | USD | Annual |
| Investment in development-stage entity |
PaymentsForInvestmentInDevelopmentStageEntity
|
$4.49M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$38.89M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$55.49M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$66.32M | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$57.00K | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$487.00K | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$248.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-69.87M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-62.73M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-144.34M | USD | Annual |
| Cash paid for financing costs |
PaymentsOfFinancingCosts
|
$1.14M | USD | Annual |
| Cash paid for financing costs |
PaymentsOfFinancingCosts
|
$649.00K | USD | Annual |
| Borrowing of Debt |
ProceedsFromIssuanceOfLongTermDebt
|
$115.00M | USD | Annual |
| Borrowing of Debt |
ProceedsFromIssuanceOfLongTermDebt
|
$15.00M | USD | Annual |
| Borrowing of Debt |
ProceedsFromIssuanceOfLongTermDebt
|
$91.59M | USD | Annual |
| Repayments of Debt |
RepaymentsOfLongTermDebt
|
$42.24M | USD | Annual |
| Repayments of Debt |
RepaymentsOfLongTermDebt
|
$5.05M | USD | Annual |
| Repayments of Debt |
RepaymentsOfLongTermDebt
|
$79.69M | USD | Annual |
| Cash paid for the cancellation of restricted stock |
PaymentsForCancellationOfRestrictedStock
|
$1.48M | USD | Annual |
| Cash paid for the cancellation of restricted stock |
PaymentsForCancellationOfRestrictedStock
|
$1.11M | USD | Annual |
| Cash paid for the cancellation of restricted stock |
PaymentsForCancellationOfRestrictedStock
|
$1.20M | USD | Annual |
| Excess tax benefit from equity awards |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$1.83M | USD | Annual |
| Excess tax benefit from equity awards |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$7.51M | USD | Annual |
| Excess tax benefit from equity awards |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$6.68M | USD | Annual |
| Proceeds from the exercise of Common Stock options |
ProceedsFromStockOptionsExercised
|
$1.44M | USD | Annual |
| Proceeds from the exercise of Common Stock options |
ProceedsFromStockOptionsExercised
|
$9.27M | USD | Annual |
| Proceeds from the exercise of Common Stock options |
ProceedsFromStockOptionsExercised
|
$7.18M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$79.86M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$18.66M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$24.43M | USD | Annual |
| Foreign currency effect on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-11.21M | USD | Annual |
| Foreign currency effect on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-7.63M | USD | Annual |
| Foreign currency effect on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$1.70M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$30.82M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$32.71M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$58.78M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$177.19M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$85.70M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$54.88M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$144.48M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$177.19M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$85.70M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$54.88M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$144.48M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$3.03M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$2.56M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$2.83M | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
$21.76M | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
$32.38M | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
$21.61M | USD | Annual |
| Common Stock issued to directors and employees |
StockIssued1
|
$3.73M | USD | Annual |
| Common Stock issued to directors and employees |
StockIssued1
|
$4.59M | USD | Annual |
| Common Stock issued to directors and employees |
StockIssued1
|
$2.71M | USD | Annual |
Stockholders Equity
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$294.22M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$384.29M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$460.40M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$232.09M | USD | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesOutstanding
|
36.32M | shares | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesOutstanding
|
36.53M | shares | Point-in-time |
| Exercise of Common Stock options for cash |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.44M | USD | Annual |
| Exercise of Common Stock options for cash |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$9.27M | USD | Annual |
| Exercise of Common Stock options for cash |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$7.18M | USD | Annual |
| Exercise of Common Stock options for cash (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
571,723.00 | shares | Annual |
| Exercise of Common Stock options for cash (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
731,142.00 | shares | Annual |
| Exercise of Common Stock options for cash (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
112,875.00 | shares | Annual |
| Tax benefit from Exercises of Common Stock options |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$1.83M | USD | Annual |
| Tax benefit from Exercises of Common Stock options |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$6.68M | USD | Annual |
| Tax benefit from Exercises of Common Stock options |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$7.51M | USD | Annual |
| Common Stock issued to Board of Directors and employees |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$4.59M | USD | Annual |
| Common Stock issued to Board of Directors and employees |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$3.73M | USD | Annual |
| Common Stock issued to Board of Directors and employees |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$2.71M | USD | Annual |
| Stock option compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$4.60M | USD | Annual |
| Stock option compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$1.95M | USD | Annual |
| Stock option compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$3.02M | USD | Annual |
| Cancelation of restricted stock |
RestrictedStockCancelledDuringPeriodValue
|
$1.20M | USD | Annual |
| Cancelation of restricted stock |
RestrictedStockCancelledDuringPeriodValue
|
$1.11M | USD | Annual |
| Cancelation of restricted stock |
RestrictedStockCancelledDuringPeriodValue
|
$2.22M | USD | Annual |
| Net gain (loss) on pension benefit obligation, net |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-613.00K | USD | Annual |
| Net gain (loss) on pension benefit obligation, net |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$1.61M | USD | Annual |
| Net gain (loss) on pension benefit obligation, net |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$490.00K | USD | Annual |
| Currency translation, net |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-19.00M | USD | Annual |
| Currency translation, net |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-26.21M | USD | Annual |
| Currency translation, net |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-16.38M | USD | Annual |
| Foreign currency hedge, net |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentFromDeferredTax
|
$-1.02M | USD | Annual |
| Foreign currency hedge, net |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentFromDeferredTax
|
$-10.00K | USD | Annual |
| Foreign currency hedge, net |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentFromDeferredTax
|
$10.00K | USD | Annual |
| Interest rate hedge, net |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$81.00K | USD | Annual |
| Commodity hedge, net |
OtherComprehensiveIncomeUnrealizedGainLossOnCommodityHedgeDerivativesArisingDuringPeriodNetOfTax
|
$-229.00K | USD | Annual |
| Commodity hedge, net |
OtherComprehensiveIncomeUnrealizedGainLossOnCommodityHedgeDerivativesArisingDuringPeriodNetOfTax
|
$470.00K | USD | Annual |
| Net income |
ProfitLoss
|
$70.12M | USD | Annual |
| Net income |
ProfitLoss
|
$76.60M | USD | Annual |
| Net income |
ProfitLoss
|
$95.39M | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$294.22M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$384.29M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$460.40M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$232.09M | USD | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesOutstanding
|
36.32M | shares | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesOutstanding
|
36.53M | shares | Point-in-time |
Comprehensive Income
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
ProfitLoss
|
$70.12M | USD | Annual |
| Net Income |
ProfitLoss
|
$76.60M | USD | Annual |
| Net Income |
ProfitLoss
|
$95.39M | USD | Annual |
| Net gain (loss) on pension benefit obligations |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
$-847.00K | USD | Annual |
| Net gain (loss) on pension benefit obligations |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
$2.29M | USD | Annual |
| Net gain (loss) on pension benefit obligations |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
|
$675.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-16.68M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-25.04M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-25.90M | USD | Annual |
| Unrealized gain (loss) on foreign currency derivative securities |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
|
$-10.00K | USD | Annual |
| Unrealized gain (loss) on foreign currency derivative securities |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
|
$-1.40M | USD | Annual |
| Unrealized gain (loss) on foreign currency derivative securities |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
|
$10.00K | USD | Annual |
| Unrealized gain on interest rate derivative securities |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
$81.00K | USD | Annual |
| Unrealized loss (gain) on commodity derivative securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$-725.00K | USD | Annual |
| Unrealized loss (gain) on commodity derivative securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$743.00K | USD | Annual |
| Other comprehensive loss, gross of tax |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$-27.27M | USD | Annual |
| Other comprehensive loss, gross of tax |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$-25.77M | USD | Annual |
| Other comprehensive loss, gross of tax |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$-18.00M | USD | Annual |
| Net gain (loss) on pension benefit obligations |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$680.00K | USD | Annual |
| Net gain (loss) on pension benefit obligations |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-234.00K | USD | Annual |
| Net gain (loss) on pension benefit obligations |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$185.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-297.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-6.05M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$417.00K | USD | Annual |
| Unrealized gain on foreign currency derivative securities |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$-375.00K | USD | Annual |
| Unrealized (gain) loss on commodity derivative securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$273.00K | USD | Annual |
| Unrealized (gain) loss on commodity derivative securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-496.00K | USD | Annual |
| Other comprehensive loss, related tax effect |
OtherComprehensiveIncomeLossTax
|
$-6.73M | USD | Annual |
| Other comprehensive loss, related tax effect |
OtherComprehensiveIncomeLossTax
|
$-584.00K | USD | Annual |
| Other comprehensive loss, related tax effect |
OtherComprehensiveIncomeLossTax
|
$155.00K | USD | Annual |
| Other comprehensive loss, net of tax: |
OtherComprehensiveIncomeLossNetOfTax
|
$-20.54M | USD | Annual |
| Other comprehensive loss, net of tax: |
OtherComprehensiveIncomeLossNetOfTax
|
$-25.93M | USD | Annual |
| Other comprehensive loss, net of tax: |
OtherComprehensiveIncomeLossNetOfTax
|
$-17.42M | USD | Annual |
| Comprehensive income: |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$59.18M | USD | Annual |
| Comprehensive income: |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$69.47M | USD | Annual |
| Comprehensive income: |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$49.58M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.