◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

HERBALIFE LTD. CIK: 1180262 FY 2016
Filing Information
Form Type 10-K
Accession Number 0001564590-17-002230
Period End Date 20161231
Filing Date 20170223
Fiscal Year 2016
Fiscal Period FY
XBRL Instance hlf-20161231.xml
Balance Sheet 76 line items
Line Item Tag Value Unit Period
Common shares, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common shares, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common shares, shares authorized CommonStockSharesAuthorized 1.00B shares Point-in-time
Common shares, shares authorized CommonStockSharesAuthorized 1.00B shares Point-in-time
Common shares, shares outstanding CommonStockSharesOutstanding 92.20M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $973.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $889.80M USD Point-in-time
Common shares, shares outstanding CommonStockSharesOutstanding 92.70M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $645.40M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $844.00M USD Point-in-time
Common shares, shares outstanding CommonStockSharesOutstanding 93.10M shares Point-in-time
Receivables, net of allowance for doubtful accounts ReceivablesNetCurrent $70.30M USD Point-in-time
Receivables, net of allowance for doubtful accounts ReceivablesNetCurrent $69.90M USD Point-in-time
Inventories InventoryNet $332.00M USD Point-in-time
Inventories InventoryNet $371.30M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $161.10M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $176.90M USD Point-in-time
Deferred income tax assets DeferredTaxAssetsNetCurrent $113.50M USD Point-in-time
Total current assets AssetsCurrent $1.46B USD Point-in-time
Total current assets AssetsCurrent $1.57B USD Point-in-time
Property, plant and equipment, at cost, net of accumulated depreciation and amortization PropertyPlantAndEquipmentNet $339.20M USD Point-in-time
Property, plant and equipment, at cost, net of accumulated depreciation and amortization PropertyPlantAndEquipmentNet $366.70M USD Point-in-time
Property, plant and equipment, at cost, net of accumulated depreciation and amortization PropertyPlantAndEquipmentNet $378.00M USD Point-in-time
Deferred compensation plan assets DeferredCompensationPlanAssets $29.30M USD Point-in-time
Deferred compensation plan assets DeferredCompensationPlanAssets $30.60M USD Point-in-time
Other assets OtherAssetsNoncurrent $141.10M USD Point-in-time
Other assets OtherAssetsNoncurrent $294.30M USD Point-in-time
Marketing related intangibles and other intangible assets, net IntangibleAssetsNetExcludingGoodwill $310.10M USD Point-in-time
Marketing related intangibles and other intangible assets, net IntangibleAssetsNetExcludingGoodwill $310.20M USD Point-in-time
Goodwill Goodwill $89.90M USD Point-in-time
Goodwill Goodwill $91.80M USD Point-in-time
Total assets Assets $2.48B USD Point-in-time
Total assets Assets $2.57B USD Point-in-time
Accounts payable AccountsPayableCurrent $71.10M USD Point-in-time
Accounts payable AccountsPayableCurrent $66.00M USD Point-in-time
Royalty overrides AccruedRoyaltyOverrides $261.20M USD Point-in-time
Royalty overrides AccruedRoyaltyOverrides $249.90M USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $125.80M USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $128.80M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $228.70M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $236.90M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $229.50M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $9.50M USD Point-in-time
Advance sales deposits CustomerAdvancesCurrent $63.80M USD Point-in-time
Advance sales deposits CustomerAdvancesCurrent $50.10M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $42.00M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $52.60M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.02B USD Point-in-time
Total current liabilities LiabilitiesCurrent $791.50M USD Point-in-time
Long-term debt, net of current portion LongTermDebtNoncurrent $1.44B USD Point-in-time
Long-term debt, net of current portion LongTermDebtNoncurrent $1.39B USD Point-in-time
Deferred compensation plan liability DeferredCompensationLiabilityClassifiedNoncurrent $50.00M USD Point-in-time
Deferred compensation plan liability DeferredCompensationLiabilityClassifiedNoncurrent $43.60M USD Point-in-time
Deferred income tax liabilities DeferredTaxLiabilitiesNoncurrent $400.00K USD Point-in-time
Deferred income tax liabilities DeferredTaxLiabilitiesNoncurrent $15.30M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $73.90M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $70.50M USD Point-in-time
Total liabilities Liabilities $2.53B USD Point-in-time
Total liabilities Liabilities $2.37B USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
Common shares, $0.001 par value, 1.0 billion shares authorized, 93.1 million (2016) and 92.7 million (2015) shares outstanding CommonStockValue $100.00K USD Point-in-time
Common shares, $0.001 par value, 1.0 billion shares authorized, 93.1 million (2016) and 92.7 million (2015) shares outstanding CommonStockValue $100.00K USD Point-in-time
Paid-in capital in excess of par value AdditionalPaidInCapitalCommonStock $467.60M USD Point-in-time
Paid-in capital in excess of par value AdditionalPaidInCapitalCommonStock $438.20M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-205.10M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-165.50M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-78.20M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-326.30M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-66.30M USD Point-in-time
Total shareholders equity (deficit) StockholdersEquity $-53.50M USD Point-in-time
Total shareholders equity (deficit) StockholdersEquity $551.40M USD Point-in-time
Total shareholders equity (deficit) StockholdersEquity $196.30M USD Point-in-time
Total shareholders equity (deficit) StockholdersEquity $-334.40M USD Point-in-time
Total liabilities and shareholders equity (deficit) LiabilitiesAndStockholdersEquity $2.48B USD Point-in-time
Total liabilities and shareholders equity (deficit) LiabilitiesAndStockholdersEquity $2.57B USD Point-in-time
Income Statement 95 line items
Line Item Tag Value Unit Period
Product sales SalesRevenueGoodsNet $4.57B USD Annual
Product sales SalesRevenueGoodsNet $4.19B USD Annual
Product sales SalesRevenueGoodsNet $4.24B USD Annual
Shipping & handling revenues ShippingAndHandlingRevenue $391.40M USD Annual
Shipping & handling revenues ShippingAndHandlingRevenue $282.50M USD Annual
Shipping & handling revenues ShippingAndHandlingRevenue $244.20M USD Annual
Net sales SalesRevenueNet $1.10B USD 1 Quarter
Net sales SalesRevenueNet $1.10B USD 1 Quarter
Net sales SalesRevenueNet $1.12B USD 1 Quarter
Net sales SalesRevenueNet $4.96B USD Annual
Net sales SalesRevenueNet $4.49B USD Annual
Net sales SalesRevenueNet $1.12B USD 1 Quarter
Net sales SalesRevenueNet $1.20B USD 1 Quarter
Net sales SalesRevenueNet $1.16B USD 1 Quarter
Net sales SalesRevenueNet $1.04B USD 1 Quarter
Net sales SalesRevenueNet $4.47B USD Annual
Net sales SalesRevenueNet $1.11B USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $856.00M USD Annual
Cost of sales CostOfGoodsAndServicesSold $854.60M USD Annual
Cost of sales CostOfGoodsAndServicesSold $982.90M USD Annual
Gross profit GrossProfit $906.50M USD 1 Quarter
Gross profit GrossProfit $896.00M USD 1 Quarter
Gross profit GrossProfit $933.00M USD 1 Quarter
Gross profit GrossProfit $848.90M USD 1 Quarter
Gross profit GrossProfit $3.98B USD Annual
Gross profit GrossProfit $890.00M USD 1 Quarter
Gross profit GrossProfit $3.63B USD Annual
Gross profit GrossProfit $965.50M USD 1 Quarter
Gross profit GrossProfit $912.90M USD 1 Quarter
Gross profit GrossProfit $894.00M USD 1 Quarter
Gross profit GrossProfit $3.61B USD Annual
Royalty overrides RoyaltyOverrides $1.47B USD Annual
Royalty overrides RoyaltyOverrides $1.27B USD Annual
Royalty overrides RoyaltyOverrides $1.25B USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $1.97B USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $1.99B USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $1.78B USD Annual
Other operating income OtherOperatingIncome $6.50M USD Annual
Other operating income OtherOperatingIncome $63.80M USD Annual
Operating income OperatingIncomeLoss $583.60M USD Annual
Operating income OperatingIncomeLoss $458.10M USD Annual
Operating income OperatingIncomeLoss $513.50M USD Annual
Interest expense InterestExpense $99.30M USD Annual
Interest expense InterestExpense $100.50M USD Annual
Interest expense InterestExpense $91.70M USD Annual
Interest income InvestmentIncomeInterest $12.50M USD Annual
Interest income InvestmentIncomeInterest $5.90M USD Annual
Interest income InvestmentIncomeInterest $5.60M USD Annual
Other expense, net OtherNonoperatingIncomeExpense $-13.00M USD Annual
Other expense, net OtherNonoperatingIncomeExpense $-2.30M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $421.30M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $486.40M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $364.70M USD Annual
Income taxes IncomeTaxExpenseBenefit $112.60M USD Annual
Income taxes IncomeTaxExpenseBenefit $104.70M USD Annual
Income taxes IncomeTaxExpenseBenefit $147.30M USD Annual
NET INCOME NetIncomeLoss $87.70M USD 1 Quarter
NET INCOME NetIncomeLoss $84.50M USD 1 Quarter
NET INCOME NetIncomeLoss $308.70M USD Annual
NET INCOME NetIncomeLoss $99.40M USD 1 Quarter
NET INCOME NetIncomeLoss $82.80M USD 1 Quarter
NET INCOME NetIncomeLoss $93.60M USD 1 Quarter
NET INCOME NetIncomeLoss $339.10M USD Annual
NET INCOME NetIncomeLoss $78.20M USD 1 Quarter
NET INCOME NetIncomeLoss $260.00M USD Annual
NET INCOME NetIncomeLoss $-22.90M USD 1 Quarter
NET INCOME NetIncomeLoss $95.80M USD 1 Quarter
Basic EarningsPerShareBasic $4.11 USD Annual
Basic EarningsPerShareBasic $1.00 USD 1 Quarter
Basic EarningsPerShareBasic $1.16 USD 1 Quarter
Basic EarningsPerShareBasic $1.06 USD 1 Quarter
Basic EarningsPerShareBasic $3.13 USD Annual
Basic EarningsPerShareBasic $1.13 USD 1 Quarter
Basic EarningsPerShareBasic $3.58 USD Annual
Basic EarningsPerShareBasic $-0.28 USD 1 Quarter
Basic EarningsPerShareBasic $0.95 USD 1 Quarter
Basic EarningsPerShareBasic $1.19 USD 1 Quarter
Basic EarningsPerShareBasic $1.02 USD 1 Quarter
Diluted EarningsPerShareDiluted $1.01 USD 1 Quarter
Diluted EarningsPerShareDiluted $3.02 USD Annual
Diluted EarningsPerShareDiluted $3.97 USD Annual
Diluted EarningsPerShareDiluted $0.92 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.97 USD 1 Quarter
Diluted EarningsPerShareDiluted $1.16 USD 1 Quarter
Diluted EarningsPerShareDiluted $-0.28 USD 1 Quarter
Diluted EarningsPerShareDiluted $1.09 USD 1 Quarter
Diluted EarningsPerShareDiluted $3.40 USD Annual
Diluted EarningsPerShareDiluted $0.98 USD 1 Quarter
Diluted EarningsPerShareDiluted $1.12 USD 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 86.30M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 83.00M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 82.60M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 90.80M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 86.10M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 85.30M shares Annual
Cash Flow Statement 129 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $87.70M USD 1 Quarter
Net income NetIncomeLoss $84.50M USD 1 Quarter
Net income NetIncomeLoss $308.70M USD Annual
Net income NetIncomeLoss $99.40M USD 1 Quarter
Net income NetIncomeLoss $82.80M USD 1 Quarter
Net income NetIncomeLoss $93.60M USD 1 Quarter
Net income NetIncomeLoss $339.10M USD Annual
Net income NetIncomeLoss $78.20M USD 1 Quarter
Net income NetIncomeLoss $260.00M USD Annual
Net income NetIncomeLoss $-22.90M USD 1 Quarter
Net income NetIncomeLoss $95.80M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $98.00M USD Annual
Depreciation and amortization DepreciationAndAmortization $98.30M USD Annual
Depreciation and amortization DepreciationAndAmortization $93.20M USD Annual
Excess tax benefits from share-based payment arrangements ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $4.10M USD Annual
Excess tax benefits from share-based payment arrangements ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $10.40M USD Annual
Excess tax benefits from share-based payment arrangements ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $400.00K USD Annual
Share-based compensation expenses ShareBasedCompensation $45.70M USD Annual
Share-based compensation expenses ShareBasedCompensation $40.20M USD Annual
Share-based compensation expenses ShareBasedCompensation $44.90M USD Annual
Non-cash interest expense AmortizationOfFinancingCostsAndDiscounts $56.20M USD Annual
Non-cash interest expense AmortizationOfFinancingCostsAndDiscounts $55.70M USD Annual
Non-cash interest expense AmortizationOfFinancingCostsAndDiscounts $43.50M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-36.40M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-38.20M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-84.80M USD Annual
Inventory write-downs InventoryWriteDown $24.50M USD Annual
Inventory write-downs InventoryWriteDown $25.30M USD Annual
Inventory write-downs InventoryWriteDown $15.80M USD Annual
Foreign exchange transaction gain ForeignExchangeTransactionGain $700.00K USD Annual
Foreign exchange transaction gain ForeignExchangeTransactionGain $6.20M USD Annual
Foreign exchange transaction gain ForeignExchangeTransactionGain $6.30M USD Annual
Foreign exchange loss and other charges relating to Venezuela ForeignExchangeLossAndOtherChargesRelatingToForeignCountry $4.50M USD Annual
Foreign exchange loss and other charges relating to Venezuela ForeignExchangeLossAndOtherChargesRelatingToForeignCountry $227.80M USD Annual
Foreign exchange loss and other charges relating to Venezuela ForeignExchangeLossAndOtherChargesRelatingToForeignCountry $37.20M USD Annual
Other OtherNoncashIncomeExpense $-6.50M USD Annual
Other OtherNoncashIncomeExpense $11.80M USD Annual
Other OtherNoncashIncomeExpense $-6.10M USD Annual
Receivables IncreaseDecreaseInReceivables $-6.00M USD Annual
Receivables IncreaseDecreaseInReceivables $6.20M USD Annual
Inventories IncreaseDecreaseInInventories $99.40M USD Annual
Inventories IncreaseDecreaseInInventories $30.50M USD Annual
Inventories IncreaseDecreaseInInventories $71.60M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-4.40M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-21.10M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $34.90M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $26.30M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $21.30M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $36.70M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $6.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-5.20M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-1.30M USD Annual
Royalty overrides RoyaltyOverridesIncreaseDecrease $20.90M USD Annual
Royalty overrides RoyaltyOverridesIncreaseDecrease $6.70M USD Annual
Royalty overrides RoyaltyOverridesIncreaseDecrease $21.60M USD Annual
Accrued expenses and accrued compensation IncreaseDecreaseInAccruedExpensesAndAccruedCompensation $71.10M USD Annual
Accrued expenses and accrued compensation IncreaseDecreaseInAccruedExpensesAndAccruedCompensation $-11.50M USD Annual
Accrued expenses and accrued compensation IncreaseDecreaseInAccruedExpensesAndAccruedCompensation $22.90M USD Annual
Advance sales deposits IncreaseDecreaseInCustomerAdvances $10.40M USD Annual
Advance sales deposits IncreaseDecreaseInCustomerAdvances $-11.10M USD Annual
Advance sales deposits IncreaseDecreaseInCustomerAdvances $2.30M USD Annual
Income taxes IncreaseDecreaseInAccruedIncomeTaxesPayable $22.20M USD Annual
Income taxes IncreaseDecreaseInAccruedIncomeTaxesPayable $21.80M USD Annual
Income taxes IncreaseDecreaseInAccruedIncomeTaxesPayable $-15.50M USD Annual
Deferred compensation plan liability IncreaseDecreaseInDeferredCompensation $5.70M USD Annual
Deferred compensation plan liability IncreaseDecreaseInDeferredCompensation $3.00M USD Annual
Deferred compensation plan liability IncreaseDecreaseInDeferredCompensation $900.00K USD Annual
NET CASH PROVIDED BY OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $367.30M USD Annual
NET CASH PROVIDED BY OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $628.70M USD Annual
NET CASH PROVIDED BY OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $511.40M USD Annual
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $79.00M USD Annual
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $173.70M USD Annual
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $143.40M USD Annual
Investments in Venezuelan bonds PaymentsToAcquireAvailableForSaleSecuritiesDebt $100.00K USD Annual
Investments in Venezuelan bonds PaymentsToAcquireAvailableForSaleSecuritiesDebt $12.60M USD Annual
Deposit in escrow PaymentsToAcquireOtherProductiveAssets $15.00M USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $-5.70M USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $-2.10M USD Annual
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-201.30M USD Annual
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-73.40M USD Annual
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-141.30M USD Annual
Dividends paid PaymentsOfDividendsCommonStock - USD Annual
Dividends paid PaymentsOfDividendsCommonStock - USD Annual
Dividends paid PaymentsOfDividendsCommonStock $30.40M USD Annual
Dividends received ProceedsFromDividendsReceivedRelatedToForwardTransactions - USD Annual
Dividends received ProceedsFromDividendsReceivedRelatedToForwardTransactions $3.40M USD Annual
Dividends received ProceedsFromDividendsReceivedRelatedToForwardTransactions - USD Annual
Payments for Capped Call Transactions PaymentsForDerivativeInstrumentFinancingActivities $123.80M USD Annual
Borrowings from senior secured credit facility and other debt ProceedsFromIssuanceOfSeniorLongTermDebt $200.00M USD Annual
Borrowings from senior secured credit facility and other debt ProceedsFromIssuanceOfSeniorLongTermDebt $50.00M USD Annual
Proceeds from senior convertible notes ProceedsFromConvertibleDebt $1.15B USD Annual
Principal payments on senior secured credit facility and other debt RepaymentsOfSeniorDebt $438.80M USD Annual
Principal payments on senior secured credit facility and other debt RepaymentsOfSeniorDebt $227.60M USD Annual
Principal payments on senior secured credit facility and other debt RepaymentsOfSeniorDebt $131.30M USD Annual
Issuance costs relating to long-term debt and senior convertible notes PaymentsOfFinancingCosts $28.90M USD Annual
Issuance costs relating to long-term debt and senior convertible notes PaymentsOfFinancingCosts $6.20M USD Annual
Share repurchases PaymentsForRepurchaseOfCommonStock $266.00M USD Point-in-time
Share repurchases PaymentsForRepurchaseOfCommonStock $16.60M USD Annual
Share repurchases PaymentsForRepurchaseOfCommonStock $1.29B USD Annual
Share repurchases PaymentsForRepurchaseOfCommonStock $13.20M USD Annual
Excess tax benefits from share-based payment arrangements ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $10.40M USD Annual
Excess tax benefits from share-based payment arrangements ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $4.10M USD Annual
Excess tax benefits from share-based payment arrangements ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $400.00K USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-3.70M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-700.00K USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $3.00M USD Annual
NET CASH USED IN FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-389.50M USD Annual
NET CASH USED IN FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-252.30M USD Annual
NET CASH USED IN FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-250.00M USD Annual
EFFECT OF EXCHANGE RATE CHANGES ON CASH EffectOfExchangeRateOnCashAndCashEquivalents $-248.20M USD Annual
EFFECT OF EXCHANGE RATE CHANGES ON CASH EffectOfExchangeRateOnCashAndCashEquivalents $-60.90M USD Annual
EFFECT OF EXCHANGE RATE CHANGES ON CASH EffectOfExchangeRateOnCashAndCashEquivalents $-19.50M USD Annual
NET CHANGE IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $-327.60M USD Annual
NET CHANGE IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $-45.80M USD Annual
NET CHANGE IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $244.40M USD Annual
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR CashAndCashEquivalentsAtCarryingValue $973.00M USD Point-in-time
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR CashAndCashEquivalentsAtCarryingValue $889.80M USD Point-in-time
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR CashAndCashEquivalentsAtCarryingValue $645.40M USD Point-in-time
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR CashAndCashEquivalentsAtCarryingValue $844.00M USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF YEAR CashAndCashEquivalentsAtCarryingValue $973.00M USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF YEAR CashAndCashEquivalentsAtCarryingValue $889.80M USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF YEAR CashAndCashEquivalentsAtCarryingValue $645.40M USD Point-in-time
CASH AND CASH EQUIVALENTS, END OF YEAR CashAndCashEquivalentsAtCarryingValue $844.00M USD Point-in-time
Interest paid InterestPaid $45.40M USD Annual
Interest paid InterestPaid $50.50M USD Annual
Interest paid InterestPaid $39.20M USD Annual
Income taxes paid IncomeTaxesPaid $162.90M USD Annual
Income taxes paid IncomeTaxesPaid $168.40M USD Annual
Income taxes paid IncomeTaxesPaid $180.80M USD Annual
Stockholders Equity 61 line items
Line Item Tag Value Unit Period
Issuance of common shares StockIssuedDuringPeriodSharesShareBasedCompensation 1.00M shares Annual
Issuance of common shares StockIssuedDuringPeriodSharesShareBasedCompensation 600,000.00 shares Annual
Issuance of common shares StockIssuedDuringPeriodSharesShareBasedCompensation 1.40M shares Annual
Repurchases of common shares StockRepurchasedDuringPeriodShares 200,000.00 shares Annual
Repurchases of common shares StockRepurchasedDuringPeriodShares 20.20M shares Annual
Repurchases of common shares StockRepurchasedDuringPeriodShares 4.30M shares 1 Quarter
Repurchases of common shares StockRepurchasedDuringPeriodShares 400,000.00 shares Annual
Dividends declared per share CommonStockDividendsPerShareDeclared $0.30 USD Annual
Foreign currency translation adjustment, tax OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent $-7.20M USD Annual
Foreign currency translation adjustment, tax OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent $5.20M USD Annual
Foreign currency translation adjustment, tax OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent $-7.30M USD Annual
Unrealized gain (loss) on derivatives, tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax $-300.00K USD Annual
Unrealized gain (loss) on derivatives, tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax $600.00K USD Annual
Unrealized gain (loss) on derivatives, tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax $-600.00K USD Annual
Unrealized gain on available-for-sale investments, tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax $-100.00K USD Annual
Unrealized gain on available-for-sale investments, tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax $100.00K USD Annual
Unrealized gain on available-for-sale investments, tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax $100.00K USD Annual
Beginning Balance StockholdersEquity $-53.50M USD Point-in-time
Beginning Balance StockholdersEquity $551.40M USD Point-in-time
Beginning Balance StockholdersEquity $196.30M USD Point-in-time
Beginning Balance StockholdersEquity $-334.40M USD Point-in-time
Issuance of 1.4 million, 1.0 million and 0.6 million common shares from exercise of stock options, SARs, restricted stock units, and employee stock purchase plan, and other, in 2014, 2015 and 2016 respectively StockIssuedDuringPeriodValueShareBasedCompensation $2.00M USD Annual
Issuance of 1.4 million, 1.0 million and 0.6 million common shares from exercise of stock options, SARs, restricted stock units, and employee stock purchase plan, and other, in 2014, 2015 and 2016 respectively StockIssuedDuringPeriodValueShareBasedCompensation $700.00K USD Annual
Issuance of 1.4 million, 1.0 million and 0.6 million common shares from exercise of stock options, SARs, restricted stock units, and employee stock purchase plan, and other, in 2014, 2015 and 2016 respectively StockIssuedDuringPeriodValueShareBasedCompensation $2.80M USD Annual
Excess tax benefit from exercise of stock options, SARs and restricted stock grants AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation $10.40M USD Annual
Excess tax benefit from exercise of stock options, SARs and restricted stock grants AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation $400.00K USD Annual
Excess tax deficit from exercise of stock options, SARs and restricted stock grants AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation $2.00M USD Annual
Additional capital from share based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $40.20M USD Annual
Additional capital from share based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $44.90M USD Annual
Additional capital from share based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $45.70M USD Annual
Repurchases of 20.2 million, 0.4 million and 0.2 million common shares, inclusive of the Forward Transactions in 2014, 2015 and 2016 respectively StockRepurchasedDuringPeriodValue $16.60M USD Annual
Repurchases of 20.2 million, 0.4 million and 0.2 million common shares, inclusive of the Forward Transactions in 2014, 2015 and 2016 respectively StockRepurchasedDuringPeriodValue $13.20M USD Annual
Repurchases of 20.2 million, 0.4 million and 0.2 million common shares, inclusive of the Forward Transactions in 2014, 2015 and 2016 respectively StockRepurchasedDuringPeriodValue $1.29B USD Annual
Dividends paid and dividend equivalents ($0.30 per share) DividendsCommonStockCash $30.40M USD Annual
Dividends received DividendIncomeOperating $3.40M USD Annual
Issuance of the convertible notes and forward transaction AdjustmentsToAdditionalPaidInCapitalDueToIssuanceOfSeniorConvertibleNotes $249.80M USD Annual
Payments for capped call transactions CappedCallTransactions $123.80M USD Annual
Net income NetIncomeLoss $87.70M USD 1 Quarter
Net income NetIncomeLoss $84.50M USD 1 Quarter
Net income NetIncomeLoss $308.70M USD Annual
Net income NetIncomeLoss $99.40M USD 1 Quarter
Net income NetIncomeLoss $82.80M USD 1 Quarter
Net income NetIncomeLoss $93.60M USD 1 Quarter
Net income NetIncomeLoss $339.10M USD Annual
Net income NetIncomeLoss $78.20M USD 1 Quarter
Net income NetIncomeLoss $260.00M USD Annual
Net income NetIncomeLoss $-22.90M USD 1 Quarter
Net income NetIncomeLoss $95.80M USD 1 Quarter
Foreign currency translation adjustment, net of income taxes of $(7.3), $(7.2) and $5.2 in 2014, 2015 and 2016 respectively OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-32.50M USD Annual
Foreign currency translation adjustment, net of income taxes of $(7.3), $(7.2) and $5.2 in 2014, 2015 and 2016 respectively OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-86.60M USD Annual
Foreign currency translation adjustment, net of income taxes of $(7.3), $(7.2) and $5.2 in 2014, 2015 and 2016 respectively OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-70.80M USD Annual
Unrealized gain/ (loss) on derivatives, net of income taxes of $0.6, $(0.6) and $(0.3) in 2014, 2015 and 2016 respectively OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent $-600.00K USD Annual
Unrealized gain/ (loss) on derivatives, net of income taxes of $0.6, $(0.6) and $(0.3) in 2014, 2015 and 2016 respectively OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent $12.30M USD Annual
Unrealized gain/ (loss) on derivatives, net of income taxes of $0.6, $(0.6) and $(0.3) in 2014, 2015 and 2016 respectively OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent $-7.00M USD Annual
Unrealized gain/ (loss) on available-for-sale investments, net of income taxes of $0.1, $(0.1) and $0.1 in 2014, 2015 and 2016 respectively OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent $-100.00K USD Annual
Unrealized gain/ (loss) on available-for-sale investments, net of income taxes of $0.1, $(0.1) and $0.1 in 2014, 2015 and 2016 respectively OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent $100.00K USD Annual
Unrealized gain/ (loss) on available-for-sale investments, net of income taxes of $0.1, $(0.1) and $0.1 in 2014, 2015 and 2016 respectively OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent $-100.00K USD Annual
Ending Balance StockholdersEquity $-53.50M USD Point-in-time
Ending Balance StockholdersEquity $551.40M USD Point-in-time
Ending Balance StockholdersEquity $196.30M USD Point-in-time
Ending Balance StockholdersEquity $-334.40M USD Point-in-time
Comprehensive Income 35 line items
Line Item Tag Value Unit Period
Foreign currency translation adjustment, tax OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent $-7.20M USD Annual
Net income NetIncomeLoss $87.70M USD 1 Quarter
Net income NetIncomeLoss $84.50M USD 1 Quarter
Net income NetIncomeLoss $308.70M USD Annual
Net income NetIncomeLoss $99.40M USD 1 Quarter
Net income NetIncomeLoss $82.80M USD 1 Quarter
Net income NetIncomeLoss $93.60M USD 1 Quarter
Net income NetIncomeLoss $339.10M USD Annual
Foreign currency translation adjustment, tax OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent $5.20M USD Annual
Net income NetIncomeLoss $78.20M USD 1 Quarter
Foreign currency translation adjustment, tax OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent $-7.30M USD Annual
Net income NetIncomeLoss $260.00M USD Annual
Net income NetIncomeLoss $-22.90M USD 1 Quarter
Net income NetIncomeLoss $95.80M USD 1 Quarter
Unrealized (loss) gain on derivatives, tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax $-300.00K USD Annual
Unrealized (loss) gain on derivatives, tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax $600.00K USD Annual
Unrealized (loss) gain on derivatives, tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax $-600.00K USD Annual
Foreign currency translation adjustment, net of income taxes of $5.2 (2016), $(7.2) (2015), and $(7.3) (2014) OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-32.50M USD Annual
Unrealized (loss) gain on available-for-sale investments, tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax $-100.00K USD Annual
Foreign currency translation adjustment, net of income taxes of $5.2 (2016), $(7.2) (2015), and $(7.3) (2014) OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-86.60M USD Annual
Unrealized (loss) gain on available-for-sale investments, tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax $100.00K USD Annual
Foreign currency translation adjustment, net of income taxes of $5.2 (2016), $(7.2) (2015), and $(7.3) (2014) OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-70.80M USD Annual
Unrealized (loss) gain on available-for-sale investments, tax OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax $100.00K USD Annual
Unrealized (loss) gain on derivatives, net of income taxes of $(0.3) (2016), $(0.6) (2015), and $0.6 (2014) OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent $-600.00K USD Annual
Unrealized (loss) gain on derivatives, net of income taxes of $(0.3) (2016), $(0.6) (2015), and $0.6 (2014) OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent $12.30M USD Annual
Unrealized (loss) gain on derivatives, net of income taxes of $(0.3) (2016), $(0.6) (2015), and $0.6 (2014) OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent $-7.00M USD Annual
Unrealized (loss) gain on available-for-sale investments, net of income taxes of $0.1 (2016), $(0.1) (2015), and $0.1 (2014) OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent $-100.00K USD Annual
Unrealized (loss) gain on available-for-sale investments, net of income taxes of $0.1 (2016), $(0.1) (2015), and $0.1 (2014) OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent $100.00K USD Annual
Unrealized (loss) gain on available-for-sale investments, net of income taxes of $0.1 (2016), $(0.1) (2015), and $0.1 (2014) OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent $-100.00K USD Annual
Total other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-39.60M USD Annual
Total other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-87.30M USD Annual
Total other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-58.40M USD Annual
Total comprehensive income ComprehensiveIncomeNetOfTax $251.80M USD Annual
Total comprehensive income ComprehensiveIncomeNetOfTax $220.40M USD Annual
Total comprehensive income ComprehensiveIncomeNetOfTax $250.30M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...