10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001564590-17-023372 |
| Period End Date | 20170930 |
| Filing Date | 20171113 |
| Fiscal Year | 2017 |
| Fiscal Period | Q3 |
| XBRL Instance | ttd-20170930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$132.80M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$123.97M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$133.40M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.05M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$470.45M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$377.24M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$12.71M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.76M | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$516.40M | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$615.96M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$14.78M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$17.40M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Deferred taxes, net |
DeferredIncomeTaxAssetsNet
|
$1.78M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Deferred taxes, net |
DeferredIncomeTaxAssetsNet
|
$1.78M | USD | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Other assets, non-current |
OtherAssetsNoncurrent
|
$7.50M | USD | Point-in-time |
| Other assets, non-current |
OtherAssetsNoncurrent
|
$4.64M | USD | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$642.63M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$537.60M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$370.53M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$321.16M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$22.97M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$25.41M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$395.94M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$344.14M | USD | Point-in-time |
| Debt, net |
LongTermLineOfCredit
|
$27.00M | USD | Point-in-time |
| Debt, net |
LongTermLineOfCredit
|
$25.85M | USD | Point-in-time |
| Other liabilities, non-current |
OtherLiabilitiesNoncurrent
|
$3.23M | USD | Point-in-time |
| Other liabilities, non-current |
OtherLiabilitiesNoncurrent
|
$4.43M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$427.37M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$373.22M | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value $0.000001; 100,000 shares authorized, zero shares issued and outstanding as of September 30, 2017 and December 31, 2016 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.000001; 100,000 shares authorized, zero shares issued and outstanding as of September 30, 2017 and December 31, 2016 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.000001; 1,000,000 Class A shares authorized as of September 30, 2017 and December 31, 2016; 29,472 and 10,071 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively; 95,000 Class B shares authorized as of September 30, 2017 and December 31, 2016; 11,552 and 29,060 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.000001; 1,000,000 Class A shares authorized as of September 30, 2017 and December 31, 2016; 29,472 and 10,071 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively; 95,000 Class B shares authorized as of September 30, 2017 and December 31, 2016; 11,552 and 29,060 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$179.20M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$196.09M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$19.17M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-14.82M | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY |
StockholdersEquity
|
$215.26M | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY |
StockholdersEquity
|
$164.38M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$537.60M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$642.63M | USD | Point-in-time |
Income Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueServicesNet
|
$205.57M | USD | 3 Qtrs |
| Revenue |
SalesRevenueServicesNet
|
$52.96M | USD | 1 Quarter |
| Revenue |
SalesRevenueServicesNet
|
$130.52M | USD | 3 Qtrs |
| Revenue |
SalesRevenueServicesNet
|
$79.41M | USD | 1 Quarter |
| Platform operations |
CostOfServices
|
$45.10M | USD | 3 Qtrs |
| Platform operations |
CostOfServices
|
$17.40M | USD | 1 Quarter |
| Platform operations |
CostOfServices
|
$10.42M | USD | 1 Quarter |
| Platform operations |
CostOfServices
|
$26.62M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$16.20M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$42.84M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$11.60M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$31.28M | USD | 3 Qtrs |
| Technology and development |
ResearchAndDevelopmentExpense
|
$13.18M | USD | 1 Quarter |
| Technology and development |
ResearchAndDevelopmentExpense
|
$17.69M | USD | 3 Qtrs |
| Technology and development |
ResearchAndDevelopmentExpense
|
$7.29M | USD | 1 Quarter |
| Technology and development |
ResearchAndDevelopmentExpense
|
$35.78M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.59M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$41.81M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.23M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$21.44M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$61.01M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$97.03M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$165.53M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$37.91M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$33.48M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$40.04M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$18.41M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$15.05M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$513.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.35M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.29M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$2.66M | USD | 3 Qtrs |
| Change in fair value of preferred stock warrant liabilities |
FairValueAdjustmentOfWarrants
|
$4.65M | USD | 1 Quarter |
| Change in fair value of preferred stock warrant liabilities |
FairValueAdjustmentOfWarrants
|
$9.46M | USD | 3 Qtrs |
| Foreign currency exchange loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-87.00K | USD | 1 Quarter |
| Foreign currency exchange loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-3.16M | USD | 3 Qtrs |
| Foreign currency exchange loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-489.00K | USD | 3 Qtrs |
| Foreign currency exchange loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.84M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-4.45M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-12.61M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-2.35M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-6.09M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$35.59M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$16.05M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$20.87M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$8.96M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$5.83M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$5.32M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.60M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$10.67M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$3.64M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$10.23M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$10.20M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$33.99M | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-37.01M | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$972.00K | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$33.99M | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$10.23M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.08 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-3.23 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.25 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.85 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.23 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-3.23 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.06 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.77 | USD | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.46M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.63M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
40.70M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.98M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.46M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
44.24M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
17.06M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
43.92M | shares | 3 Qtrs |
Cash Flow Statement
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$3.64M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$10.23M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$10.20M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$33.99M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$5.16M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.61M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$12.41M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$1.05M | USD | 3 Qtrs |
| Change in fair value of preferred stock warrant liabilities |
FairValueAdjustmentOfWarrants
|
$4.65M | USD | 1 Quarter |
| Change in fair value of preferred stock warrant liabilities |
FairValueAdjustmentOfWarrants
|
$9.46M | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$384.00K | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$3.94M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-426.00K | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$1.31M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$82.32M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$95.22M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.42M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$7.30M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$94.35M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$51.85M | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$5.25M | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$3.51M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$7.03M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$38.99M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.52M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.36M | USD | 3 Qtrs |
| Capitalized software development costs |
PaymentsToDevelopSoftware
|
$2.48M | USD | 3 Qtrs |
| Capitalized software development costs |
PaymentsToDevelopSoftware
|
$1.80M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-5.31M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-10.84M | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLongTermLinesOfCredit
|
$75.85M | USD | 3 Qtrs |
| Repayment on line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$40.00M | USD | 3 Qtrs |
| Repayment of term debt |
RepaymentsOfSecuredDebt
|
$30.00M | USD | 3 Qtrs |
| Payment of debt financing costs |
PaymentsOfDebtIssuanceCosts
|
$976.00K | USD | 3 Qtrs |
| Payment of debt financing costs |
PaymentsOfDebtIssuanceCosts
|
$153.00K | USD | 3 Qtrs |
| Payment of financing obligations |
RepaymentsOfLongtermLoansFromVendors
|
$326.00K | USD | 3 Qtrs |
| Payment of financing obligations |
RepaymentsOfLongtermLoansFromVendors
|
$677.00K | USD | 3 Qtrs |
| Proceeds from issuance of Series C convertible preferred stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$60.00M | USD | 3 Qtrs |
| Repurchase of preferred stock and common stock |
PaymentsForRepurchaseOfEquity
|
$54.00M | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.77M | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$433.00K | USD | 3 Qtrs |
| Proceeds from employee stock purchase plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$2.29M | USD | 3 Qtrs |
| Taxes paid related to net settlement of restricted stock awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$29.00K | USD | 3 Qtrs |
| Payment of stock repurchase costs |
PaymentsOfStockRepurchaseCosts
|
$155.00K | USD | 3 Qtrs |
| Payment of Series C convertible preferred stock offering costs |
TemporaryEquityPaymentsOfStockIssuanceCostsPreferredStock
|
$129.00K | USD | 3 Qtrs |
| Proceeds from the issuance of Class A common stock in initial public offering, net of underwriting commissions |
ProceedsFromIssuanceInitialPublicOffering
|
$78.12M | USD | 3 Qtrs |
| Payment of offering costsinitial public offering |
PaymentsOfStockIssuanceCosts
|
$2.57M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$86.25M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$3.20M | USD | 3 Qtrs |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$119.92M | USD | 3 Qtrs |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-602.00K | USD | 3 Qtrs |
| Cash and cash equivalentsBeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$132.80M | USD | Point-in-time |
| Cash and cash equivalentsBeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$123.97M | USD | Point-in-time |
| Cash and cash equivalentsBeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$133.40M | USD | Point-in-time |
| Cash and cash equivalentsBeginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.05M | USD | Point-in-time |
| Cash and cash equivalentsEnd of period |
CashAndCashEquivalentsAtCarryingValue
|
$132.80M | USD | Point-in-time |
| Cash and cash equivalentsEnd of period |
CashAndCashEquivalentsAtCarryingValue
|
$123.97M | USD | Point-in-time |
| Cash and cash equivalentsEnd of period |
CashAndCashEquivalentsAtCarryingValue
|
$133.40M | USD | Point-in-time |
| Cash and cash equivalentsEnd of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.05M | USD | Point-in-time |
| Capitalized assets financed by accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$1.80M | USD | 3 Qtrs |
| Capitalized assets financed by accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$945.00K | USD | 3 Qtrs |
| Tenant improvements paid by lessor |
PaymentsForTenantImprovements
|
$640.00K | USD | 3 Qtrs |
| Stock-based compensation included in capitalized software development costs |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$9.00K | USD | 3 Qtrs |
| Stock-based compensation included in capitalized software development costs |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$453.00K | USD | 3 Qtrs |
| Debt financing costs included in debt, net |
DebtIssuanceCostsIncludedInDebtNet
|
$1.15M | USD | 3 Qtrs |
| Conversion of convertible preferred stock to Class B common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$83.24M | USD | 3 Qtrs |
| Conversion of warrant for convertible preferred stock to a warrant for Class B common stock and net exercise of warrant to purchase Class B common stock |
AdjustmentToAdditionalPaidInCapitalForConversionAndNetExerciseOfWarrants
|
$12.60M | USD | 3 Qtrs |
| Deferred initial public offering costs included in accounts payable |
StockIssuanceCostsAccountsPayable
|
$1.76M | USD | 3 Qtrs |
| Net exercise of warrants to purchase Series Seed convertible preferred stock |
ReclassificationOfWarrantLiabilityToTemporaryEquityOnNetExerciseOfWarrants
|
$3.79M | USD | 3 Qtrs |
| Asset retirement obligation |
AssetRetirementObligationPeriodIncreaseDecrease
|
$354.00K | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.