10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001564590-18-026353 |
| Period End Date | 20180930 |
| Filing Date | 20181102 |
| Fiscal Year | 2018 |
| Fiscal Period | Q3 |
| XBRL Instance | tsla-20180930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
171.58M | shares | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
168.80M | shares | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
168.80M | shares | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
171.58M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.53B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.37B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.39B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.97B | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$155.32M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$105.52M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$138.18M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$158.63M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$515.38M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.16B | USD | Point-in-time |
| Inventory |
InventoryNet
|
$2.26B | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.31B | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$268.37M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$325.23M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.57B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.92B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$11.25B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$10.03B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$361.50M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$291.48M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$60.24M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$65.23M | USD | Point-in-time |
| MyPower customer notes receivable, net of current portion |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
$422.90M | USD | Point-in-time |
| MyPower customer notes receivable, net of current portion |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
$456.65M | USD | Point-in-time |
| Restricted cash, net of current portion |
RestrictedCashAndCashEquivalentsNoncurrent
|
$408.54M | USD | Point-in-time |
| Restricted cash, net of current portion |
RestrictedCashAndCashEquivalentsNoncurrent
|
$396.83M | USD | Point-in-time |
| Restricted cash, net of current portion |
RestrictedCashAndCashEquivalentsNoncurrent
|
$268.17M | USD | Point-in-time |
| Restricted cash, net of current portion |
RestrictedCashAndCashEquivalentsNoncurrent
|
$441.72M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$431.82M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$273.12M | USD | Point-in-time |
| Total assets |
Assets
|
$28.66B | USD | Point-in-time |
| Total assets |
Assets
|
$29.26B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.60B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.39B | USD | Point-in-time |
| Accrued liabilities and other |
AccruedAndOtherCurrentLiabilities
|
$1.73B | USD | Point-in-time |
| Accrued liabilities and other |
AccruedAndOtherCurrentLiabilities
|
$1.99B | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$1.02B | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$570.92M | USD | Point-in-time |
| Resale value guarantees |
ResaleValueGuaranteesCurrentPortion
|
$787.33M | USD | Point-in-time |
| Resale value guarantees |
ResaleValueGuaranteesCurrentPortion
|
$604.95M | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$905.84M | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$853.92M | USD | Point-in-time |
| Current portion of long-term debt and capital leases |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$2.11B | USD | Point-in-time |
| Current portion of long-term debt and capital leases |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$796.55M | USD | Point-in-time |
| Current portion of promissory notes issued to related parties |
DueToRelatedPartiesCurrent
|
$100.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.78B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.67B | USD | Point-in-time |
| Long-term debt and capital leases, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
$9.42B | USD | Point-in-time |
| Long-term debt and capital leases, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
$9.67B | USD | Point-in-time |
| Convertible senior notes issued to related parties |
ConvertibleSeniorNotesIssueToRelatedPartiesNonCurrent
|
$2.52M | USD | Point-in-time |
| Convertible senior notes issued to related parties |
ConvertibleSeniorNotesIssueToRelatedPartiesNonCurrent
|
$2.63M | USD | Point-in-time |
| Deferred revenue, net of current portion |
ContractWithCustomerLiabilityNoncurrent
|
$1.18B | USD | Point-in-time |
| Deferred revenue, net of current portion |
ContractWithCustomerLiabilityNoncurrent
|
$950.13M | USD | Point-in-time |
| Resale value guarantees, net of current portion |
ResaleValueGuaranteesNoncurrentPortion
|
$2.31B | USD | Point-in-time |
| Resale value guarantees, net of current portion |
ResaleValueGuaranteesNoncurrentPortion
|
$455.76M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$2.44B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$2.56B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$23.02B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$23.41B | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable noncontrolling interests in subsidiaries |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$551.26M | USD | Point-in-time |
| Redeemable noncontrolling interests in subsidiaries |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$397.73M | USD | Point-in-time |
| Convertible senior notes (Note 10) |
TemporaryEquityCarryingAmountAttributableToParent
|
$70.00K | USD | Point-in-time |
| Preferred stock; $0.001 par value; 100,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 100,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; 2,000,000 shares authorized; 171,578 and 168,797 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively |
CommonStockValue
|
$169.00K | USD | Point-in-time |
| Common stock; $0.001 par value; 2,000,000 shares authorized; 171,578 and 168,797 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively |
CommonStockValue
|
$171.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$9.18B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$9.96B | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$8.27M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$33.35M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.46B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.97B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.51B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.24B | USD | Point-in-time |
| Noncontrolling interests in subsidiaries |
MinorityInterest
|
$997.35M | USD | Point-in-time |
| Noncontrolling interests in subsidiaries |
MinorityInterest
|
$793.47M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$29.26B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$28.66B | USD | Point-in-time |
Income Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.82B | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$14.24B | USD | 3 Qtrs |
| Automotive leasing |
OperatingLeasesIncomeStatementLeaseRevenue
|
$633.71M | USD | 3 Qtrs |
| Automotive leasing |
OperatingLeasesIncomeStatementLeaseRevenue
|
$286.16M | USD | 1 Quarter |
| Automotive leasing |
OperatingLeasesIncomeStatementLeaseRevenue
|
$220.46M | USD | 1 Quarter |
| Automotive leasing |
OperatingLeasesIncomeStatementLeaseRevenue
|
$813.46M | USD | 3 Qtrs |
| Total automotive revenues |
SalesRevenueAutomotive
|
$6.10B | USD | 1 Quarter |
| Total automotive revenues |
SalesRevenueAutomotive
|
$6.94B | USD | 3 Qtrs |
| Total automotive revenues |
SalesRevenueAutomotive
|
$2.36B | USD | 1 Quarter |
| Total automotive revenues |
SalesRevenueAutomotive
|
$12.19B | USD | 3 Qtrs |
| Services and other |
SalesRevenueServicesAndOtherNet
|
$326.33M | USD | 1 Quarter |
| Services and other |
SalesRevenueServicesAndOtherNet
|
$713.17M | USD | 3 Qtrs |
| Services and other |
SalesRevenueServicesAndOtherNet
|
$859.88M | USD | 3 Qtrs |
| Services and other |
SalesRevenueServicesAndOtherNet
|
$304.28M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$14.24B | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$8.47B | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$6.82B | USD | 1 Quarter |
| Total revenues |
Revenues
|
$2.98B | USD | 1 Quarter |
| Automotive leasing |
CostOfAutomotiveLeasing
|
$175.22M | USD | 1 Quarter |
| Automotive leasing |
CostOfAutomotiveLeasing
|
$360.69M | USD | 3 Qtrs |
| Automotive leasing |
CostOfAutomotiveLeasing
|
$516.68M | USD | 3 Qtrs |
| Automotive leasing |
CostOfAutomotiveLeasing
|
$119.28M | USD | 1 Quarter |
| Total automotive cost of revenues |
CostOfRevenuesAutomotive
|
$1.93B | USD | 1 Quarter |
| Total automotive cost of revenues |
CostOfRevenuesAutomotive
|
$9.39B | USD | 3 Qtrs |
| Total automotive cost of revenues |
CostOfRevenuesAutomotive
|
$4.53B | USD | 1 Quarter |
| Total automotive cost of revenues |
CostOfRevenuesAutomotive
|
$5.24B | USD | 3 Qtrs |
| Services and other |
CostOfServicesAndOther
|
$444.99M | USD | 1 Quarter |
| Services and other |
CostOfServicesAndOther
|
$367.40M | USD | 1 Quarter |
| Services and other |
CostOfServicesAndOther
|
$852.45M | USD | 3 Qtrs |
| Services and other |
CostOfServicesAndOther
|
$1.21B | USD | 3 Qtrs |
| Total cost of revenues |
CostOfRevenue
|
$2.54B | USD | 1 Quarter |
| Total cost of revenues |
CostOfRevenue
|
$6.69B | USD | 3 Qtrs |
| Total cost of revenues |
CostOfRevenue
|
$5.30B | USD | 1 Quarter |
| Total cost of revenues |
CostOfRevenue
|
$11.64B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.52B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.78B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$449.14M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.60B | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$350.85M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.10B | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$331.62M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.02B | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$653.00M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.79B | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$729.88M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.17B | USD | 3 Qtrs |
| Restructuring and other |
RestructuringAndOtherExpenses
|
$26.18M | USD | 1 Quarter |
| Restructuring and other |
RestructuringAndOtherExpenses
|
$129.62M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.82B | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$984.62M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.40B | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.11B | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-535.48M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$416.76M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-1.03B | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-801.61M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$5.53M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$13.41M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$6.91M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$17.18M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$175.22M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$488.35M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$117.11M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$324.90M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-24.39M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$22.88M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$36.07M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-83.70M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.43B | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.24B | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-671.45M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$271.32M | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$40.64M | USD | 3 Qtrs |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$16.65M | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$35.96M | USD | 3 Qtrs |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-285.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$254.67M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-1.47B | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-1.27B | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-671.16M | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-183.72M | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-56.84M | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-51.79M | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-157.09M | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$-619.38M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$-1.29B | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$311.52M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$-1.12B | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-7.80 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-6.56 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$1.82 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-3.70 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-3.70 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.75 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-7.80 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-6.56 | USD | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
170.02M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
170.89M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
167.29M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
164.90M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
164.90M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
178.20M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
167.29M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
170.02M | shares | 3 Qtrs |
Cash Flow Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$254.67M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.47B | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-1.27B | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-671.16M | USD | 1 Quarter |
| Depreciation, amortization and impairment |
DepreciationAmortizationAndImpairment
|
$1.40B | USD | 3 Qtrs |
| Depreciation, amortization and impairment |
DepreciationAmortizationAndImpairment
|
$1.17B | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$332.41M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$543.71M | USD | 3 Qtrs |
| Amortization of debt discounts and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$120.87M | USD | 3 Qtrs |
| Amortization of debt discounts and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$60.61M | USD | 3 Qtrs |
| Inventory write-downs |
InventoryWriteDown
|
$59.98M | USD | 3 Qtrs |
| Inventory write-downs |
InventoryWriteDown
|
$98.35M | USD | 3 Qtrs |
| Loss on disposals of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-132.64M | USD | 3 Qtrs |
| Loss on disposals of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-59.64M | USD | 3 Qtrs |
| Foreign currency transaction (gains) losses |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-35.93M | USD | 3 Qtrs |
| Foreign currency transaction (gains) losses |
ForeignCurrencyTransactionGainLossBeforeTax
|
$6.61M | USD | 3 Qtrs |
| Loss related to SolarCity acquisition |
GainsLossOnAcquisition
|
$-29.80M | USD | 3 Qtrs |
| Non-cash interest and other operating activities |
NoncashInterestIncomeExpenseAndOtherOperatingActivities
|
$-22.09M | USD | 3 Qtrs |
| Non-cash interest and other operating activities |
NoncashInterestIncomeExpenseAndOtherOperatingActivities
|
$-109.73M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$105.64M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$686.10M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$1.11B | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$418.97M | USD | 3 Qtrs |
| Operating lease vehicles |
IncreaseDecreaseInOperatingLeaseVehicles
|
$1.08B | USD | 3 Qtrs |
| Operating lease vehicles |
IncreaseDecreaseInOperatingLeaseVehicles
|
$188.95M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$31.53M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$123.83M | USD | 3 Qtrs |
| MyPower customer notes receivable and other assets |
IncreaseDecreaseInOtherOperatingAssetsAndNotesReceivables
|
$-17.63M | USD | 3 Qtrs |
| MyPower customer notes receivable and other assets |
IncreaseDecreaseInOtherOperatingAssetsAndNotesReceivables
|
$62.40M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.63B | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$170.33M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$284.42M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$329.01M | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiabilityCustomerDeposits
|
$9.47M | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiabilityCustomerDeposits
|
$3.81M | USD | 3 Qtrs |
| Resale value guarantee |
IncreaseDecreaseInResaleValueGuarantee
|
$-57.62M | USD | 3 Qtrs |
| Resale value guarantee |
IncreaseDecreaseInResaleValueGuarantee
|
$141.04M | USD | 3 Qtrs |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$76.12M | USD | 3 Qtrs |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$74.23M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-570.54M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$863.24M | USD | 3 Qtrs |
| Purchases of property and equipment excluding capital leases, net of sales |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.78B | USD | 3 Qtrs |
| Purchases of property and equipment excluding capital leases, net of sales |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.63B | USD | 3 Qtrs |
| Purchases of solar energy systems, leased and to be leased |
PaymentsForSolarEnergySystemsLeasedAndToBeLeased
|
$189.87M | USD | 3 Qtrs |
| Purchases of solar energy systems, leased and to be leased |
PaymentsForSolarEnergySystemsLeasedAndToBeLeased
|
$547.09M | USD | 3 Qtrs |
| Business combinations, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$109.15M | USD | 3 Qtrs |
| Business combinations, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$6.80M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.28B | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.97B | USD | 3 Qtrs |
| Proceeds from issuances of common stock in public offerings |
ProceedsFromIssuanceOfCommonStock
|
$400.18M | USD | 3 Qtrs |
| Proceeds from issuances of convertible and other debt |
ProceedsFromConvertibleAndOtherDebt
|
$3.95B | USD | 3 Qtrs |
| Proceeds from issuances of convertible and other debt |
ProceedsFromConvertibleAndOtherDebt
|
$5.40B | USD | 3 Qtrs |
| Repayments of convertible and other debt |
RepaymentsOfConvertibleAndOtherDebt
|
$3.11B | USD | 3 Qtrs |
| Repayments of convertible and other debt |
RepaymentsOfConvertibleAndOtherDebt
|
$2.44B | USD | 3 Qtrs |
| Repayments of borrowings under Solar Bonds issued to related parties |
RepaymentsOfRelatedPartyDebt
|
$165.00M | USD | 3 Qtrs |
| Repayments of borrowings under Solar Bonds issued to related parties |
RepaymentsOfRelatedPartyDebt
|
$100.00M | USD | 3 Qtrs |
| Collateralized lease (repayments) borrowings |
ProceedsFromRepaymentsOfSecuredDebt
|
$416.43M | USD | 3 Qtrs |
| Collateralized lease (repayments) borrowings |
ProceedsFromRepaymentsOfSecuredDebt
|
$-343.09M | USD | 3 Qtrs |
| Proceeds from exercises of stock options and other stock issuances |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$239.33M | USD | 3 Qtrs |
| Proceeds from exercises of stock options and other stock issuances |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$219.94M | USD | 3 Qtrs |
| Principal payments on capital leases |
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
$-105.87M | USD | 3 Qtrs |
| Principal payments on capital leases |
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
$-69.50M | USD | 3 Qtrs |
| Common stock and debt issuance costs |
PaymentsOfFinancingCosts
|
$50.53M | USD | 3 Qtrs |
| Common stock and debt issuance costs |
PaymentsOfFinancingCosts
|
$5.12M | USD | 3 Qtrs |
| Purchases of convertible note hedges |
PaymentsForHedgeFinancingActivities
|
$204.10M | USD | 3 Qtrs |
| Proceeds from settlement of convertible note hedges |
ProceedsFromHedgeFinancingActivities
|
$269.46M | USD | 3 Qtrs |
| Proceeds from issuances of warrants |
ProceedsFromIssuanceOfWarrants
|
$52.88M | USD | 3 Qtrs |
| Payments for settlements of warrants |
PaymentsForRepurchaseOfWarrants
|
$5.00K | USD | 3 Qtrs |
| Payments for settlements of warrants |
PaymentsForRepurchaseOfWarrants
|
$219.54M | USD | 3 Qtrs |
| Proceeds from investments by noncontrolling interests in subsidiaries |
ProceedsFromMinorityShareholders
|
$691.92M | USD | 3 Qtrs |
| Proceeds from investments by noncontrolling interests in subsidiaries |
ProceedsFromMinorityShareholders
|
$366.30M | USD | 3 Qtrs |
| Distributions paid to noncontrolling interests in subsidiaries |
PaymentsToMinorityShareholders
|
$178.51M | USD | 3 Qtrs |
| Distributions paid to noncontrolling interests in subsidiaries |
PaymentsToMinorityShareholders
|
$190.72M | USD | 3 Qtrs |
| Payments for buy-outs of noncontrolling interests in subsidiaries |
PaymentsForBuyOutsOfNoncontrollingInterestsInSubsidiaries
|
$2.92M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.13B | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$686.06M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-18.88M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.74M | USD | 3 Qtrs |
| Net (decrease) increase in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$309.86M | USD | 3 Qtrs |
| Net (decrease) increase in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-441.99M | USD | 3 Qtrs |
| Cash and cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.52B | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.08B | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.96B | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.77B | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.52B | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.08B | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.96B | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.77B | USD | Point-in-time |
| Acquisitions of property and equipment included in liabilities |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$1.02B | USD | 3 Qtrs |
| Acquisitions of property and equipment included in liabilities |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$305.97M | USD | 3 Qtrs |
| Estimated fair value of facilities under build-to-suit leases |
NonCashEstimatedFairMarketValueOfManufacturingFacility
|
$173.07M | USD | 3 Qtrs |
| Estimated fair value of facilities under build-to-suit leases |
NonCashEstimatedFairMarketValueOfManufacturingFacility
|
$61.71M | USD | 3 Qtrs |
Comprehensive Income
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$-619.38M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$-1.29B | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$311.52M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$-1.12B | USD | 3 Qtrs |
| Reclassification adjustment for net losses into net loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$5.57M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$50.56M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-10.27M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$10.29M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-25.08M | USD | 3 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-25.08M | USD | 3 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$44.99M | USD | 3 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-10.27M | USD | 1 Quarter |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$10.29M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-1.14B | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-609.09M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$301.24M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-1.24B | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.