10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001564590-19-003165 |
| Period End Date | 20181231 |
| Filing Date | 20190219 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | tsla-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
168.80M | shares | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
172.60M | shares | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
172.60M | shares | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
168.80M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.37B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.20B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.69B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.39B | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$105.52M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$155.32M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$192.55M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$5.96M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$515.38M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$949.02M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$2.26B | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.11B | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$365.67M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$268.37M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.31B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.57B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$10.03B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$11.33B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$282.49M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$361.50M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$68.16M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$60.24M | USD | Point-in-time |
| MyPower customer notes receivable, net of current portion |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
$456.65M | USD | Point-in-time |
| MyPower customer notes receivable, net of current portion |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
$421.55M | USD | Point-in-time |
| Restricted cash, net of current portion |
RestrictedCashAndCashEquivalentsNoncurrent
|
$31.52M | USD | Point-in-time |
| Restricted cash, net of current portion |
RestrictedCashAndCashEquivalentsNoncurrent
|
$398.22M | USD | Point-in-time |
| Restricted cash, net of current portion |
RestrictedCashAndCashEquivalentsNoncurrent
|
$268.17M | USD | Point-in-time |
| Restricted cash, net of current portion |
RestrictedCashAndCashEquivalentsNoncurrent
|
$441.72M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$571.66M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$273.12M | USD | Point-in-time |
| Total assets |
Assets
|
$29.74B | USD | Point-in-time |
| Total assets |
Assets
|
$28.66B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.40B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.39B | USD | Point-in-time |
| Accrued liabilities and other |
AccruedAndOtherCurrentLiabilities
|
$1.73B | USD | Point-in-time |
| Accrued liabilities and other |
AccruedAndOtherCurrentLiabilities
|
$2.09B | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$630.29M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$1.02B | USD | Point-in-time |
| Resale value guarantees |
ResaleValueGuaranteesCurrentPortion
|
$787.33M | USD | Point-in-time |
| Resale value guarantees |
ResaleValueGuaranteesCurrentPortion
|
$502.84M | USD | Point-in-time |
| Customer deposits |
CustomerDepositsLiabilitiesCurrent
|
$792.60M | USD | Point-in-time |
| Customer deposits |
CustomerDepositsLiabilitiesCurrent
|
$853.92M | USD | Point-in-time |
| Current portion of long-term debt and capital leases |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$2.57B | USD | Point-in-time |
| Current portion of long-term debt and capital leases |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$796.55M | USD | Point-in-time |
| Current portion of promissory notes issued to related parties |
DueToRelatedPartiesCurrent
|
$100.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.99B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.67B | USD | Point-in-time |
| Long-term debt and capital leases, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
$9.42B | USD | Point-in-time |
| Long-term debt and capital leases, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
$9.40B | USD | Point-in-time |
| Deferred revenue, net of current portion |
ContractWithCustomerLiabilityNoncurrent
|
$990.87M | USD | Point-in-time |
| Deferred revenue, net of current portion |
ContractWithCustomerLiabilityNoncurrent
|
$1.18B | USD | Point-in-time |
| Resale value guarantees, net of current portion |
ResaleValueGuaranteesNoncurrentPortion
|
$328.93M | USD | Point-in-time |
| Resale value guarantees, net of current portion |
ResaleValueGuaranteesNoncurrentPortion
|
$2.31B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$2.71B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$2.44B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$23.02B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$23.43B | USD | Point-in-time |
| Commitments and contingencies (Note 17) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 17) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable noncontrolling interests in subsidiaries |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$397.73M | USD | Point-in-time |
| Redeemable noncontrolling interests in subsidiaries |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$555.96M | USD | Point-in-time |
| Convertible senior notes (Note 13) |
TemporaryEquityCarryingAmountAttributableToParent
|
$70.00K | USD | Point-in-time |
| Preferred stock; $0.001 par value; 100,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 100,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; 2,000,000 shares authorized; 172,603 and 168,797 shares issued and outstanding as of December 31, 2018 and 2017, respectively |
CommonStockValue
|
$173.00K | USD | Point-in-time |
| Common stock; $0.001 par value; 2,000,000 shares authorized; 172,603 and 168,797 shares issued and outstanding as of December 31, 2018 and 2017, respectively |
CommonStockValue
|
$169.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$10.25B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$9.18B | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-8.22M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$33.35M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.97B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.32B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.24B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.92B | USD | Point-in-time |
| Noncontrolling interests in subsidiaries |
MinorityInterest
|
$997.35M | USD | Point-in-time |
| Noncontrolling interests in subsidiaries |
MinorityInterest
|
$834.40M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$28.66B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$29.74B | USD | Point-in-time |
Income Statement
101 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$21.46B | USD | Annual |
| Automotive leasing |
OperatingLeasesIncomeStatementLeaseRevenue
|
$1.11B | USD | Annual |
| Automotive leasing |
OperatingLeasesIncomeStatementLeaseRevenue
|
$883.46M | USD | Annual |
| Automotive leasing |
OperatingLeasesIncomeStatementLeaseRevenue
|
$761.76M | USD | Annual |
| Total automotive revenues |
SalesRevenueAutomotive
|
$9.64B | USD | Annual |
| Total automotive revenues |
SalesRevenueAutomotive
|
$6.35B | USD | Annual |
| Total automotive revenues |
SalesRevenueAutomotive
|
$18.51B | USD | Annual |
| Services and other |
SalesRevenueServicesAndOtherNet
|
$1.00B | USD | Annual |
| Services and other |
SalesRevenueServicesAndOtherNet
|
$467.97M | USD | Annual |
| Services and other |
SalesRevenueServicesAndOtherNet
|
$1.39B | USD | Annual |
| Total revenues |
Revenues
|
$21.46B | USD | Annual |
| Total revenues |
Revenues
|
$2.98B | USD | 1 Quarter |
| Total revenues |
Revenues
|
$3.29B | USD | 1 Quarter |
| Total revenues |
Revenues
|
$7.23B | USD | 1 Quarter |
| Total revenues |
Revenues
|
$2.79B | USD | 1 Quarter |
| Total revenues |
Revenues
|
$2.70B | USD | 1 Quarter |
| Total revenues |
Revenues
|
$4.00B | USD | 1 Quarter |
| Total revenues |
Revenues
|
$6.82B | USD | 1 Quarter |
| Total revenues |
Revenues
|
$11.76B | USD | Annual |
| Total revenues |
Revenues
|
$3.41B | USD | 1 Quarter |
| Total revenues |
Revenues
|
$7.00B | USD | Annual |
| Automotive leasing |
CostOfAutomotiveLeasing
|
$708.22M | USD | Annual |
| Automotive leasing |
CostOfAutomotiveLeasing
|
$488.43M | USD | Annual |
| Automotive leasing |
CostOfAutomotiveLeasing
|
$481.99M | USD | Annual |
| Total automotive cost of revenues |
CostOfRevenuesAutomotive
|
$7.43B | USD | Annual |
| Total automotive cost of revenues |
CostOfRevenuesAutomotive
|
$4.75B | USD | Annual |
| Total automotive cost of revenues |
CostOfRevenuesAutomotive
|
$14.17B | USD | Annual |
| Services and other |
CostOfServicesAndOther
|
$1.88B | USD | Annual |
| Services and other |
CostOfServicesAndOther
|
$472.46M | USD | Annual |
| Services and other |
CostOfServicesAndOther
|
$1.23B | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$17.42B | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$9.54B | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$5.40B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.44B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$667.95M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.52B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$449.14M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$438.79M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.22B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.60B | USD | Annual |
| Gross profit |
GrossProfit
|
$618.93M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$456.53M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$666.62M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.04B | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$834.41M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.38B | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.46B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.43B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.48B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.83B | USD | Annual |
| Restructuring and other |
RestructuringAndOtherExpenses
|
$135.23M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.85B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.43B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.27B | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-1.63B | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-388.07M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-667.34M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$19.69M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$24.53M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$8.53M | USD | Annual |
| Interest expense |
InterestExpense
|
$663.07M | USD | Annual |
| Interest expense |
InterestExpense
|
$198.81M | USD | Annual |
| Interest expense |
InterestExpense
|
$471.26M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$21.87M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-125.37M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$111.27M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-746.35M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.00B | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.21B | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$31.55M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$26.70M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$57.84M | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.06B | USD | Annual |
| Net loss |
ProfitLoss
|
$-773.05M | USD | Annual |
| Net loss |
ProfitLoss
|
$-2.24B | USD | Annual |
| Net loss attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-86.49M | USD | Annual |
| Net loss attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-98.13M | USD | Annual |
| Net loss attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-279.18M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-336.40M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$311.52M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-675.35M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-976.09M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$139.48M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-717.54M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-1.96B | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-674.91M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-619.38M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-709.55M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-330.28M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-4.68 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-11.83 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-5.72 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-11.83 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-5.72 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-4.68 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
144.21M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
170.53M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
165.76M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
165.76M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
144.21M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
170.53M | shares | Annual |
Cash Flow Statement
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-1.06B | USD | Annual |
| Net loss |
ProfitLoss
|
$-773.05M | USD | Annual |
| Net loss |
ProfitLoss
|
$-2.24B | USD | Annual |
| Depreciation, amortization and impairment |
DepreciationAmortizationAndImpairment
|
$1.64B | USD | Annual |
| Depreciation, amortization and impairment |
DepreciationAmortizationAndImpairment
|
$1.90B | USD | Annual |
| Depreciation, amortization and impairment |
DepreciationAmortizationAndImpairment
|
$947.10M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$334.23M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$749.02M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$466.76M | USD | Annual |
| Amortization of debt discounts and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$94.69M | USD | Annual |
| Amortization of debt discounts and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$91.04M | USD | Annual |
| Amortization of debt discounts and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$158.73M | USD | Annual |
| Inventory write-downs |
InventoryWriteDown
|
$85.27M | USD | Annual |
| Inventory write-downs |
InventoryWriteDown
|
$131.66M | USD | Annual |
| Inventory write-downs |
InventoryWriteDown
|
$65.52M | USD | Annual |
| Loss on disposals of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-105.77M | USD | Annual |
| Loss on disposals of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-34.63M | USD | Annual |
| Loss on disposals of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-161.36M | USD | Annual |
| Foreign currency transaction (gains) losses |
ForeignCurrencyTransactionGainLossBeforeTax
|
$29.18M | USD | Annual |
| Foreign currency transaction (gains) losses |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-52.31M | USD | Annual |
| Foreign currency transaction (gains) losses |
ForeignCurrencyTransactionGainLossBeforeTax
|
$1.51M | USD | Annual |
| Loss (gain) related to SolarCity acquisition |
GainsLossOnAcquisition
|
$-57.75M | USD | Annual |
| Loss (gain) related to SolarCity acquisition |
GainsLossOnAcquisition
|
$88.73M | USD | Annual |
| Non-cash interest and other operating activities |
NoncashInterestIncomeExpenseAndOtherOperatingActivities
|
$15.18M | USD | Annual |
| Non-cash interest and other operating activities |
NoncashInterestIncomeExpenseAndOtherOperatingActivities
|
$-48.51M | USD | Annual |
| Non-cash interest and other operating activities |
NoncashInterestIncomeExpenseAndOtherOperatingActivities
|
$-135.24M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$496.73M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$216.56M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$24.64M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$1.02B | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$632.87M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$178.85M | USD | Annual |
| Operating lease vehicles |
IncreaseDecreaseInOperatingLeaseVehicles
|
$1.52B | USD | Annual |
| Operating lease vehicles |
IncreaseDecreaseInOperatingLeaseVehicles
|
$1.83B | USD | Annual |
| Operating lease vehicles |
IncreaseDecreaseInOperatingLeaseVehicles
|
$214.75M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$82.12M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-56.81M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$72.08M | USD | Annual |
| Other assets and MyPower customer notes receivable |
IncreaseDecreaseInOtherOperatingAssetsAndNotesReceivables
|
$15.45M | USD | Annual |
| Other assets and MyPower customer notes receivable |
IncreaseDecreaseInOtherOperatingAssetsAndNotesReceivables
|
$49.35M | USD | Annual |
| Other assets and MyPower customer notes receivable |
IncreaseDecreaseInOtherOperatingAssetsAndNotesReceivables
|
$207.41M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$388.21M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$750.64M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.72B | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$406.66M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$382.96M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$468.90M | USD | Annual |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiabilityCustomerDeposits
|
$388.36M | USD | Annual |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiabilityCustomerDeposits
|
$170.03M | USD | Annual |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiabilityCustomerDeposits
|
$-96.69M | USD | Annual |
| Resale value guarantee |
IncreaseDecreaseInResaleValueGuarantee
|
$-110.56M | USD | Annual |
| Resale value guarantee |
IncreaseDecreaseInResaleValueGuarantee
|
$208.72M | USD | Annual |
| Resale value guarantee |
IncreaseDecreaseInResaleValueGuarantee
|
$326.93M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$81.14M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$132.06M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$159.97M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-60.65M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-123.83M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.10B | USD | Annual |
| Purchases of property and equipment excluding capital leases, net of sales |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.10B | USD | Annual |
| Purchases of property and equipment excluding capital leases, net of sales |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.41B | USD | Annual |
| Purchases of property and equipment excluding capital leases, net of sales |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.28B | USD | Annual |
| Maturities of short-term marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$16.67M | USD | Annual |
| Purchases of solar energy systems, leased and to be leased |
PaymentsForSolarEnergySystemsLeasedAndToBeLeased
|
$666.54M | USD | Annual |
| Purchases of solar energy systems, leased and to be leased |
PaymentsForSolarEnergySystemsLeasedAndToBeLeased
|
$218.79M | USD | Annual |
| Purchases of solar energy systems, leased and to be leased |
PaymentsForSolarEnergySystemsLeasedAndToBeLeased
|
$159.67M | USD | Annual |
| Business combinations, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$17.91M | USD | Annual |
| Business combinations, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-342.72M | USD | Annual |
| Business combinations, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$114.52M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.20B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.34B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.08B | USD | Annual |
| Proceeds from issuances of common stock in public offerings |
ProceedsFromIssuanceOfCommonStock
|
$1.70B | USD | Annual |
| Proceeds from issuances of common stock in public offerings |
ProceedsFromIssuanceOfCommonStock
|
$400.18M | USD | Annual |
| Proceeds from issuances of convertible and other debt |
ProceedsFromConvertibleAndOtherDebt
|
$6.18B | USD | Annual |
| Proceeds from issuances of convertible and other debt |
ProceedsFromConvertibleAndOtherDebt
|
$2.85B | USD | Annual |
| Proceeds from issuances of convertible and other debt |
ProceedsFromConvertibleAndOtherDebt
|
$7.14B | USD | Annual |
| Repayments of convertible and other debt |
RepaymentsOfConvertibleAndOtherDebt
|
$4.00B | USD | Annual |
| Repayments of convertible and other debt |
RepaymentsOfConvertibleAndOtherDebt
|
$1.86B | USD | Annual |
| Repayments of convertible and other debt |
RepaymentsOfConvertibleAndOtherDebt
|
$5.25B | USD | Annual |
| Repayments of borrowings issued to related parties |
RepaymentsOfRelatedPartyDebt
|
$165.00M | USD | Annual |
| Repayments of borrowings issued to related parties |
RepaymentsOfRelatedPartyDebt
|
$100.00M | USD | Annual |
| Collateralized lease (repayments) borrowings |
ProceedsFromRepaymentsOfSecuredDebt
|
$511.32M | USD | Annual |
| Collateralized lease (repayments) borrowings |
ProceedsFromRepaymentsOfSecuredDebt
|
$769.71M | USD | Annual |
| Collateralized lease (repayments) borrowings |
ProceedsFromRepaymentsOfSecuredDebt
|
$-559.17M | USD | Annual |
| Proceeds from exercises of stock options and other stock issuances |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$163.82M | USD | Annual |
| Proceeds from exercises of stock options and other stock issuances |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$295.72M | USD | Annual |
| Proceeds from exercises of stock options and other stock issuances |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$259.12M | USD | Annual |
| Principal payments on capital leases |
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
$-46.89M | USD | Annual |
| Principal payments on capital leases |
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
$-180.81M | USD | Annual |
| Principal payments on capital leases |
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
$-103.30M | USD | Annual |
| Common stock and debt issuance costs |
PaymentsOfFinancingCosts
|
$20.04M | USD | Annual |
| Common stock and debt issuance costs |
PaymentsOfFinancingCosts
|
$14.97M | USD | Annual |
| Common stock and debt issuance costs |
PaymentsOfFinancingCosts
|
$63.11M | USD | Annual |
| Purchases of convertible note hedges |
PaymentsForHedgeFinancingActivities
|
$204.10M | USD | Annual |
| Proceeds from settlement of convertible note hedges |
ProceedsFromHedgeFinancingActivities
|
$287.21M | USD | Annual |
| Proceeds from issuances of warrants |
ProceedsFromIssuanceOfWarrants
|
$52.88M | USD | Annual |
| Payments for settlements of warrants |
PaymentsForRepurchaseOfWarrants
|
$230.38M | USD | Annual |
| Payments for settlements of warrants |
PaymentsForRepurchaseOfWarrants
|
$11.00K | USD | Annual |
| Proceeds from investments by noncontrolling interests in subsidiaries |
ProceedsFromMinorityShareholders
|
$789.70M | USD | Annual |
| Proceeds from investments by noncontrolling interests in subsidiaries |
ProceedsFromMinorityShareholders
|
$437.13M | USD | Annual |
| Proceeds from investments by noncontrolling interests in subsidiaries |
ProceedsFromMinorityShareholders
|
$201.53M | USD | Annual |
| Distributions paid to noncontrolling interests in subsidiaries |
PaymentsToMinorityShareholders
|
$21.25M | USD | Annual |
| Distributions paid to noncontrolling interests in subsidiaries |
PaymentsToMinorityShareholders
|
$227.30M | USD | Annual |
| Distributions paid to noncontrolling interests in subsidiaries |
PaymentsToMinorityShareholders
|
$261.84M | USD | Annual |
| Payments for buy-outs of noncontrolling interests in subsidiaries |
PaymentsForBuyOutsOfNoncontrollingInterestsInSubsidiaries
|
$5.96M | USD | Annual |
| Payments for buy-outs of noncontrolling interests in subsidiaries |
PaymentsForBuyOutsOfNoncontrollingInterestsInSubsidiaries
|
$373.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.74B | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$573.75M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.41B | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-22.70M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-6.55M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$39.73M | USD | Annual |
| Net increase in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.53B | USD | Annual |
| Net increase in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$311.43M | USD | Annual |
| Net increase in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$198.06M | USD | Annual |
| Cash and cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.77B | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.23B | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.28B | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.96B | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.77B | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.23B | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.28B | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.96B | USD | Point-in-time |
| Shares issued in connection with business combinations and assumed vested awards |
SharesIssuedInConnectionOfBusinessCombinationAndAssumedVestedAwards
|
$2.15B | USD | Annual |
| Shares issued in connection with business combinations and assumed vested awards |
SharesIssuedInConnectionOfBusinessCombinationAndAssumedVestedAwards
|
$10.53M | USD | Annual |
| Acquisitions of property and equipment included in liabilities |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$249.14M | USD | Annual |
| Acquisitions of property and equipment included in liabilities |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$914.11M | USD | Annual |
| Acquisitions of property and equipment included in liabilities |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$663.77M | USD | Annual |
| Estimated fair value of facilities under build-to-suit leases |
NonCashEstimatedFairMarketValueOfManufacturingFacility
|
$94.44M | USD | Annual |
| Estimated fair value of facilities under build-to-suit leases |
NonCashEstimatedFairMarketValueOfManufacturingFacility
|
$307.88M | USD | Annual |
| Estimated fair value of facilities under build-to-suit leases |
NonCashEstimatedFairMarketValueOfManufacturingFacility
|
$313.48M | USD | Annual |
| Cash paid during the period for interest, net of amounts capitalized |
InterestPaidNet
|
$380.84M | USD | Annual |
| Cash paid during the period for interest, net of amounts capitalized |
InterestPaidNet
|
$182.57M | USD | Annual |
| Cash paid during the period for interest, net of amounts capitalized |
InterestPaidNet
|
$38.69M | USD | Annual |
| Cash paid during the period for taxes, net of refunds |
IncomeTaxesPaid
|
$65.69M | USD | Annual |
| Cash paid during the period for taxes, net of refunds |
IncomeTaxesPaid
|
$16.39M | USD | Annual |
| Cash paid during the period for taxes, net of refunds |
IncomeTaxesPaid
|
$35.41M | USD | Annual |
Stockholders Equity
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock issued, per share |
CommonStockOfferingPricePerShare
|
$262.00 | USD | Annual |
| Common stock issued, per share |
CommonStockOfferingPricePerShare
|
$215.00 | USD | Annual |
| Common stock public offering issuance costs |
CommonStockPublicOfferingIssuanceCosts
|
$2.85M | USD | Annual |
| Common stock public offering issuance costs |
CommonStockPublicOfferingIssuanceCosts
|
$14.60M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.54B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.23B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.08B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.76B | USD | Point-in-time |
| Conversion feature of Convertible Senior Notes due in 2022 |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$145.61M | USD | Annual |
| Purchases of bond hedges |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtHedge
|
$204.10M | USD | Annual |
| Sales of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$52.88M | USD | Annual |
| Reclassification from mezzanine equity to equity for 1.50% Convertible Senior Notes due in 2018 |
ReclassificationsOfTemporaryEquityToEquityComponentOfDebtInstrument
|
$70.00K | USD | Annual |
| Reclassification from mezzanine equity to equity for 1.50% Convertible Senior Notes due in 2018 |
ReclassificationsOfTemporaryEquityToEquityComponentOfDebtInstrument
|
$38.50M | USD | Annual |
| Reclassification from mezzanine equity to equity for 1.50% Convertible Senior Notes due in 2018 |
ReclassificationsOfTemporaryEquityToEquityComponentOfDebtInstrument
|
$8.71M | USD | Annual |
| Exercises of conversion feature of convertible senior notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$230.15M | USD | Annual |
| Exercises of conversion feature of convertible senior notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-40.00K | USD | Annual |
| Exercises of conversion feature of convertible senior notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-15.06M | USD | Annual |
| Common stock issued, net of shares withheld for employee taxes |
StockIssuedDuringPeriodValueWithheldForEmployeeTaxes
|
$295.72M | USD | Annual |
| Common stock issued, net of shares withheld for employee taxes |
StockIssuedDuringPeriodValueWithheldForEmployeeTaxes
|
$163.83M | USD | Annual |
| Common stock issued, net of shares withheld for employee taxes |
StockIssuedDuringPeriodValueWithheldForEmployeeTaxes
|
$259.38M | USD | Annual |
| Issuance of common stock public offering |
StockIssuedDuringPeriodValueNewIssues
|
$1.69B | USD | Annual |
| Issuance of common stock public offering |
StockIssuedDuringPeriodValueNewIssues
|
$399.65M | USD | Annual |
| Issuance of common stock public offering |
StockIssuedDuringPeriodValueNewIssues
|
$399.60M | USD | Point-in-time |
| Issuance of common stock public offering |
StockIssuedDuringPeriodValueNewIssues
|
$1.70B | USD | Point-in-time |
| Issuance of common stock public offering, shares |
StockIssuedDuringPeriodSharesNewIssues
|
7.92M | shares | Point-in-time |
| Issuance of common stock public offering, shares |
StockIssuedDuringPeriodSharesNewIssues
|
1.54M | shares | Point-in-time |
| Issuance of common stock upon acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$10.53M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$347.36M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$485.82M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$775.55M | USD | Annual |
| Contributions from noncontrolling interests |
NoncontrollingInterestsIncreaseFromContributionsFromNoncontrollingInterests
|
$597.28M | USD | Annual |
| Contributions from noncontrolling interests |
NoncontrollingInterestsIncreaseFromContributionsFromNoncontrollingInterests
|
$161.40M | USD | Annual |
| Distributions to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$163.63M | USD | Annual |
| Distributions to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$209.99M | USD | Annual |
| Assumption of capped calls |
AssumptionOfCappedCall
|
$3.46M | USD | Annual |
| Assumption of noncontrolling interests through acquisition |
AcquisitionOfNoncontrollingInterestInSubsidiaries
|
$750.57M | USD | Annual |
| Contributions from noncontrolling interests through acquisition |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$100.53M | USD | Annual |
| Distributions to noncontrolling interests through acquisition |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHoldersThroughAcquisition
|
$10.56M | USD | Annual |
| Buy-outs of noncontrolling interests |
MinorityInterestDecreaseFromRedemptions
|
$409.00K | USD | Annual |
| Buy-outs of noncontrolling interests |
MinorityInterestDecreaseFromRedemptions
|
$207.00K | USD | Annual |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-2.18B | USD | Annual |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-730.28M | USD | Annual |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-1.00B | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-41.57M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-20.18M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$57.09M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.54B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.23B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.08B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.76B | USD | Point-in-time |
Comprehensive Income
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-336.40M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$311.52M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-675.35M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-976.09M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$139.48M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-717.54M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-1.96B | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-674.91M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-619.38M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-709.55M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-330.28M | USD | 1 Quarter |
| Change in net unrealized gain |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$43.22M | USD | Annual |
| Less: Reclassification adjustment for net gains into net loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$5.57M | USD | Annual |
| Less: Reclassification adjustment for net gains into net loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$44.90M | USD | Annual |
| Net unrealized loss on derivatives |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-5.57M | USD | Annual |
| Net unrealized loss on derivatives |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-1.68M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$62.66M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-18.50M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-41.57M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-41.57M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-20.18M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$57.09M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-1.90B | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-695.10M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-1.02B | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.