10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001564590-19-005829 |
| Period End Date | 20181231 |
| Filing Date | 20190301 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | roku-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$177.25M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$155.56M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$42.15M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
- | USD | Point-in-time |
| Accounts receivable, net of allowances of $21,897 and $17,739 as of |
AccountsReceivableNetCurrent
|
$120.55M | USD | Point-in-time |
| Accounts receivable, net of allowances of $21,897 and $17,739 as of |
AccountsReceivableNetCurrent
|
$183.08M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$32.74M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$35.59M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$11.37M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$21.90M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$17.74M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$15.37M | USD | Point-in-time |
| Deferred cost of revenue, current portion |
DeferredCostsCurrent
|
$3.01M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Deferred cost of revenue, current portion |
DeferredCostsCurrent
|
$1.19M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$344.92M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$432.94M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$14.74M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$25.26M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Deferred cost of revenue, non-current portion |
DeferredCosts
|
$5.40M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.03M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.48M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.38M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.15B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.15B | shares | Point-in-time |
| Goodwill |
Goodwill
|
$1.38M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$3.94M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
109.77M | shares | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$3.43M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
99.16M | shares | Point-in-time |
| Total Assets |
Assets
|
$371.90M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
99.16M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
109.77M | shares | Point-in-time |
| Total Assets |
Assets
|
$465.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$56.41M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$56.58M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$91.99M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$72.34M | USD | Point-in-time |
| Deferred revenue, current portion |
DeferredRevenueCurrent
|
$45.44M | USD | Point-in-time |
| Deferred revenue, current portion |
DeferredRevenueCurrent
|
$34.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$163.26M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$194.00M | USD | Point-in-time |
| Deferred revenue, non-current portion |
DeferredRevenueNoncurrent
|
$48.51M | USD | Point-in-time |
| Deferred revenue, non-current portion |
DeferredRevenueNoncurrent
|
$19.59M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$6.75M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$7.85M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$220.35M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$219.62M | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 10,000 and 0 shares authorized as of December 31,2017 and 2016, respectively no shares issued and outstanding as of December 31,2017 and 2016, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 10,000 and 0 shares authorized as of December 31,2017 and 2016, respectively no shares issued and outstanding as of December 31,2017 and 2016, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value 1,150,000 (Class A - 1,000,000 and Class B - 150,000) shares and 122,000 shares authorized as of December 31, 2017 and 2016, respectively 99,157 (Class A - 19,325 and Class B - 79,832) shares and 4,819 shares issued and outstanding as of December 31, 2017 and 2016, respectively |
CommonStockValue
|
$11.00K | USD | Point-in-time |
| Common stock, $0.0001 par value 1,150,000 (Class A - 1,000,000 and Class B - 150,000) shares and 122,000 shares authorized as of December 31, 2017 and 2016, respectively 99,157 (Class A - 19,325 and Class B - 79,832) shares and 4,819 shares issued and outstanding as of December 31, 2017 and 2016, respectively |
CommonStockValue
|
$10.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$498.55M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$435.61M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-17.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-253.90M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-283.34M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-193.82M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$244.65M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-159.74M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$152.28M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$371.90M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$465.00M | USD | Point-in-time |
Income Statement
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$99.63M | USD | 1 Quarter |
| Total net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$188.26M | USD | 1 Quarter |
| Total net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$398.65M | USD | Annual |
| Total net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$173.38M | USD | 1 Quarter |
| Total net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$512.76M | USD | Annual |
| Total net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$742.51M | USD | Annual |
| Total net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$275.74M | USD | 1 Quarter |
| Total net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$156.81M | USD | 1 Quarter |
| Total net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$136.58M | USD | 1 Quarter |
| Total net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$124.78M | USD | 1 Quarter |
| Total net revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$100.09M | USD | 1 Quarter |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$312.93M | USD | Annual |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$277.60M | USD | Annual |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$410.36M | USD | Annual |
| Total gross profit |
GrossProfit
|
$77.75M | USD | 1 Quarter |
| Total gross profit |
GrossProfit
|
$332.15M | USD | Annual |
| Total gross profit |
GrossProfit
|
$49.90M | USD | 1 Quarter |
| Total gross profit |
GrossProfit
|
$37.64M | USD | 1 Quarter |
| Total gross profit |
GrossProfit
|
$121.05M | USD | Annual |
| Total gross profit |
GrossProfit
|
$63.11M | USD | 1 Quarter |
| Total gross profit |
GrossProfit
|
$199.83M | USD | Annual |
| Total gross profit |
GrossProfit
|
$73.46M | USD | 1 Quarter |
| Total gross profit |
GrossProfit
|
$112.29M | USD | 1 Quarter |
| Total gross profit |
GrossProfit
|
$38.84M | USD | 1 Quarter |
| Total gross profit |
GrossProfit
|
$78.99M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$170.69M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$76.18M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$107.94M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$64.07M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$102.78M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$52.89M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$47.44M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$71.97M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$35.34M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$345.44M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$164.41M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$219.45M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-19.62M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-13.30M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-43.36M | USD | Annual |
| Interest expense |
InterestRevenueExpenseNet
|
$-1.61M | USD | Annual |
| Interest expense |
InterestRevenueExpenseNet
|
$146.00K | USD | Annual |
| Interest expense |
InterestRevenueExpenseNet
|
$-346.00K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-2.34M | USD | Annual |
| Change in fair value of preferred stock warrant liability |
FairValueAdjustmentOfWarrants
|
$40.33M | USD | Annual |
| Change in fair value of preferred stock warrant liability |
FairValueAdjustmentOfWarrants
|
$-888.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-220.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$705.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$4.31M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-43.58M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$814.00K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$3.96M | USD | Annual |
| Loss Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-63.19M | USD | Annual |
| Loss Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-42.55M | USD | Annual |
| Loss Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.33M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$211.00K | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-476.00K | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$315.00K | USD | Annual |
| Net Loss Attributable to Common Stockholders |
NetIncomeLoss
|
$-42.76M | USD | Annual |
| Net Loss Attributable to Common Stockholders |
NetIncomeLoss
|
$-63.51M | USD | Annual |
| Net Loss Attributable to Common Stockholders |
NetIncomeLoss
|
$-8.86M | USD | Annual |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-9.01 | USD | Annual |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | Annual |
| Net loss per share attributable to common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-2.24 | USD | Annual |
| Weighted-average shares used in computing net loss per share attributable to common stockholdersbasic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
104.62M | shares | Annual |
| Weighted-average shares used in computing net loss per share attributable to common stockholdersbasic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4.75M | shares | Annual |
| Weighted-average shares used in computing net loss per share attributable to common stockholdersbasic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
28.31M | shares | Annual |
Cash Flow Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-63.51M | USD | Annual |
| Net loss |
ProfitLoss
|
$-42.76M | USD | Annual |
| Net loss |
ProfitLoss
|
$-8.86M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.30M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$8.39M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.34M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$10.95M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$37.67M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$8.21M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$876.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$336.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$104.00K | USD | Annual |
| Change in fair value of preferred stock warrant liability |
FairValueAdjustmentOfWarrants
|
$40.33M | USD | Annual |
| Change in fair value of preferred stock warrant liability |
FairValueAdjustmentOfWarrants
|
$-888.00K | USD | Annual |
| Noncash interest expense |
PaidInKindInterest
|
$342.00K | USD | Annual |
| Noncash interest expense |
PaidInKindInterest
|
$784.00K | USD | Annual |
| Noncash interest expense |
PaidInKindInterest
|
$115.00K | USD | Annual |
| Loss from exit of facilities |
GainLossFromExitOfFacilities
|
$-525.00K | USD | Annual |
| Loss from exit of facilities |
GainLossFromExitOfFacilities
|
$-1.12M | USD | Annual |
| Loss from exit of facilities |
GainLossFromExitOfFacilities
|
$-3.80M | USD | Annual |
| Loss on disposals of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-54.00K | USD | Annual |
| Loss on disposals of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-8.00K | USD | Annual |
| Loss on disposals of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-29.00K | USD | Annual |
| Loss from extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-2.34M | USD | Annual |
| Write-off of deferred initial public offering costs |
WriteOffOfDeferredInitialPublicOfferingCosts
|
$594.00K | USD | Annual |
| Impairment of long-lived assets |
AssetImpairmentCharges
|
$352.00K | USD | Annual |
| Impairment of long-lived assets |
AssetImpairmentCharges
|
$320.00K | USD | Annual |
| Amortization of premiums on short-term investments |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$357.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$41.18M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$50.67M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$26.35M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$2.95M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-10.83M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$13.26M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$544.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.51M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$306.00K | USD | Annual |
| Deferred cost of revenue |
IncreaseDecreaseInDeferredCharges
|
$2.88M | USD | Annual |
| Deferred cost of revenue |
IncreaseDecreaseInDeferredCharges
|
$1.96M | USD | Annual |
| Deferred cost of revenue |
IncreaseDecreaseInDeferredCharges
|
$-2.26M | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-448.00K | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$2.79M | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$732.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.81M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$24.32M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-98.00K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$24.13M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$17.91M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$17.80M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-1.10M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$3.58M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$294.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$29.98M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$19.79M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$10.06M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-32.46M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$13.92M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$37.29M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$18.33M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$9.23M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.60M | USD | Annual |
| Purchase of business, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$2.96M | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$53.81M | USD | Annual |
| Sales/maturities of short-term investments |
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
$12.00M | USD | Annual |
| Change in deposits |
IncreaseDecreaseInDeposits
|
$-80.00K | USD | Annual |
| Change in deposits |
IncreaseDecreaseInDeposits
|
$29.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-12.27M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-60.13M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.57M | USD | Annual |
| Payments of costs related to initial public offering |
DeferredOfferingCostsIncurred
|
$594.00K | USD | Annual |
| Proceeds from borrowings, net |
ProceedsFromDebtNetOfIssuanceCosts
|
$24.69M | USD | Annual |
| Proceeds from borrowings, net |
ProceedsFromDebtNetOfIssuanceCosts
|
$15.00M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfDebt
|
$40.45M | USD | Annual |
| Repayments of borrowings |
RepaymentsOfDebt
|
$15.00M | USD | Annual |
| Holdback payment for a prior business acquisition |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$500.00K | USD | Annual |
| Proceeds from equity issued under incentive plans, net of repurchases |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$25.02M | USD | Annual |
| Proceeds from equity issued under incentive plans, net of repurchases |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$1.77M | USD | Annual |
| Proceeds from equity issued under incentive plans, net of repurchases |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$438.00K | USD | Annual |
| Proceeds from issuance of common stock pursuant to an initial public offering, net of issuance costs of $3.1 million |
ProceedsFromIssuanceOfCommonStock
|
$131.65M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$117.66M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$24.52M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-156.00K | USD | Annual |
| Net (Decrease) Increase in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$142.69M | USD | Annual |
| Net (Decrease) Increase in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-41.19M | USD | Annual |
| Net (Decrease) Increase in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-21.69M | USD | Annual |
| Cash and cash equivalentsBeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$34.56M | USD | Point-in-time |
| Cash and cash equivalentsBeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$75.75M | USD | Point-in-time |
| Cash and cash equivalentsBeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$177.25M | USD | Point-in-time |
| Cash and cash equivalentsBeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$155.56M | USD | Point-in-time |
| Cash and cash equivalentsEnd of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$155.56M | USD | Point-in-time |
| Cash and cash equivalentsEnd of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$177.25M | USD | Point-in-time |
| Cash and cash equivalentsEnd of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$34.56M | USD | Point-in-time |
| Cash and cash equivalentsEnd of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$75.75M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$236.00K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$493.00K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$1.15M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$564.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$222.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$121.00K | USD | Annual |
| Unpaid portion of property and equipment purchases |
CapitalExpendituresIncurredButNotYetPaid
|
$1.25M | USD | Annual |
| Unpaid portion of property and equipment purchases |
CapitalExpendituresIncurredButNotYetPaid
|
$306.00K | USD | Annual |
| Unpaid portion of property and equipment purchases |
CapitalExpendituresIncurredButNotYetPaid
|
$1.62M | USD | Annual |
| Fair value of preferred stock warrants reclassified to additional paid in capital |
FairValueOfPreferredStockWarrantsReclassifiedToAdditionalPaidInCapital
|
$52.35M | USD | Annual |
| Issuance of convertible preferred stock warrants in connection with debt |
DebtConversionConvertedInstrumentAmount1
|
$2.03M | USD | Annual |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Initial public offering issuance cost |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$3.10M | USD | Annual |
| Balance |
StockholdersEquity
|
$-193.82M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$244.65M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-159.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$152.28M | USD | Point-in-time |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.09M | USD | Annual |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$438.00K | USD | Annual |
| Share repurchases |
StockRepurchasedDuringPeriodValue
|
$671.00K | USD | Annual |
| Vesting of early exercised stock options |
VestingOfEarlyExercisedOptions
|
$62.00K | USD | Annual |
| Vesting of early exercised stock options |
VestingOfEarlyExercisedOptions
|
$239.00K | USD | Annual |
| Vesting of early exercised stock options |
VestingOfEarlyExercisedOptions
|
$26.00K | USD | Annual |
| Issuance of common stock pursuant to equity incentive plans, net of taxes |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$25.03M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$10.95M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$37.67M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.21M | USD | Annual |
| Issuance of common stock pursuant to an initial public offering, net of issuance costs of $3.1 million |
StockIssuedDuringPeriodValueNewIssues
|
$131.65M | USD | Annual |
| Conversion of preferred stock into common stock pursuant to an initial public offering |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$213.18M | USD | Annual |
| Reclassification of preferred stock warrants liability to additional paid-in-capital upon conversion to common stock warrants |
ReclassificationOfPreferredStockWarrantsLiabilityToAdditionalPaidInCapitalUponConversionToCommonStockWarrants
|
$52.35M | USD | Annual |
| Unrealized loss on short-term investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Unrealized loss on short-term investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Unrealized loss on short-term investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-17.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-42.76M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-63.51M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-8.86M | USD | Annual |
| Balance |
StockholdersEquity
|
$-193.82M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$244.65M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-159.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$152.28M | USD | Point-in-time |
Comprehensive Income
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss Attributable to Common Stockholders |
NetIncomeLoss
|
$-42.76M | USD | Annual |
| Net Loss Attributable to Common Stockholders |
NetIncomeLoss
|
$-63.51M | USD | Annual |
| Net Loss Attributable to Common Stockholders |
NetIncomeLoss
|
$-8.86M | USD | Annual |
| Unrealized loss on short-term investments, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Unrealized loss on short-term investments, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Unrealized loss on short-term investments, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-17.00K | USD | Annual |
| Comprehensive Net Loss |
ComprehensiveIncomeNetOfTax
|
$-42.76M | USD | Annual |
| Comprehensive Net Loss |
ComprehensiveIncomeNetOfTax
|
$-8.87M | USD | Annual |
| Comprehensive Net Loss |
ComprehensiveIncomeNetOfTax
|
$-63.51M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.