10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001564590-19-018527 |
| Period End Date | 20190331 |
| Filing Date | 20190510 |
| Fiscal Year | 2019 |
| Fiscal Period | Q1 |
| XBRL Instance | mchx-20190331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$50.91M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$45.23M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$16.20M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$14.72M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.66M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.92M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$68.54M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$64.08M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.77M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.92M | USD | Point-in-time |
| Right-of-use lease asset |
OperatingLeaseRightOfUseAsset
|
$7.07M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$848.00K | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$917.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$24.44M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$24.44M | USD | Point-in-time |
| Intangible assets from acquisitions, net |
IntangibleAssetsNetExcludingGoodwill
|
$20.70M | USD | Point-in-time |
| Intangible assets from acquisitions, net |
IntangibleAssetsNetExcludingGoodwill
|
$19.13M | USD | Point-in-time |
| Total assets |
Assets
|
$113.06M | USD | Point-in-time |
| Total assets |
Assets
|
$122.80M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$6.69M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$5.97M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$5.81M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$6.13M | USD | Point-in-time |
| Current portion of acquisition-related liabilities |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$1.28M | USD | Point-in-time |
| Current portion of acquisition-related liabilities |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$1.22M | USD | Point-in-time |
| Deferred revenue and deposits |
ContractWithCustomerLiabilityCurrent
|
$3.96M | USD | Point-in-time |
| Deferred revenue and deposits |
ContractWithCustomerLiabilityCurrent
|
$1.78M | USD | Point-in-time |
| Lease liability current |
OperatingLeaseLiabilityCurrent
|
$1.52M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$14.77M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$19.56M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$91.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$1.29M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilities
|
$1.53M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilities
|
$1.39M | USD | Point-in-time |
| Lease liability non-current |
OperatingLeaseLiabilityNoncurrent
|
$6.79M | USD | Point-in-time |
| Non-current portion of acquisition-related liabilities |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$502.00K | USD | Point-in-time |
| Non-current portion of acquisition-related liabilities |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$446.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$28.33M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$18.04M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Treasury stock |
TreasuryStockCommonValue
|
$1.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$351.54M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$350.80M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-257.50M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-256.20M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$90.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$90.24M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$94.47M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$95.03M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$122.80M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$113.06M | USD | Point-in-time |
Income Statement
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$21.90M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$26.41M | USD | 1 Quarter |
| Service costs |
CostOfGoodsAndServicesSold
|
$14.26M | USD | 1 Quarter |
| Service costs |
CostOfGoodsAndServicesSold
|
$12.82M | USD | 1 Quarter |
| Amortization of intangible assets from acquisitions |
AmortizationOfIntangibleAssets
|
$1.57M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$4.11M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$3.61M | USD | 1 Quarter |
| Product development |
ResearchAndDevelopmentExpense
|
$3.65M | USD | 1 Quarter |
| Product development |
ResearchAndDevelopmentExpense
|
$4.57M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.97M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.32M | USD | 1 Quarter |
| Amortization of intangible assets from acquisitions |
AmortizationOfIntangibleAssets
|
$1.57M | USD | 1 Quarter |
| Acquisition-related costs |
BusinessCombinationAcquisitionRelatedCosts
|
$182.00K | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$23.05M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$28.01M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.16M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.60M | USD | 1 Quarter |
| Interest income and other, net |
InterestIncomeAndOtherNet
|
$185.00K | USD | 1 Quarter |
| Interest income and other, net |
InterestIncomeAndOtherNet
|
$240.00K | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-915.00K | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.42M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$11.00K | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-119.00K | USD | 1 Quarter |
| Net loss applicable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.30M | USD | 1 Quarter |
| Net loss applicable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-926.00K | USD | 1 Quarter |
| Basic and diluted net loss per Class A and Class B share applicable to common stockholders |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
| Basic and diluted net loss per Class A and Class B share applicable to common stockholders |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
Cash Flow Statement
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-1.30M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-926.00K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$2.03M | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$524.00K | USD | 1 Quarter |
| Allowance for doubtful accounts and advertiser credits |
AllowanceForDoubtfulAccountsAndAdvertiserCredits
|
$159.00K | USD | 1 Quarter |
| Allowance for doubtful accounts and advertiser credits |
AllowanceForDoubtfulAccountsAndAdvertiserCredits
|
$-157.00K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-141.00K | USD | 1 Quarter |
| Accretion of interest and other expense |
AccretionExpense
|
$117.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$545.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$951.00K | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-119.00K | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-1.64M | USD | 1 Quarter |
| Prepaid expenses, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$394.00K | USD | 1 Quarter |
| Prepaid expenses, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-169.00K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.27M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$743.00K | USD | 1 Quarter |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$416.00K | USD | 1 Quarter |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$193.00K | USD | 1 Quarter |
| Deferred revenue and deposits |
IncreaseDecreaseInContractWithCustomerLiabilityAndDeposits
|
$2.17M | USD | 1 Quarter |
| Deferred revenue and deposits |
IncreaseDecreaseInContractWithCustomerLiabilityAndDeposits
|
$528.00K | USD | 1 Quarter |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$38.00K | USD | 1 Quarter |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-52.00K | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.02M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$5.62M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$237.00K | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$769.00K | USD | 1 Quarter |
| Cash received in connection with acquisitions |
CashAcquiredFromAcquisition
|
$95.00K | USD | 1 Quarter |
| Purchases of intangible assets and changes in other non-current assets |
PaymentsToAcquireProductiveAssets
|
$1.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-143.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-769.00K | USD | 1 Quarter |
| Proceeds from exercises of stock options, issuance and vesting of restricted stock and employee stock purchase plan, net |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$195.00K | USD | 1 Quarter |
| Proceeds from exercises of stock options, issuance and vesting of restricted stock and employee stock purchase plan, net |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$31.00K | USD | 1 Quarter |
| Common stock cash dividends paid |
PaymentsOfDividendsCommonStock
|
$21.91M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$195.00K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-21.88M | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-19.63M | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$5.68M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$84.56M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$45.23M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$104.19M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$50.91M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$84.56M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$45.23M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$104.19M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$50.91M | USD | Point-in-time |
| Cash paid for operating leases |
OperatingLeasePayments
|
$418.00K | USD | 1 Quarter |
| Cash paid for operating leases |
OperatingLeasePayments
|
$288.00K | USD | 1 Quarter |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$90.00M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$90.24M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$94.47M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$95.03M | USD | Point-in-time |
| Issuance of common stock upon exercise of options, issuance and vesting of restricted stock and under employee stock purchase plan, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$27.00K | USD | 1 Quarter |
| Issuance of common stock upon exercise of options, issuance and vesting of restricted stock and under employee stock purchase plan, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$194.00K | USD | 1 Quarter |
| Stock compensation from options and restricted stock, net of forfeitures |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$545.00K | USD | 1 Quarter |
| Stock compensation from options and restricted stock, net of forfeitures |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$951.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-926.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.30M | USD | 1 Quarter |
| Ending Balance |
StockholdersEquity
|
$90.00M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$90.24M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$94.47M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$95.03M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.