10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001564590-20-005564 |
| Period End Date | 20191231 |
| Filing Date | 20200220 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | comm-10k_20191231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$35.40M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$17.40M | USD | Point-in-time |
| Property, plant and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$437.70M | USD | Point-in-time |
| Property, plant and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$553.80M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$428.20M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$598.20M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$458.20M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$454.00M | USD | Point-in-time |
| Series A convertible preferred stock, par value |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $35.4 and $17.4, respectively |
AccountsReceivableNetCurrent
|
$1.70B | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $35.4 and $17.4, respectively |
AccountsReceivableNetCurrent
|
$810.40M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$473.30M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$975.90M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$238.90M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$135.90M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Series A convertible preferred stock, shares issued |
TemporaryEquitySharesIssued
|
1.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.51B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.88B | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $553.8 and $437.7, respectively |
PropertyPlantAndEquipmentNet
|
$450.90M | USD | Point-in-time |
| Series A convertible preferred stock, shares outstanding |
TemporaryEquitySharesOutstanding
|
1.00M | shares | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $553.8 and $437.7, respectively |
PropertyPlantAndEquipmentNet
|
$723.80M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.47B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.85B | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.30B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.30B | shares | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$4.26B | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$1.35B | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$97.50M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
192.38M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
194.56M | shares | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$460.70M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
192.38M | shares | Point-in-time |
| Total assets |
Assets
|
$6.63B | USD | Point-in-time |
| Total assets |
Assets
|
$14.43B | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
194.56M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
6.74M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
7.41M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$399.20M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.15B | USD | Point-in-time |
| Accrued and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$862.00M | USD | Point-in-time |
| Accrued and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$291.40M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$32.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$690.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.04B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$9.80B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$3.99B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$83.30M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$215.10M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$537.80M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$113.90M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$12.60B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.87B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A convertible preferred stock, $0.01 par value |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.00B | USD | Point-in-time |
| Preferred stock, $0.01 par value: Authorized shares: 200,000,000; Issued and outstanding shares: 1,000,000 Series A convertible preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value: Authorized shares: 200,000,000; Issued and outstanding shares: 1,000,000 Series A convertible preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value: Authorized shares: 1,300,000,000; Issued and outstanding shares: 194,563,530 and 192,376,255, respectively |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Common stock, $0.01 par value: Authorized shares: 1,300,000,000; Issued and outstanding shares: 194,563,530 and 192,376,255, respectively |
CommonStockValue
|
$2.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.39B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.45B | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-249.80M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-1.18B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-159.20M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-197.00M | USD | Point-in-time |
| Treasury stock, at cost: 7,411,382 shares and 6,744,082 shares, respectively |
TreasuryStockValue
|
$234.50M | USD | Point-in-time |
| Treasury stock, at cost: 7,411,382 shares and 6,744,082 shares, respectively |
TreasuryStockValue
|
$221.30M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.76B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$836.30M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.65B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$14.43B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$6.63B | USD | Point-in-time |
Income Statement
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$8.35B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.30B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.24B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.57B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.10B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.56B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.12B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.06B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.38B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.57B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.15B | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$2.86B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$2.94B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$5.94B | USD | Annual |
| Gross profit |
GrossProfit
|
$736.20M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.40B | USD | Annual |
| Gross profit |
GrossProfit
|
$397.80M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$457.20M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.71B | USD | Annual |
| Gross profit |
GrossProfit
|
$660.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$368.60M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.63B | USD | Annual |
| Gross profit |
GrossProfit
|
$609.90M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$409.70M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$398.00M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$674.00M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.28B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$733.10M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$578.50M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$185.70M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$185.60M | USD | Annual |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$593.20M | USD | Annual |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$264.60M | USD | Annual |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$271.00M | USD | Annual |
| Restructuring costs, net |
RestructuringCharges
|
$43.80M | USD | Annual |
| Restructuring costs, net |
RestructuringCharges
|
$44.00M | USD | Annual |
| Restructuring costs, net |
RestructuringCharges
|
$87.70M | USD | Annual |
| Asset impairments |
AssetImpairmentCharges
|
$15.00M | USD | Annual |
| Asset impairments |
AssetImpairmentCharges
|
$376.10M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.91B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.18B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.23B | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$472.00M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-50.80M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$164.70M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-209.20M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$103.70M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-508.50M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$90.70M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$450.00M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$49.40M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-339.20M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$132.20M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-6.40M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-44.30M | USD | Annual |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-9.40M | USD | Annual |
| Interest expense |
InterestExpense
|
$577.20M | USD | Annual |
| Interest expense |
InterestExpense
|
$257.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$242.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$4.20M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$7.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$18.10M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$170.70M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.07B | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$209.80M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$30.50M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-144.50M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$16.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$65.90M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$33.70M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.30M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-23.20M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$63.80M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$140.20M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-156.50M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-436.70M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-334.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$193.80M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-929.50M | USD | Annual |
| Series A convertible preferred stock dividend |
TemporaryEquityDividendsAdjustment
|
$40.70M | USD | Annual |
| Deemed dividend on Series A convertible preferred stock |
DeemedDividendOnTemporaryEquity
|
$3.00M | USD | Annual |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$63.80M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-450.50M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-973.20M | USD | Annual |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$65.90M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.30M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-170.30M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$140.20M | USD | Annual |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$193.80M | USD | Annual |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-350.10M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$33.70M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-23.20M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.18 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-1.81 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.33 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-5.02 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.73 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.88 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.12 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.01 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-2.32 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.34 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.72 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.33 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.88 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-2.32 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-5.02 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-1.81 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.17 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.34 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.12 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.98 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
192.00M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
192.40M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
193.70M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
196.80M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
193.70M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
195.30M | shares | Annual |
Cash Flow Statement
91 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$193.80M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-929.50M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$140.20M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$357.50M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$378.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$770.90M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$41.80M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$44.90M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$90.80M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-71.50M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-260.80M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-49.20M | USD | Annual |
| Asset impairments |
AssetImpairmentCharges
|
$15.00M | USD | Annual |
| Asset impairments |
AssetImpairmentCharges
|
$376.10M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-65.10M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-96.70M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-258.80M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-489.10M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-53.70M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$48.50M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.00M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-19.50M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.30M | USD | Annual |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-274.00M | USD | Annual |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-800.00K | USD | Annual |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-154.70M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$7.20M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$14.60M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-54.60M | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$8.00M | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-46.00M | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$8.40M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-31.50M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-2.30M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-43.60M | USD | Annual |
| Net cash generated by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$494.10M | USD | Annual |
| Net cash generated by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$596.40M | USD | Annual |
| Net cash generated by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$586.30M | USD | Annual |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$68.70M | USD | Annual |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$104.10M | USD | Annual |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$82.30M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$5.40M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$12.90M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.60M | USD | Annual |
| Cash paid for current year acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$105.20M | USD | Annual |
| Cash paid for current year acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$5.05B | USD | Annual |
| Cash paid for prior year acquisition |
PaymentsForPriorYearAcquisition
|
$11.00M | USD | Annual |
| Proceeds from sale of long-term investments |
ProceedsFromSaleOfLongtermInvestments
|
$9.30M | USD | Annual |
| Proceeds from sale of long-term investments |
ProceedsFromSaleOfLongtermInvestments
|
$9.90M | USD | Annual |
| Proceeds (payments) upon settlement of net investment hedge |
PaymentsForProceedsFromHedgeInvestingActivities
|
$-5.10M | USD | Annual |
| Proceeds (payments) upon settlement of net investment hedge |
PaymentsForProceedsFromHedgeInvestingActivities
|
$7.60M | USD | Annual |
| Proceeds (payments) upon settlement of net investment hedge |
PaymentsForProceedsFromHedgeInvestingActivities
|
$-2.70M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.15B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-64.30M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-166.20M | USD | Annual |
| Long-term debt repaid |
RepaymentsOfLongTermDebt
|
$3.06B | USD | Annual |
| Long-term debt repaid |
RepaymentsOfLongTermDebt
|
$550.00M | USD | Annual |
| Long-term debt repaid |
RepaymentsOfLongTermDebt
|
$990.40M | USD | Annual |
| Long-term debt proceeds |
ProceedsFromIssuanceOfLongTermDebt
|
$780.40M | USD | Annual |
| Long-term debt proceeds |
ProceedsFromIssuanceOfLongTermDebt
|
$150.00M | USD | Annual |
| Long-term debt proceeds |
ProceedsFromIssuanceOfLongTermDebt
|
$6.93B | USD | Annual |
| Debt issuance and modification costs |
PaymentsOfDebtIssuanceAndModificationCosts
|
$120.80M | USD | Annual |
| Debt issuance and modification costs |
PaymentsOfDebtIssuanceAndModificationCosts
|
$8.40M | USD | Annual |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$14.80M | USD | Annual |
| Series A convertible preferred stock proceeds |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$1.00B | USD | Annual |
| Dividends paid on Series A convertible preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$40.70M | USD | Annual |
| Deemed dividend paid on Series A convertible preferred stock |
DeemedDividendPaidOnSeriesAConvertiblePreferredStock
|
$3.00M | USD | Annual |
| Cash paid for repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$175.00M | USD | Annual |
| Proceeds from the issuance of common shares under equity-based compensation plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$9.90M | USD | Annual |
| Proceeds from the issuance of common shares under equity-based compensation plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$4.60M | USD | Annual |
| Proceeds from the issuance of common shares under equity-based compensation plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$6.10M | USD | Annual |
| Tax withholding payments for vested equity-based compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$15.70M | USD | Annual |
| Tax withholding payments for vested equity-based compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$15.40M | USD | Annual |
| Tax withholding payments for vested equity-based compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$13.20M | USD | Annual |
| Net cash generated by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-413.70M | USD | Annual |
| Net cash generated by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-409.60M | USD | Annual |
| Net cash generated by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.70B | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-16.00M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$19.40M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-100.00K | USD | Annual |
| Change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.20M | USD | Annual |
| Change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$140.00M | USD | Annual |
| Change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$25.80M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$428.20M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$598.20M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$458.20M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$454.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$428.20M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$598.20M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$458.20M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$454.00M | USD | Point-in-time |
Stockholders Equity
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, Shares |
CommonStockSharesOutstanding
|
192.38M | shares | Point-in-time |
| Beginning balance, Shares |
CommonStockSharesOutstanding
|
194.56M | shares | Point-in-time |
| Ending balance, Shares |
CommonStockSharesOutstanding
|
192.38M | shares | Point-in-time |
| Ending balance, Shares |
CommonStockSharesOutstanding
|
194.56M | shares | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.76B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$836.30M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$1.65B | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$65.90M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$33.70M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.30M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-23.20M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$63.80M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$140.20M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-156.50M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-436.70M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-334.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$193.80M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-929.50M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$198.50M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-72.60M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-37.80M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$1.76B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$836.30M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$1.65B | USD | Point-in-time |
Comprehensive Income
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$65.90M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$33.70M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.30M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-23.20M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$63.80M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$140.20M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-156.50M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-436.70M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-334.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$193.80M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-929.50M | USD | Annual |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-22.20M | USD | Annual |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-87.70M | USD | Annual |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$201.40M | USD | Annual |
| Change in unrecognized actuarial gain (loss) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$6.90M | USD | Annual |
| Change in unrecognized actuarial gain (loss) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-8.10M | USD | Annual |
| Change in unrecognized actuarial gain (loss) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$23.30M | USD | Annual |
| Change in unrecognized net prior service credit |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$-11.70M | USD | Annual |
| Change in unrecognized net prior service credit |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$-2.30M | USD | Annual |
| Gain (loss) on hedging instruments |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$3.50M | USD | Annual |
| Gain (loss) on hedging instruments |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-7.50M | USD | Annual |
| Gain (loss) on hedging instruments |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-5.00M | USD | Annual |
| Available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-2.50M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$198.50M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-72.60M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-37.80M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$392.30M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$67.60M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-967.30M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.