◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

TESLA, INC. CIK: 1318605 Q2 2020
Filing Information
Form Type 10-Q
Accession Number 0001564590-20-033670
Period End Date 20200630
Filing Date 20200728
Fiscal Year 2020
Fiscal Period Q2
XBRL Instance tsla-10q_20200630_htm.xml
Balance Sheet 81 line items
Line Item Tag Value Unit Period
Preferred stock par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock shares authorized PreferredStockSharesAuthorized 100.00M shares Point-in-time
Preferred stock shares authorized PreferredStockSharesAuthorized 100.00M shares Point-in-time
Preferred stock shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Common stock par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock shares issued CommonStockSharesIssued 181.00M shares Point-in-time
Common stock shares issued CommonStockSharesIssued 186.00M shares Point-in-time
Common stock shares outstanding CommonStockSharesOutstanding 186.00M shares Point-in-time
Common stock shares outstanding CommonStockSharesOutstanding 181.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.69B USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $8.62B USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $6.27B USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.96B USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.32B USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.49B USD Point-in-time
Inventory InventoryNet $4.02B USD Point-in-time
Inventory InventoryNet $3.55B USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $959.00M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.22B USD Point-in-time
Total current assets AssetsCurrent $12.10B USD Point-in-time
Total current assets AssetsCurrent $15.34B USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $11.01B USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $10.40B USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $1.27B USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $1.22B USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $312.00M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $339.00M USD Point-in-time
Goodwill Goodwill $198.00M USD Point-in-time
Goodwill Goodwill $196.00M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $1.42B USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $1.47B USD Point-in-time
Total assets Assets $34.31B USD Point-in-time
Total assets Assets $38.13B USD Point-in-time
Accounts payable AccountsPayableCurrent $3.77B USD Point-in-time
Accounts payable AccountsPayableCurrent $3.64B USD Point-in-time
Accrued liabilities and other AccruedAndOtherCurrentLiabilities $3.11B USD Point-in-time
Accrued liabilities and other AccruedAndOtherCurrentLiabilities $3.22B USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $1.13B USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $1.16B USD Point-in-time
Customer deposits CustomerDepositsLiabilitiesCurrent $713.00M USD Point-in-time
Customer deposits CustomerDepositsLiabilitiesCurrent $726.00M USD Point-in-time
Current portion of debt and finance leases LongTermDebtAndFinanceLeasesCurrent $3.68B USD Point-in-time
Current portion of debt and finance leases LongTermDebtAndFinanceLeasesCurrent $1.78B USD Point-in-time
Total current liabilities LiabilitiesCurrent $12.27B USD Point-in-time
Total current liabilities LiabilitiesCurrent $10.67B USD Point-in-time
Debt and finance leases, net of current portion LongTermDebtAndFinanceLeasesNoncurrent $11.63B USD Point-in-time
Debt and finance leases, net of current portion LongTermDebtAndFinanceLeasesNoncurrent $10.42B USD Point-in-time
Deferred revenue, net of current portion ContractWithCustomerLiabilityNoncurrent $1.20B USD Point-in-time
Deferred revenue, net of current portion ContractWithCustomerLiabilityNoncurrent $1.21B USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $2.69B USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $2.87B USD Point-in-time
Total liabilities Liabilities $26.20B USD Point-in-time
Total liabilities Liabilities $26.75B USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Redeemable noncontrolling interests in subsidiaries RedeemableNoncontrollingInterestEquityCarryingAmount $613.00M USD Point-in-time
Redeemable noncontrolling interests in subsidiaries RedeemableNoncontrollingInterestEquityCarryingAmount $643.00M USD Point-in-time
Convertible senior notes (Note 10) TemporaryEquityCarryingAmountAttributableToParent $44.00M USD Point-in-time
Preferred stock; $0.001 par value; 100 shares authorized; no shares issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock; $0.001 par value; 100 shares authorized; no shares issued and outstanding PreferredStockValue - USD Point-in-time
Common stock; $0.001 par value; 2,000 shares authorized; 186 and 181 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively CommonStockValue - USD Point-in-time
Common stock; $0.001 par value; 2,000 shares authorized; 186 and 181 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively CommonStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $15.89B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $12.74B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-40.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-36.00M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-6.00B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-6.08B USD Point-in-time
Total stockholders' equity StockholdersEquity $6.62B USD Point-in-time
Total stockholders' equity StockholdersEquity $9.86B USD Point-in-time
Noncontrolling interests in subsidiaries MinorityInterest $869.00M USD Point-in-time
Noncontrolling interests in subsidiaries MinorityInterest $849.00M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $34.31B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $38.13B USD Point-in-time
Income Statement 102 line items
Line Item Tag Value Unit Period
Automotive leasing OperatingLeasesIncomeStatementLeaseRevenue $268.00M USD 1 Quarter
Automotive leasing OperatingLeasesIncomeStatementLeaseRevenue $423.00M USD 2 Qtrs
Automotive leasing OperatingLeasesIncomeStatementLeaseRevenue $507.00M USD 2 Qtrs
Automotive leasing OperatingLeasesIncomeStatementLeaseRevenue $208.00M USD 1 Quarter
Total automotive revenues SalesRevenueAutomotive $5.38B USD 1 Quarter
Total automotive revenues SalesRevenueAutomotive $9.10B USD 2 Qtrs
Total automotive revenues SalesRevenueAutomotive $10.31B USD 2 Qtrs
Total automotive revenues SalesRevenueAutomotive $5.18B USD 1 Quarter
Services and other SalesRevenueServicesAndOtherNet $487.00M USD 1 Quarter
Services and other SalesRevenueServicesAndOtherNet $1.05B USD 2 Qtrs
Services and other SalesRevenueServicesAndOtherNet $605.00M USD 1 Quarter
Services and other SalesRevenueServicesAndOtherNet $1.10B USD 2 Qtrs
Total revenues Revenues $10.89B USD 2 Qtrs
Total revenues Revenues $12.02B USD 2 Qtrs
Total revenues Revenues $6.04B USD 1 Quarter
Total revenues Revenues $6.35B USD 1 Quarter
Automotive leasing CostOfAutomotiveLeasing $270.00M USD 2 Qtrs
Automotive leasing CostOfAutomotiveLeasing $223.00M USD 2 Qtrs
Automotive leasing CostOfAutomotiveLeasing $106.00M USD 1 Quarter
Automotive leasing CostOfAutomotiveLeasing $148.00M USD 1 Quarter
Total automotive cost of revenues CostOfRevenuesAutomotive $4.36B USD 1 Quarter
Total automotive cost of revenues CostOfRevenuesAutomotive $3.86B USD 1 Quarter
Total automotive cost of revenues CostOfRevenuesAutomotive $7.33B USD 2 Qtrs
Total automotive cost of revenues CostOfRevenuesAutomotive $7.68B USD 2 Qtrs
Services and other CostOfServicesAndOther $558.00M USD 1 Quarter
Services and other CostOfServicesAndOther $1.21B USD 2 Qtrs
Services and other CostOfServicesAndOther $743.00M USD 1 Quarter
Services and other CostOfServicesAndOther $1.43B USD 2 Qtrs
Total cost of revenues CostOfRevenue $4.77B USD 1 Quarter
Total cost of revenues CostOfRevenue $9.52B USD 2 Qtrs
Total cost of revenues CostOfRevenue $9.40B USD 2 Qtrs
Total cost of revenues CostOfRevenue $5.43B USD 1 Quarter
Gross profit GrossProfit $2.50B USD 2 Qtrs
Gross profit GrossProfit $1.27B USD 1 Quarter
Gross profit GrossProfit $921.00M USD 1 Quarter
Gross profit GrossProfit $1.49B USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $664.00M USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $279.00M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $603.00M USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $324.00M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.29B USD 2 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $661.00M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $647.00M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.35B USD 2 Qtrs
Restructuring and other RestructuringAndOtherExpenses $117.00M USD 1 Quarter
Restructuring and other RestructuringAndOtherExpenses $161.00M USD 2 Qtrs
Total operating expenses OperatingExpenses $940.00M USD 1 Quarter
Total operating expenses OperatingExpenses $2.18B USD 2 Qtrs
Total operating expenses OperatingExpenses $1.09B USD 1 Quarter
Total operating expenses OperatingExpenses $1.89B USD 2 Qtrs
Income (loss) from operations OperatingIncomeLoss $610.00M USD 2 Qtrs
Income (loss) from operations OperatingIncomeLoss $-167.00M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $327.00M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $-689.00M USD 2 Qtrs
Interest income InvestmentIncomeInterest $18.00M USD 2 Qtrs
Interest income InvestmentIncomeInterest $8.00M USD 1 Quarter
Interest income InvestmentIncomeInterest $19.00M USD 2 Qtrs
Interest income InvestmentIncomeInterest $10.00M USD 1 Quarter
Interest expense InterestExpense $170.00M USD 1 Quarter
Interest expense InterestExpense $330.00M USD 2 Qtrs
Interest expense InterestExpense $172.00M USD 1 Quarter
Interest expense InterestExpense $339.00M USD 2 Qtrs
Other expense, net OtherNonoperatingIncomeExpense $-15.00M USD 2 Qtrs
Other expense, net OtherNonoperatingIncomeExpense $-69.00M USD 2 Qtrs
Other expense, net OtherNonoperatingIncomeExpense $-41.00M USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense $-15.00M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.01B USD 2 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $150.00M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $220.00M USD 2 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-370.00M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $23.00M USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $19.00M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $21.00M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $42.00M USD 2 Qtrs
Net income (loss) ProfitLoss $-389.00M USD 1 Quarter
Net income (loss) ProfitLoss $-1.06B USD 2 Qtrs
Net income (loss) ProfitLoss $129.00M USD 1 Quarter
Net income (loss) ProfitLoss $197.00M USD 2 Qtrs
Net income attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries NetIncomeLossAttributableToNoncontrollingInterest $19.00M USD 1 Quarter
Net income attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries NetIncomeLossAttributableToNoncontrollingInterest $53.00M USD 2 Qtrs
Net income attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries NetIncomeLossAttributableToNoncontrollingInterest $77.00M USD 2 Qtrs
Net income attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries NetIncomeLossAttributableToNoncontrollingInterest $25.00M USD 1 Quarter
Net income (loss) attributable to common stockholders NetIncomeLoss $-408.00M USD 1 Quarter
Net income (loss) attributable to common stockholders NetIncomeLoss $104.00M USD 1 Quarter
Net income (loss) attributable to common stockholders NetIncomeLoss $-1.11B USD 2 Qtrs
Net income (loss) attributable to common stockholders NetIncomeLoss $120.00M USD 2 Qtrs
Basic EarningsPerShareBasic $-2.31 USD 1 Quarter
Basic EarningsPerShareBasic $0.65 USD 2 Qtrs
Basic EarningsPerShareBasic $0.56 USD 1 Quarter
Basic EarningsPerShareBasic $-6.40 USD 2 Qtrs
Diluted EarningsPerShareDiluted $-2.31 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.59 USD 2 Qtrs
Diluted EarningsPerShareDiluted $-6.40 USD 2 Qtrs
Diluted EarningsPerShareDiluted $0.50 USD 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 177.00M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 184.00M shares 2 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 186.00M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 175.00M shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 207.00M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 203.00M shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 177.00M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 175.00M shares 2 Qtrs
Cash Flow Statement 90 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $-389.00M USD 1 Quarter
Net income (loss) ProfitLoss $-1.06B USD 2 Qtrs
Net income (loss) ProfitLoss $129.00M USD 1 Quarter
Net income (loss) ProfitLoss $197.00M USD 2 Qtrs
Depreciation, amortization and impairment DepreciationAmortizationAndImpairment $1.12B USD 2 Qtrs
Depreciation, amortization and impairment DepreciationAmortizationAndImpairment $1.05B USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $558.00M USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $418.00M USD 2 Qtrs
Amortization of debt discounts and issuance costs AmortizationOfFinancingCostsAndDiscounts $82.00M USD 2 Qtrs
Amortization of debt discounts and issuance costs AmortizationOfFinancingCostsAndDiscounts $94.00M USD 2 Qtrs
Inventory and purchase commitments write-downs InventoryWriteDown $88.00M USD 2 Qtrs
Inventory and purchase commitments write-downs InventoryWriteDown $116.00M USD 2 Qtrs
Loss on disposals of fixed assets GainLossOnSaleOfPropertyPlantEquipment $-12.00M USD 2 Qtrs
Loss on disposals of fixed assets GainLossOnSaleOfPropertyPlantEquipment $-48.00M USD 2 Qtrs
Foreign currency transaction net loss (gain) ForeignCurrencyTransactionGainLossRealized $11.00M USD 2 Qtrs
Foreign currency transaction net loss (gain) ForeignCurrencyTransactionGainLossRealized $-38.00M USD 2 Qtrs
Non-cash interest and other operating activities NoncashInterestIncomeExpenseAndOtherOperatingActivities $-157.00M USD 2 Qtrs
Non-cash interest and other operating activities NoncashInterestIncomeExpenseAndOtherOperatingActivities $-110.00M USD 2 Qtrs
Operating cash flow related to repayment of discounted convertible notes OperatingCashFlowRelatedToRepaymentOfDiscountedConvertibleNotes $188.00M USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $168.00M USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $236.00M USD 2 Qtrs
Inventory IncreaseDecreaseInInventories $352.00M USD 2 Qtrs
Inventory IncreaseDecreaseInInventories $535.00M USD 2 Qtrs
Operating lease vehicles IncreaseDecreaseInOperatingLeaseVehicles $330.00M USD 2 Qtrs
Operating lease vehicles IncreaseDecreaseInOperatingLeaseVehicles $176.00M USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $139.00M USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $301.00M USD 2 Qtrs
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $16.00M USD 2 Qtrs
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $-42.00M USD 2 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $87.00M USD 2 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-372.00M USD 2 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $476.00M USD 2 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-20.00M USD 2 Qtrs
Customer deposits IncreaseDecreaseInContractWithCustomerLiabilityCustomerDeposits $5.00M USD 2 Qtrs
Customer deposits IncreaseDecreaseInContractWithCustomerLiabilityCustomerDeposits $-160.00M USD 2 Qtrs
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $112.00M USD 2 Qtrs
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $2.00M USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $524.00M USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $224.00M USD 2 Qtrs
Purchases of property and equipment excluding finance leases, net of sales PaymentsToAcquirePropertyPlantAndEquipment $1.00B USD 2 Qtrs
Purchases of property and equipment excluding finance leases, net of sales PaymentsToAcquirePropertyPlantAndEquipment $530.00M USD 2 Qtrs
Purchases of solar energy systems, net of sales PaymentsForSolarEnergySystemsNetOfSales $43.00M USD 2 Qtrs
Purchases of solar energy systems, net of sales PaymentsForSolarEnergySystemsNetOfSales $46.00M USD 2 Qtrs
Receipt of government grants GovernmentGrantReceipt $1.00M USD 2 Qtrs
Purchase of intangible assets PaymentsToAcquireIntangibleAssets $5.00M USD 2 Qtrs
Business combinations, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $-31.00M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.05B USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-547.00M USD 2 Qtrs
Proceeds from issuances of common stock in public offerings, net of issuance costs ProceedsFromIssuanceOfCommonStock $2.31B USD 2 Qtrs
Proceeds from issuances of common stock in public offerings, net of issuance costs ProceedsFromIssuanceOfCommonStock $848.00M USD 2 Qtrs
Proceeds from issuances of convertible and other debt ProceedsFromConvertibleAndOtherDebt $4.95B USD 2 Qtrs
Proceeds from issuances of convertible and other debt ProceedsFromConvertibleAndOtherDebt $5.01B USD 2 Qtrs
Repayments of convertible and other debt RepaymentsOfConvertibleAndOtherDebt $4.23B USD 2 Qtrs
Repayments of convertible and other debt RepaymentsOfConvertibleAndOtherDebt $3.70B USD 2 Qtrs
Collateralized lease repayments ProceedsFromRepaymentsOfSecuredDebt $-168.00M USD 2 Qtrs
Collateralized lease repayments ProceedsFromRepaymentsOfSecuredDebt $-219.00M USD 2 Qtrs
Proceeds from exercises of stock options and other stock issuances ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $217.00M USD 2 Qtrs
Proceeds from exercises of stock options and other stock issuances ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $96.00M USD 2 Qtrs
Principal payments on finance leases FinanceLeasePrincipalPayments $154.00M USD 2 Qtrs
Principal payments on finance leases FinanceLeasePrincipalPayments $143.00M USD 2 Qtrs
Debt issuance costs PaymentsOfDebtIssuanceCosts $30.00M USD 2 Qtrs
Purchase of convertible note hedges PaymentsForHedgeFinancingActivities $476.00M USD 2 Qtrs
Proceeds from issuance of warrants ProceedsFromIssuanceOfWarrants $174.00M USD 2 Qtrs
Proceeds from investments by noncontrolling interests in subsidiaries ProceedsFromMinorityShareholders $89.00M USD 2 Qtrs
Proceeds from investments by noncontrolling interests in subsidiaries ProceedsFromMinorityShareholders $19.00M USD 2 Qtrs
Distributions paid to noncontrolling interests in subsidiaries PaymentsToMinorityShareholders $110.00M USD 2 Qtrs
Distributions paid to noncontrolling interests in subsidiaries PaymentsToMinorityShareholders $149.00M USD 2 Qtrs
Payments for buy-outs of noncontrolling interests in subsidiaries PaymentsForBuyOutsOfNoncontrollingInterestsInSubsidiaries $2.00M USD 2 Qtrs
Payments for buy-outs of noncontrolling interests in subsidiaries PaymentsForBuyOutsOfNoncontrollingInterestsInSubsidiaries $8.00M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.49B USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.83B USD 2 Qtrs
Effect of exchange rate changes on cash and cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.00M USD 2 Qtrs
Effect of exchange rate changes on cash and cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $14.00M USD 2 Qtrs
Net increase in cash and cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $2.32B USD 2 Qtrs
Net increase in cash and cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $1.17B USD 2 Qtrs
Cash and cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $6.78B USD Point-in-time
Cash and cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.45B USD Point-in-time
Cash and cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $4.28B USD Point-in-time
Cash and cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $9.11B USD Point-in-time
Cash and cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $6.78B USD Point-in-time
Cash and cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.45B USD Point-in-time
Cash and cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $4.28B USD Point-in-time
Cash and cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $9.11B USD Point-in-time
Equity issued in connection with business combination BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable $207.00M USD 2 Qtrs
Acquisitions of property and equipment included in liabilities NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1 $287.00M USD 2 Qtrs
Acquisitions of property and equipment included in liabilities NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1 $668.00M USD 2 Qtrs
Leased assets obtained in exchange for finance lease liabilities RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability $54.00M USD 2 Qtrs
Leased assets obtained in exchange for finance lease liabilities RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability $469.00M USD 2 Qtrs
Leased assets obtained in exchange for operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $187.00M USD 2 Qtrs
Leased assets obtained in exchange for operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $119.00M USD 2 Qtrs
Stockholders Equity 52 line items
Line Item Tag Value Unit Period
Common stock issued, per share CommonStockOfferingPricePerShare $767.00 USD 2 Qtrs
Common stock issued, per share CommonStockOfferingPricePerShare $243.00 USD 1 Quarter
Common stock issued, per share CommonStockOfferingPricePerShare $243.00 USD 2 Qtrs
Common stock public offering issuance costs CommonStockPublicOfferingIssuanceCosts $15.00M USD 1 Quarter
Common stock public offering issuance costs CommonStockPublicOfferingIssuanceCosts $15.00M USD 2 Qtrs
Common stock public offering issuance costs CommonStockPublicOfferingIssuanceCosts $28.00M USD 2 Qtrs
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $10.04B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.57B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $10.72B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $7.47B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.47B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.76B USD Point-in-time
Reclassification from equity to mezzanine equity for 1.25%Convertible Senior Notes due in 2021 ReclassificationsOfPermanentEquityToTemporaryEquity $44.00M USD 2 Qtrs
Reclassification from mezzanine equity to equity for 1.25% Convertible Senior Notes due in 2021 ReclassificationsOfTemporaryToPermanentEquity $16.00M USD 1 Quarter
Convertible Senior Notes due in 2021 StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $65.00M USD 1 Quarter
Convertible Senior Notes due in 2021 StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $65.00M USD 2 Qtrs
Purchase of convertible note hedges AdjustmentsToAdditionalPaidInCapitalConvertibleDebtHedge $476.00M USD 1 Quarter
Purchase of convertible note hedges AdjustmentsToAdditionalPaidInCapitalConvertibleDebtHedge $476.00M USD 2 Qtrs
Sales of warrants AdjustmentsToAdditionalPaidInCapitalWarrantIssued $174.00M USD 1 Quarter
Sales of warrants AdjustmentsToAdditionalPaidInCapitalWarrantIssued $174.00M USD 2 Qtrs
Issuance of common stock for equity incentive awards and acquisitions, net of transaction costs StockIssuedDuringPeriodValueAcquisitions $222.00M USD 1 Quarter
Issuance of common stock for equity incentive awards and acquisitions, net of transaction costs StockIssuedDuringPeriodValueAcquisitions $315.00M USD 2 Qtrs
Issuance of common stock for equity incentive awards StockIssuedDuringPeriodValueEquityIncentiveAwards $217.00M USD 2 Qtrs
Issuance of common stock for equity incentive awards StockIssuedDuringPeriodValueEquityIncentiveAwards $57.00M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $611.00M USD 2 Qtrs
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $367.00M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $226.00M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $456.00M USD 2 Qtrs
Contributions from noncontrolling interests NoncontrollingInterestsIncreaseFromContributionsFromNoncontrollingInterests $32.00M USD 1 Quarter
Contributions from noncontrolling interests NoncontrollingInterestsIncreaseFromContributionsFromNoncontrollingInterests $48.00M USD 2 Qtrs
Contributions from noncontrolling interests NoncontrollingInterestsIncreaseFromContributionsFromNoncontrollingInterests $17.00M USD 2 Qtrs
Distributions to noncontrolling interests MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $61.00M USD 2 Qtrs
Distributions to noncontrolling interests MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $27.00M USD 1 Quarter
Distributions to noncontrolling interests MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $77.00M USD 2 Qtrs
Distributions to noncontrolling interests MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $33.00M USD 1 Quarter
Buy-outs of noncontrolling interests MinorityInterestDecreaseFromRedemptions $8.00M USD 2 Qtrs
Other StockholdersEquityOther $-3.00M USD 2 Qtrs
Other StockholdersEquityOther $-3.00M USD 1 Quarter
Net income (loss) NetIncomeLossIncludingPortionAttributableToRedeemableNonControllingInterestAndNonControllingInterestInSubsidiaries $-415.00M USD 1 Quarter
Net income (loss) NetIncomeLossIncludingPortionAttributableToRedeemableNonControllingInterestAndNonControllingInterestInSubsidiaries $-1.08B USD 2 Qtrs
Net income (loss) NetIncomeLossIncludingPortionAttributableToRedeemableNonControllingInterestAndNonControllingInterestInSubsidiaries $133.00M USD 1 Quarter
Net income (loss) NetIncomeLossIncludingPortionAttributableToRedeemableNonControllingInterestAndNonControllingInterestInSubsidiaries $200.00M USD 2 Qtrs
Other comprehensive income (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $29.00M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $2.00M USD 2 Qtrs
Other comprehensive income (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $73.00M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-4.00M USD 2 Qtrs
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $10.04B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.57B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $10.72B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $7.47B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.47B USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.76B USD Point-in-time
Comprehensive Income 20 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $-389.00M USD 1 Quarter
Net income (loss) ProfitLoss $-1.06B USD 2 Qtrs
Net income (loss) ProfitLoss $129.00M USD 1 Quarter
Net income (loss) ProfitLoss $197.00M USD 2 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $29.00M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $2.00M USD 2 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $73.00M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-4.00M USD 2 Qtrs
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-1.05B USD 2 Qtrs
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $202.00M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $193.00M USD 2 Qtrs
Comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-360.00M USD 1 Quarter
Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $25.00M USD 1 Quarter
Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $19.00M USD 1 Quarter
Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $53.00M USD 2 Qtrs
Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $77.00M USD 2 Qtrs
Comprehensive income (loss) attributable to common stockholders ComprehensiveIncomeNetOfTax $-1.11B USD 2 Qtrs
Comprehensive income (loss) attributable to common stockholders ComprehensiveIncomeNetOfTax $177.00M USD 1 Quarter
Comprehensive income (loss) attributable to common stockholders ComprehensiveIncomeNetOfTax $116.00M USD 2 Qtrs
Comprehensive income (loss) attributable to common stockholders ComprehensiveIncomeNetOfTax $-379.00M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...