10-Q Filing

NOV INC. CIK: 1021860 Q2 2020

Filing Information

Form Type	10-Q
Accession Number	`0001564590-20-033775`
Period End Date	20200630
Filing Date	20200728
Fiscal Year	2020
Fiscal Period	Q2
XBRL Instance	nov-10q_20200630_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 80 Income Statement 83 Cash Flow Statement 73 Stockholders Equity 40 Comprehensive Income 26

Balance Sheet 80 line items

Line Item	Tag	Value	Unit	Period
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	1.00B	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	1.00B	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.45B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.17B	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	388.27M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	385.89M	shares	Point-in-time
Receivables, net	`ReceivablesNetCurrent`	$1.50B	USD	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	385.89M	shares	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	388.27M	shares	Point-in-time
Receivables, net	`ReceivablesNetCurrent`	$1.85B	USD	Point-in-time
Inventories, net	`InventoryNet`	$1.93B	USD	Point-in-time
Inventories, net	`InventoryNet`	$2.20B	USD	Point-in-time
Contract assets	`ContractWithCustomerAssetNetCurrent`	$508.00M	USD	Point-in-time
Contract assets	`ContractWithCustomerAssetNetCurrent`	$643.00M	USD	Point-in-time
Prepaid and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$247.00M	USD	Point-in-time
Prepaid and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$204.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$6.11B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$5.59B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$2.35B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$2.01B	USD	Point-in-time
Lease right-of-use assets, operating	`OperatingLeaseRightOfUseAsset`	$444.00M	USD	Point-in-time
Lease right-of-use assets, operating	`OperatingLeaseRightOfUseAsset`	$398.00M	USD	Point-in-time
Lease right-of-use assets, financing	`FinanceLeaseRightOfUseAsset`	$207.00M	USD	Point-in-time
Lease right-of-use assets, financing	`FinanceLeaseRightOfUseAsset`	$230.00M	USD	Point-in-time
Goodwill	`Goodwill`	$2.81B	USD	Point-in-time
Goodwill	`Goodwill`	$1.49B	USD	Point-in-time
Intangibles, net	`IndefiniteLivedIntangibleAssetsExcludingGoodwill`	$525.00M	USD	Point-in-time
Intangibles, net	`IndefiniteLivedIntangibleAssetsExcludingGoodwill`	$852.00M	USD	Point-in-time
Investment in unconsolidated affiliates	`EquityMethodInvestments`	$282.00M	USD	Point-in-time
Investment in unconsolidated affiliates	`EquityMethodInvestments`	$66.00M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$67.00M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$158.00M	USD	Point-in-time
Total assets	`Assets`	$13.15B	USD	Point-in-time
Total assets	`Assets`	$10.45B	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$556.00M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$715.00M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$949.00M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$815.00M	USD	Point-in-time
Contract liabilities	`ContractWithCustomerLiabilityCurrent`	$408.00M	USD	Point-in-time
Contract liabilities	`ContractWithCustomerLiabilityCurrent`	$427.00M	USD	Point-in-time
Current portion of lease liabilities	`LeaseLiabilitiesCurrent`	$115.00M	USD	Point-in-time
Current portion of lease liabilities	`LeaseLiabilitiesCurrent`	$114.00M	USD	Point-in-time
Accrued income taxes	`AccruedIncomeTaxesCurrent`	$42.00M	USD	Point-in-time
Accrued income taxes	`AccruedIncomeTaxesCurrent`	$60.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$2.25B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$1.95B	USD	Point-in-time
Lease liabilities	`LeaseLiabilitiesNonCurrent`	$637.00M	USD	Point-in-time
Lease liabilities	`LeaseLiabilitiesNonCurrent`	$674.00M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$1.99B	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$2.03B	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$140.00M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$71.00M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$223.00M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$253.00M	USD	Point-in-time
Total liabilities	`Liabilities`	$5.30B	USD	Point-in-time
Total liabilities	`Liabilities`	$4.91B	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Common stock - par value $.01; 1 billion shares authorized; 388,265,636 and 385,886,682 shares issued and outstanding at June 30, 2020 and December 31, 2019	`CommonStockValue`	$4.00M	USD	Point-in-time
Common stock - par value $.01; 1 billion shares authorized; 388,265,636 and 385,886,682 shares issued and outstanding at June 30, 2020 and December 31, 2019	`CommonStockValue`	$4.00M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$8.51B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$8.54B	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-1.42B	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-1.61B	USD	Point-in-time
Retained earnings (deficit)	`RetainedEarningsAccumulatedDeficit`	$690.00M	USD	Point-in-time
Retained earnings (deficit)	`RetainedEarningsAccumulatedDeficit`	$-1.47B	USD	Point-in-time
Total Company stockholders' equity	`StockholdersEquity`	$7.78B	USD	Point-in-time
Total Company stockholders' equity	`StockholdersEquity`	$5.46B	USD	Point-in-time
Noncontrolling interests	`MinorityInterest`	$73.00M	USD	Point-in-time
Noncontrolling interests	`MinorityInterest`	$68.00M	USD	Point-in-time
Total stockholders equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$7.85B	USD	Point-in-time
Total stockholders equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.53B	USD	Point-in-time
Total stockholders equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.55B	USD	Point-in-time
Total stockholders equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$13.89B	USD	Point-in-time
Total stockholders equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$13.84B	USD	Point-in-time
Total stockholders equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.49B	USD	Point-in-time
Total liabilities and stockholders equity	`LiabilitiesAndStockholdersEquity`	$10.45B	USD	Point-in-time
Total liabilities and stockholders equity	`LiabilitiesAndStockholdersEquity`	$13.15B	USD	Point-in-time

Income Statement 83 line items

Line Item	Tag	Value	Unit	Period
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$2.13B	USD	1 Quarter
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$4.07B	USD	2 Qtrs
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.50B	USD	1 Quarter
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$3.38B	USD	2 Qtrs
Cost of revenue	`CostOfRevenue`	$1.36B	USD	1 Quarter
Cost of revenue	`CostOfRevenue`	$3.02B	USD	2 Qtrs
Cost of revenue	`CostOfRevenue`	$2.07B	USD	1 Quarter
Cost of revenue	`CostOfRevenue`	$3.75B	USD	2 Qtrs
Gross profit	`GrossProfit`	$318.00M	USD	2 Qtrs
Gross profit	`GrossProfit`	$62.00M	USD	1 Quarter
Gross profit	`GrossProfit`	$137.00M	USD	1 Quarter
Gross profit	`GrossProfit`	$361.00M	USD	2 Qtrs
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$237.00M	USD	1 Quarter
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$721.00M	USD	2 Qtrs
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$520.00M	USD	2 Qtrs
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$417.00M	USD	1 Quarter
Goodwill and indefinite-lived intangible asset impairment	`GoodwillAndIndefiniteLivedIntangibleAssetImpairment`	$3.19B	USD	1 Quarter
Goodwill and indefinite-lived intangible asset impairment	`GoodwillAndIndefiniteLivedIntangibleAssetImpairment`	$3.19B	USD	2 Qtrs
Goodwill and indefinite-lived intangible asset impairment	`GoodwillAndIndefiniteLivedIntangibleAssetImpairment`	$1.38B	USD	2 Qtrs
Long-lived asset impairment	`ImpairmentOfLongLivedAssetsHeldForUse`	$2.19B	USD	2 Qtrs
Long-lived asset impairment	`ImpairmentOfLongLivedAssetsHeldForUse`	$2.19B	USD	1 Quarter
Long-lived asset impairment	`ImpairmentOfLongLivedAssetsHeldForUse`	$513.00M	USD	2 Qtrs
Operating loss	`OperatingIncomeLoss`	$-100.00M	USD	1 Quarter
Operating loss	`OperatingIncomeLoss`	$-5.73B	USD	1 Quarter
Operating loss	`OperatingIncomeLoss`	$-2.05B	USD	2 Qtrs
Operating loss	`OperatingIncomeLoss`	$-5.78B	USD	2 Qtrs
Interest and financial costs	`InterestExpense`	$22.00M	USD	1 Quarter
Interest and financial costs	`InterestExpense`	$50.00M	USD	2 Qtrs
Interest and financial costs	`InterestExpense`	$44.00M	USD	2 Qtrs
Interest and financial costs	`InterestExpense`	$25.00M	USD	1 Quarter
Interest income	`InvestmentIncomeInterest`	$6.00M	USD	1 Quarter
Interest income	`InvestmentIncomeInterest`	$5.00M	USD	2 Qtrs
Interest income	`InvestmentIncomeInterest`	$12.00M	USD	2 Qtrs
Interest income	`InvestmentIncomeInterest`	$2.00M	USD	1 Quarter
Equity loss in unconsolidated affiliates	`IncomeLossFromEquityMethodInvestments`	$-6.00M	USD	1 Quarter
Equity loss in unconsolidated affiliates	`IncomeLossFromEquityMethodInvestments`	$-2.00M	USD	1 Quarter
Equity loss in unconsolidated affiliates	`IncomeLossFromEquityMethodInvestments`	$-2.00M	USD	2 Qtrs
Equity loss in unconsolidated affiliates	`IncomeLossFromEquityMethodInvestments`	$-239.00M	USD	2 Qtrs
Other income (expense), net	`OtherNonoperatingIncomeExpense`	$-11.00M	USD	2 Qtrs
Other income (expense), net	`OtherNonoperatingIncomeExpense`	$-26.00M	USD	2 Qtrs
Other income (expense), net	`OtherNonoperatingIncomeExpense`	$-8.00M	USD	1 Quarter
Other income (expense), net	`OtherNonoperatingIncomeExpense`	$-8.00M	USD	1 Quarter
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-5.76B	USD	1 Quarter
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-5.84B	USD	2 Qtrs
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-2.34B	USD	2 Qtrs
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-134.00M	USD	1 Quarter
Provision (benefit) for income taxes	`IncomeTaxExpenseBenefit`	$-203.00M	USD	2 Qtrs
Provision (benefit) for income taxes	`IncomeTaxExpenseBenefit`	$-383.00M	USD	2 Qtrs
Provision (benefit) for income taxes	`IncomeTaxExpenseBenefit`	$-47.00M	USD	1 Quarter
Provision (benefit) for income taxes	`IncomeTaxExpenseBenefit`	$-373.00M	USD	1 Quarter
Net loss	`ProfitLoss`	$-2.14B	USD	2 Qtrs
Net loss	`ProfitLoss`	$-2.05B	USD	1 Quarter
Net loss	`ProfitLoss`	$-87.00M	USD	1 Quarter
Net loss	`ProfitLoss`	$-75.00M	USD	1 Quarter
Net loss	`ProfitLoss`	$-5.46B	USD	2 Qtrs
Net loss	`ProfitLoss`	$-5.38B	USD	1 Quarter
Net loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$7.00M	USD	2 Qtrs
Net loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$5.00M	USD	1 Quarter
Net loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$6.00M	USD	1 Quarter
Net loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$4.00M	USD	2 Qtrs
Net loss attributable to Company	`NetIncomeLoss`	$-93.00M	USD	1 Quarter
Net loss attributable to Company	`NetIncomeLoss`	$-5.47B	USD	2 Qtrs
Net loss attributable to Company	`NetIncomeLoss`	$-2.14B	USD	2 Qtrs
Net loss attributable to Company	`NetIncomeLoss`	$-5.39B	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$-14.35	USD	2 Qtrs
Basic	`EarningsPerShareBasic`	$-5.57	USD	2 Qtrs
Basic	`EarningsPerShareBasic`	$-0.24	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$-14.11	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$-14.35	USD	2 Qtrs
Diluted	`EarningsPerShareDiluted`	$-14.11	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$-0.24	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$-5.57	USD	2 Qtrs
Cash dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.10	USD	2 Qtrs
Cash dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.05	USD	2 Qtrs
Cash dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.05	USD	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	382.00M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	385.00M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	384.00M	shares	2 Qtrs
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	381.00M	shares	2 Qtrs
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	384.00M	shares	2 Qtrs
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	385.00M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	381.00M	shares	2 Qtrs
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	382.00M	shares	1 Quarter

Cash Flow Statement 73 line items

Line Item	Tag	Value	Unit	Period
Net loss	`ProfitLoss`	$-5.38B	USD	1 Quarter
Net loss	`ProfitLoss`	$-75.00M	USD	1 Quarter
Net loss	`ProfitLoss`	$-5.46B	USD	2 Qtrs
Net loss	`ProfitLoss`	$-87.00M	USD	1 Quarter
Net loss	`ProfitLoss`	$-2.05B	USD	1 Quarter
Net loss	`ProfitLoss`	$-2.14B	USD	2 Qtrs
Depreciation and amortization	`DepreciationAndAmortization`	$331.00M	USD	2 Qtrs
Depreciation and amortization	`DepreciationAndAmortization`	$187.00M	USD	2 Qtrs
Provision for inventory losses	`ProvisionForInventoryLosses`	$327.00M	USD	2 Qtrs
Provision for inventory losses	`ProvisionForInventoryLosses`	$152.00M	USD	2 Qtrs
Deferred income taxes	`DeferredIncomeTaxesAndTaxCredits`	$-64.00M	USD	2 Qtrs
Deferred income taxes	`DeferredIncomeTaxesAndTaxCredits`	$-369.00M	USD	2 Qtrs
Equity loss in unconsolidated affiliates	`IncomeLossFromEquityMethodInvestments`	$-2.00M	USD	2 Qtrs
Equity loss in unconsolidated affiliates	`IncomeLossFromEquityMethodInvestments`	$-239.00M	USD	2 Qtrs
Equity loss in unconsolidated affiliates	`IncomeLossFromEquityMethodInvestments`	$-6.00M	USD	1 Quarter
Equity loss in unconsolidated affiliates	`IncomeLossFromEquityMethodInvestments`	$-2.00M	USD	1 Quarter
Goodwill and indefinite-lived intangible asset impairment	`GoodwillAndIndefiniteLivedIntangibleAssetImpairment`	$3.19B	USD	2 Qtrs
Goodwill and indefinite-lived intangible asset impairment	`GoodwillAndIndefiniteLivedIntangibleAssetImpairment`	$1.38B	USD	2 Qtrs
Goodwill and indefinite-lived intangible asset impairment	`GoodwillAndIndefiniteLivedIntangibleAssetImpairment`	$3.19B	USD	1 Quarter
Long-lived asset impairment	`ImpairmentOfLongLivedAssetsHeldForUse`	$2.19B	USD	1 Quarter
Long-lived asset impairment	`ImpairmentOfLongLivedAssetsHeldForUse`	$513.00M	USD	2 Qtrs
Long-lived asset impairment	`ImpairmentOfLongLivedAssetsHeldForUse`	$2.19B	USD	2 Qtrs
Other, net	`OtherNoncashIncomeExpense`	$-73.00M	USD	2 Qtrs
Other, net	`OtherNoncashIncomeExpense`	$-71.00M	USD	2 Qtrs
Receivables	`IncreaseDecreaseInAccountsReceivable`	$-144.00M	USD	2 Qtrs
Receivables	`IncreaseDecreaseInAccountsReceivable`	$-356.00M	USD	2 Qtrs
Inventories	`IncreaseDecreaseInInventories`	$-123.00M	USD	2 Qtrs
Inventories	`IncreaseDecreaseInInventories`	$193.00M	USD	2 Qtrs
Contract assets	`IncreaseDecreaseInContractWithCustomerAsset`	$-127.00M	USD	2 Qtrs
Contract assets	`IncreaseDecreaseInContractWithCustomerAsset`	$20.00M	USD	2 Qtrs
Prepaid and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$29.00M	USD	2 Qtrs
Prepaid and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-42.00M	USD	2 Qtrs
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-33.00M	USD	2 Qtrs
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-160.00M	USD	2 Qtrs
Accrued liabilities	`IncreaseDecreaseInAccruedLiabilities`	$-174.00M	USD	2 Qtrs
Accrued liabilities	`IncreaseDecreaseInAccruedLiabilities`	$-172.00M	USD	2 Qtrs
Contract liabilities	`IncreaseDecreaseInContractWithCustomerLiability`	$-3.00M	USD	2 Qtrs
Contract liabilities	`IncreaseDecreaseInContractWithCustomerLiability`	$-20.00M	USD	2 Qtrs
Income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-66.00M	USD	2 Qtrs
Income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$18.00M	USD	2 Qtrs
Other assets/liabilities, net	`IncreaseDecreaseInOtherOperatingCapitalNet`	$235.00M	USD	2 Qtrs
Other assets/liabilities, net	`IncreaseDecreaseInOtherOperatingCapitalNet`	$17.00M	USD	2 Qtrs
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-111.00M	USD	2 Qtrs
Net cash provided by (used in) operating activities	`NetCashProvidedByUsedInOperatingActivities`	$417.00M	USD	2 Qtrs
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$97.00M	USD	2 Qtrs
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$124.00M	USD	2 Qtrs
Business acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$65.00M	USD	2 Qtrs
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$-6.00M	USD	2 Qtrs
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$-13.00M	USD	2 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-111.00M	USD	2 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-156.00M	USD	2 Qtrs
Borrowings against lines of credit and other debt	`ProceedsFromIssuanceOfLongTermDebt`	$25.00M	USD	2 Qtrs
Cash dividends paid	`PaymentsOfDividendsCommonStock`	$19.00M	USD	2 Qtrs
Cash dividends paid	`PaymentsOfDividendsCommonStock`	$38.00M	USD	2 Qtrs
Other	`ProceedsFromPaymentsForOtherFinancingActivities`	$-1.00M	USD	2 Qtrs
Other	`ProceedsFromPaymentsForOtherFinancingActivities`	$-33.00M	USD	2 Qtrs
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-39.00M	USD	2 Qtrs
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-27.00M	USD	2 Qtrs
Effect of exchange rates on cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-3.00M	USD	2 Qtrs
Increase (decrease) in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$276.00M	USD	2 Qtrs
Increase (decrease) in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-306.00M	USD	2 Qtrs
Cash and cash equivalents, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.17B	USD	Point-in-time
Cash and cash equivalents, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.45B	USD	Point-in-time
Cash and cash equivalents, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.43B	USD	Point-in-time
Cash and cash equivalents, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.12B	USD	Point-in-time
Cash and cash equivalents, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.45B	USD	Point-in-time
Cash and cash equivalents, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.43B	USD	Point-in-time
Cash and cash equivalents, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.17B	USD	Point-in-time
Cash and cash equivalents, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.12B	USD	Point-in-time
Interest	`InterestPaidNet`	$41.00M	USD	2 Qtrs
Interest	`InterestPaidNet`	$42.00M	USD	2 Qtrs
Income taxes	`IncomeTaxesPaidNet`	$70.00M	USD	2 Qtrs
Income taxes	`IncomeTaxesPaidNet`	$-63.00M	USD	2 Qtrs

Stockholders Equity 40 line items

Line Item	Tag	Value	Unit	Period
Beginning Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$7.85B	USD	Point-in-time
Beginning Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.53B	USD	Point-in-time
Beginning Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.55B	USD	Point-in-time
Beginning Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$13.89B	USD	Point-in-time
Beginning Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$13.84B	USD	Point-in-time
Beginning Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.49B	USD	Point-in-time
Net income (loss)	`ProfitLoss`	$-2.14B	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$-2.05B	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-87.00M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-5.46B	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$-75.00M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-5.38B	USD	1 Quarter
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$42.00M	USD	1 Quarter
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$21.00M	USD	1 Quarter
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-232.00M	USD	1 Quarter
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$24.00M	USD	1 Quarter
Cash dividends, per common share	`DividendsCommonStockCash`	-	USD	1 Quarter
Cash dividends, per common share	`DividendsCommonStockCash`	$19.00M	USD	1 Quarter
Cash dividends, per common share	`DividendsCommonStockCash`	$19.00M	USD	1 Quarter
Cash dividends, per common share	`DividendsCommonStockCash`	$38.00M	USD	2 Qtrs
Cash dividends, per common share	`DividendsCommonStockCash`	$19.00M	USD	1 Quarter
Cash dividends, per common share	`DividendsCommonStockCash`	$19.00M	USD	2 Qtrs
Noncontrolling interest	`NoncontrollingInterestIncreaseDecreaseFromSubsidiaryEquityIssuance`	$3.00M	USD	1 Quarter
Noncontrolling interest	`NoncontrollingInterestIncreaseDecreaseFromSubsidiaryEquityIssuance`	$-4.00M	USD	1 Quarter
Noncontrolling interest	`NoncontrollingInterestIncreaseDecreaseFromSubsidiaryEquityIssuance`	$-1.00M	USD	1 Quarter
Noncontrolling interest	`NoncontrollingInterestIncreaseDecreaseFromSubsidiaryEquityIssuance`	$2.00M	USD	1 Quarter
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$27.00M	USD	1 Quarter
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$27.00M	USD	1 Quarter
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$32.00M	USD	1 Quarter
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$33.00M	USD	1 Quarter
Common stock issued	`StockIssuedDuringPeriodValueNewIssues`	$1.00M	USD	1 Quarter
Common stock issued	`StockIssuedDuringPeriodValueNewIssues`	$3.00M	USD	1 Quarter
Withholding taxes	`WithholdingTaxes`	$-18.00M	USD	1 Quarter
Withholding taxes	`WithholdingTaxes`	$-18.00M	USD	1 Quarter
Ending Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$13.89B	USD	Point-in-time
Ending Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.55B	USD	Point-in-time
Ending Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$13.84B	USD	Point-in-time
Ending Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$7.85B	USD	Point-in-time
Ending Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.53B	USD	Point-in-time
Ending Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$8.49B	USD	Point-in-time

Comprehensive Income 26 line items

Line Item	Tag	Value	Unit	Period
Net loss	`ProfitLoss`	$-5.38B	USD	1 Quarter
Net loss	`ProfitLoss`	$-75.00M	USD	1 Quarter
Net loss	`ProfitLoss`	$-5.46B	USD	2 Qtrs
Net loss	`ProfitLoss`	$-87.00M	USD	1 Quarter
Net loss	`ProfitLoss`	$-2.05B	USD	1 Quarter
Net loss	`ProfitLoss`	$-2.14B	USD	2 Qtrs
Currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$9.00M	USD	1 Quarter
Currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$38.00M	USD	2 Qtrs
Currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$-171.00M	USD	2 Qtrs
Currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$18.00M	USD	1 Quarter
Changes in derivative financial instruments, net of tax	`OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax`	$7.00M	USD	2 Qtrs
Changes in derivative financial instruments, net of tax	`OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax`	$33.00M	USD	1 Quarter
Changes in derivative financial instruments, net of tax	`OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax`	$3.00M	USD	1 Quarter
Changes in derivative financial instruments, net of tax	`OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax`	$-19.00M	USD	2 Qtrs
Comprehensive loss	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-5.41B	USD	2 Qtrs
Comprehensive loss	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-5.36B	USD	1 Quarter
Comprehensive loss	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-45.00M	USD	1 Quarter
Comprehensive loss	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-2.33B	USD	2 Qtrs
Comprehensive income attributable to noncontrolling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$7.00M	USD	2 Qtrs
Comprehensive income attributable to noncontrolling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$5.00M	USD	1 Quarter
Comprehensive income attributable to noncontrolling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$6.00M	USD	1 Quarter
Comprehensive income attributable to noncontrolling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$4.00M	USD	2 Qtrs
Comprehensive loss attributable to Company	`ComprehensiveIncomeNetOfTax`	$-2.33B	USD	2 Qtrs
Comprehensive loss attributable to Company	`ComprehensiveIncomeNetOfTax`	$-5.37B	USD	1 Quarter
Comprehensive loss attributable to Company	`ComprehensiveIncomeNetOfTax`	$-51.00M	USD	1 Quarter
Comprehensive loss attributable to Company	`ComprehensiveIncomeNetOfTax`	$-5.42B	USD	2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.