10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001564590-22-003003 |
| Period End Date | 20211130 |
| Filing Date | 20220128 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | snx-10k_20211130_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, par value, per share (USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value, per share (USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$993.97M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.41B | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$8.31B | USD | Point-in-time |
| Preferred Stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.79B | USD | Point-in-time |
| Common Stock, par value, per share (USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Receivables from vendors, net |
AccountsAndOtherReceivablesNetCurrent
|
$1.12B | USD | Point-in-time |
| Receivables from vendors, net |
AccountsAndOtherReceivablesNetCurrent
|
$286.33M | USD | Point-in-time |
| Common Stock, par value, per share (USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$6.64B | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$2.68B | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$668.26M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
98.20M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$173.94M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
53.67M | shares | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.42B | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
2.54M | shares | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
2.63M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.77B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$17.73B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$157.65M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$483.44M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$423.88M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.92B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$4.91B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$186.05M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$618.39M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$177.71M | USD | Point-in-time |
| Noncurrent assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$3.75B | USD | Point-in-time |
| Noncurrent assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$13.47B | USD | Point-in-time |
| Total assets |
Assets
|
$27.67B | USD | Point-in-time |
| Borrowings, current |
DebtCurrent
|
$124.96M | USD | Point-in-time |
| Borrowings, current |
DebtCurrent
|
$181.26M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.75B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$12.03B | USD | Point-in-time |
| Other accrued liabilities |
AccruedLiabilitiesCurrent
|
$2.02B | USD | Point-in-time |
| Other accrued liabilities |
AccruedLiabilitiesCurrent
|
$768.05M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$985.84M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.63B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$14.23B | USD | Point-in-time |
| Long-term borrowings |
LongTermDebtAndCapitalLeaseObligations
|
$3.96B | USD | Point-in-time |
| Long-term borrowings |
LongTermDebtAndCapitalLeaseObligations
|
$1.50B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$556.13M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$130.30M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$1.02B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$5.84M | USD | Point-in-time |
| Noncurrent liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
- | USD | Point-in-time |
| Noncurrent liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$1.87B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$19.76B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$9.13B | USD | Point-in-time |
| Commitments and contingencies (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 5,000 shares authorized, no shares issued or outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 5,000 shares authorized, no shares issued or outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 200,000 shares authorized, 98,204 and 53,671 shares issued as of November 30, 2021 and 2020, respectively |
CommonStockValue
|
$54.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 200,000 shares authorized, 98,204 and 53,671 shares issued as of November 30, 2021 and 2020, respectively |
CommonStockValue
|
$98.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.59B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$7.27B | USD | Point-in-time |
| Treasury stock, 2,633 and 2,538 shares as of November 30, 2021 and 2020, respectively |
TreasuryStockValue
|
$201.14M | USD | Point-in-time |
| Treasury stock, 2,633 and 2,538 shares as of November 30, 2021 and 2020, respectively |
TreasuryStockValue
|
$191.22M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-336.19M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-194.57M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.13B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.17B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.44B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.79B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$7.91B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.34B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$27.67B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$13.47B | USD | Point-in-time |
Income Statement
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$31.61B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$19.07B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$19.98B | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$29.72B | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$17.91B | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$18.78B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.16B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.89B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.19B | USD | Annual |
| Acquisition, integration and restructuring costs |
BusinessCombinationIntegrationRelatedCosts
|
$112.15M | USD | Annual |
| Acquisition, integration and restructuring costs |
BusinessCombinationIntegrationRelatedCosts
|
$7.41M | USD | Annual |
| Acquisition, integration and restructuring costs |
BusinessCombinationIntegrationRelatedCosts
|
$981.00K | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$665.10M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.15B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$636.85M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$519.43M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$521.34M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$623.22M | USD | Annual |
| Interest expense and finance charges, net |
InterestIncomeExpenseNonoperatingNet
|
$-74.22M | USD | Annual |
| Interest expense and finance charges, net |
InterestIncomeExpenseNonoperatingNet
|
$-157.84M | USD | Annual |
| Interest expense and finance charges, net |
InterestIncomeExpenseNonoperatingNet
|
$-79.02M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$1.10M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-6.17M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$28.08M | USD | Annual |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$466.49M | USD | Annual |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$436.15M | USD | Annual |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$473.29M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$71.42M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$101.61M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$111.11M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$362.17M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$334.54M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperations
|
$395.07M | USD | Annual |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$138.54M | USD | Annual |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Income from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$194.62M | USD | Annual |
| Net income |
NetIncomeLoss
|
$500.71M | USD | Annual |
| Net income |
NetIncomeLoss
|
$529.16M | USD | Annual |
| Net income |
NetIncomeLoss
|
$395.07M | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$6.50 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$6.28 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$7.08 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$2.71 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$3.78 | USD | Annual |
| Net income |
EarningsPerShareBasic
|
$6.28 | USD | Annual |
| Net income |
EarningsPerShareBasic
|
$9.79 | USD | Annual |
| Net income |
EarningsPerShareBasic
|
$10.28 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$7.05 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$6.24 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$6.46 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$3.76 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$2.69 | USD | Annual |
| Net income |
EarningsPerShareDiluted
|
$10.21 | USD | Annual |
| Net income |
EarningsPerShareDiluted
|
$6.24 | USD | Annual |
| Net income |
EarningsPerShareDiluted
|
$9.74 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
50.67M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
50.90M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
62.24M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
50.94M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.24M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
62.70M | shares | Annual |
Cash Flow Statement
125 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$500.71M | USD | Annual |
| Net income |
ProfitLoss
|
$529.16M | USD | Annual |
| Net income |
ProfitLoss
|
$395.07M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$151.66M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$372.11M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$341.64M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$33.20M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$53.19M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$27.96M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-7.54M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$49.28M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$34.91M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$322.00K | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$18.19M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$48.99M | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-19.03M | USD | Annual |
| Unrealized foreign exchange losses |
ForeignCurrencyTransactionGainLossUnrealized
|
$-6.41M | USD | Annual |
| Unrealized foreign exchange losses |
ForeignCurrencyTransactionGainLossUnrealized
|
$-1.52M | USD | Annual |
| Unrealized foreign exchange losses |
ForeignCurrencyTransactionGainLossUnrealized
|
$-6.48M | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$22.17M | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | Annual |
| Convertible debt conversion option fair value and extinguishment losses |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Convertible debt conversion option fair value and extinguishment losses |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Convertible debt conversion option fair value and extinguishment losses |
GainsLossesOnExtinguishmentOfDebt
|
$-1.56M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-12.16M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-2.63M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-9.72M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$326.68M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$517.22M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-12.69M | USD | Annual |
| Receivables from vendors, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$26.39M | USD | Annual |
| Receivables from vendors, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-79.84M | USD | Annual |
| Receivables from vendors, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$113.60M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$153.13M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$128.79M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$1.03B | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$685.01M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$98.39M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.85B | USD | Annual |
| Other operating assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-46.47M | USD | Annual |
| Other operating assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-262.75M | USD | Annual |
| Other operating assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$7.50M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$549.92M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.83B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$809.79M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$197.97M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$54.89M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$137.42M | USD | Annual |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$907.09M | USD | Annual |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$5.56M | USD | Annual |
| Acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$9.43M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-13.00K | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-9.64M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$5.97M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-952.35M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-146.84M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-209.50M | USD | Annual |
| Proceeds from borrowings |
ProceedsFromLinesOfCreditAndTermLoans
|
$7.50B | USD | Annual |
| Proceeds from borrowings |
ProceedsFromLinesOfCreditAndTermLoans
|
$775.55M | USD | Annual |
| Proceeds from borrowings |
ProceedsFromLinesOfCreditAndTermLoans
|
$5.16B | USD | Annual |
| Repayments of borrowings |
RepaymentsOfLinesOfCreditAndTermLoans
|
$8.02B | USD | Annual |
| Repayments of borrowings |
RepaymentsOfLinesOfCreditAndTermLoans
|
$5.41B | USD | Annual |
| Repayments of borrowings |
RepaymentsOfLinesOfCreditAndTermLoans
|
$3.43B | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$50.27M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$76.61M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$20.78M | USD | Annual |
| Increase (decrease) in book overdraft |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$-2.63M | USD | Annual |
| Increase (decrease) in book overdraft |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$-1.91M | USD | Annual |
| Increase (decrease) in book overdraft |
IncreaseDecreaseInOutstandingChecksFinancingActivities
|
$566.00K | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$15.18M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$3.40M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$12.91M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$12.79M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$5.37M | USD | Annual |
| Repurchases of common stock for tax withholdings on equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$15.18M | USD | Annual |
| Repurchases of common stock for tax withholdings on equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$7.91M | USD | Annual |
| Repurchases of common stock for tax withholdings on equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$9.92M | USD | Annual |
| Net transfer of cash and cash equivalents to Concentrix |
NetTransferOfCashAndCashEquivalentsOnSeparation
|
- | USD | Annual |
| Net transfer of cash and cash equivalents to Concentrix |
NetTransferOfCashAndCashEquivalentsOnSeparation
|
$149.95M | USD | Annual |
| Net transfer of cash and cash equivalents to Concentrix |
NetTransferOfCashAndCashEquivalentsOnSeparation
|
- | USD | Annual |
| Settlement of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | Annual |
| Settlement of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | Annual |
| Settlement of contingent consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$13.97M | USD | Annual |
| Proceeds from issuance of Bonds |
ProceedsFromIssuanceOfBonds
|
- | USD | Annual |
| Proceeds from issuance of Bonds |
ProceedsFromIssuanceOfBonds
|
$2.50B | USD | Annual |
| Proceeds from issuance of Bonds |
ProceedsFromIssuanceOfBonds
|
- | USD | Annual |
| Cash paid for debt issuance costs |
PaymentsOfFinancingCosts
|
$42.25M | USD | Annual |
| Cash paid for debt issuance costs |
PaymentsOfFinancingCosts
|
$22.00K | USD | Annual |
| Cash paid for debt issuance costs |
PaymentsOfFinancingCosts
|
$8.52M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-107.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-4.13M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-392.62M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-631.70M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-291.70M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.54M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-38.78M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.27M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-573.96M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-230.88M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.34B | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$231.15M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$994.91M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.57B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$462.03M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$231.15M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$994.91M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.57B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$462.03M | USD | Point-in-time |
| Interest paid on borrowings |
InterestPaidNet
|
$156.26M | USD | Annual |
| Interest paid on borrowings |
InterestPaidNet
|
$116.98M | USD | Annual |
| Interest paid on borrowings |
InterestPaidNet
|
$120.90M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$173.55M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$179.71M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
$236.49M | USD | Annual |
| Issuance of stock to acquire business |
StockIssued1
|
$5.61B | USD | Annual |
| Issuance of stock to acquire business |
StockIssued1
|
- | USD | Annual |
| Issuance of stock to acquire business |
StockIssued1
|
- | USD | Annual |
| Net assets transferred to Concentrix |
NetAssetsTransferredOnSeparation
|
- | USD | Annual |
| Net assets transferred to Concentrix |
NetAssetsTransferredOnSeparation
|
$2.32B | USD | Annual |
| Net assets transferred to Concentrix |
NetAssetsTransferredOnSeparation
|
- | USD | Annual |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$3.44B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$3.79B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$7.91B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$4.34B | USD | Point-in-time |
| Separation of Concentrix |
StockholdersEquityNoteSpinoffTransaction
|
$-2.30B | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$27.96M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$33.20M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$53.19M | USD | Annual |
| Issuance of common stock on exercise of options, for employee stock purchase plan and vesting of restricted stock, net of shares withheld for employee taxes, value |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-2.54M | USD | Annual |
| Issuance of common stock on exercise of options, for employee stock purchase plan and vesting of restricted stock, net of shares withheld for employee taxes, value |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-2.27M | USD | Annual |
| Issuance of common stock on exercise of options, for employee stock purchase plan and vesting of restricted stock, net of shares withheld for employee taxes, value |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.87M | USD | Annual |
| Repurchases of common stock |
TreasuryStockValueAcquiredCostMethod
|
$3.40M | USD | Annual |
| Repurchases of common stock |
TreasuryStockValueAcquiredCostMethod
|
$15.18M | USD | Annual |
| Cash dividends declared |
DividendsCommonStockCash
|
$76.61M | USD | Annual |
| Cash dividends declared |
DividendsCommonStockCash
|
$20.78M | USD | Annual |
| Cash dividends declared |
DividendsCommonStockCash
|
$50.27M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$14.51M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-145.44M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-80.83M | USD | Annual |
| Issuance of common stock on Tech Data merger, net of issuance costs |
StockIssuedDuringPeriodValueAcquisitions
|
$5.61B | USD | Annual |
| Stock issuance costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$107.00K | USD | Annual |
| Net income |
NetIncomeLoss
|
$500.71M | USD | Annual |
| Net income |
NetIncomeLoss
|
$529.16M | USD | Annual |
| Net income |
NetIncomeLoss
|
$395.07M | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$3.44B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$3.79B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$7.91B | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$4.34B | USD | Point-in-time |
Comprehensive Income
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$500.71M | USD | Annual |
| Tax on change in unrealized losses of defined benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
|
$-5.91M | USD | Annual |
| Net income |
NetIncomeLoss
|
$529.16M | USD | Annual |
| Tax on change in unrealized losses of defined benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
|
$-3.75M | USD | Annual |
| Net income |
NetIncomeLoss
|
$395.07M | USD | Annual |
| Tax on change in unrealized losses of defined benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
|
- | USD | Annual |
| Tax on reclassification of (gains) losses to net income, defined benefit plan |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | Annual |
| Tax on reclassification of (gains) losses to net income, defined benefit plan |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | Annual |
| Tax on reclassification of (gains) losses to net income, defined benefit plan |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | Annual |
| Change in unrealized losses of defined benefit plans, net of taxes of $0, $3,749 and $5,909 for fiscal years ended November 30, 2021, 2020 and 2019, respectively. |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$27.31M | USD | Annual |
| Change in unrealized losses of defined benefit plans, net of taxes of $0, $3,749 and $5,909 for fiscal years ended November 30, 2021, 2020 and 2019, respectively. |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
- | USD | Annual |
| Tax on unrealized gains (losses) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$-2.15M | USD | Annual |
| Tax on unrealized gains (losses) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$-3.98M | USD | Annual |
| Change in unrealized losses of defined benefit plans, net of taxes of $0, $3,749 and $5,909 for fiscal years ended November 30, 2021, 2020 and 2019, respectively. |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$8.50M | USD | Annual |
| Tax on unrealized gains (losses) on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
$-15.08M | USD | Annual |
| Reclassification of net (gains) losses to net income, net of tax of $0 for fiscal years ended November 30, 2021, 2020 and 2019. |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$1.79M | USD | Annual |
| Tax on reclassification of cash flow hedges to earnings |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$-3.79M | USD | Annual |
| Tax on reclassification of cash flow hedges to earnings |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$-880.00K | USD | Annual |
| Tax on reclassification of cash flow hedges to earnings |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
|
$-10.28M | USD | Annual |
| Reclassification of net (gains) losses to net income, net of tax of $0 for fiscal years ended November 30, 2021, 2020 and 2019. |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
- | USD | Annual |
| Reclassification of net (gains) losses to net income, net of tax of $0 for fiscal years ended November 30, 2021, 2020 and 2019. |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$-300.00K | USD | Annual |
| Tax on foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-1.77M | USD | Annual |
| Tax on foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-603.00K | USD | Annual |
| Total change in unrealized losses of defined benefit plans, net of taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
- | USD | Annual |
| Tax on foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$-635.00K | USD | Annual |
| Total change in unrealized losses of defined benefit plans, net of taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$25.52M | USD | Annual |
| Total change in unrealized losses of defined benefit plans, net of taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$8.80M | USD | Annual |
| Unrealized gains (losses) on cash flow hedges during the period, net of tax (expense) benefit of ($2,155), $3,981 and $15,083 for fiscal years ended November 30, 2021, 2020 and 2019, respectively. |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-52.71M | USD | Annual |
| Unrealized gains (losses) on cash flow hedges during the period, net of tax (expense) benefit of ($2,155), $3,981 and $15,083 for fiscal years ended November 30, 2021, 2020 and 2019, respectively. |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-16.41M | USD | Annual |
| Unrealized gains (losses) on cash flow hedges during the period, net of tax (expense) benefit of ($2,155), $3,981 and $15,083 for fiscal years ended November 30, 2021, 2020 and 2019, respectively. |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$8.75M | USD | Annual |
| Reclassification of net (gains) losses on cash flow hedges to net income, net of tax (benefit) expense of ($10,278), ($880) and $3,792 for fiscal years ended November 30, 2021, 2020 and 2019, respectively. |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$11.14M | USD | Annual |
| Reclassification of net (gains) losses on cash flow hedges to net income, net of tax (benefit) expense of ($10,278), ($880) and $3,792 for fiscal years ended November 30, 2021, 2020 and 2019, respectively. |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-31.84M | USD | Annual |
| Reclassification of net (gains) losses on cash flow hedges to net income, net of tax (benefit) expense of ($10,278), ($880) and $3,792 for fiscal years ended November 30, 2021, 2020 and 2019, respectively. |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-3.19M | USD | Annual |
| Total change in unrealized gains (losses) on cash flow hedges, net of taxes |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$40.58M | USD | Annual |
| Total change in unrealized gains (losses) on cash flow hedges, net of taxes |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-13.21M | USD | Annual |
| Total change in unrealized gains (losses) on cash flow hedges, net of taxes |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-63.85M | USD | Annual |
| Foreign currency translation adjustments, net of tax (expense) benefit of ($635), $603 and $1,767 for fiscal years ended November 30, 2021, 2020 and 2019, respectively |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-186.02M | USD | Annual |
| Foreign currency translation adjustments, net of tax (expense) benefit of ($635), $603 and $1,767 for fiscal years ended November 30, 2021, 2020 and 2019, respectively |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$8.54M | USD | Annual |
| Foreign currency translation adjustments, net of tax (expense) benefit of ($635), $603 and $1,767 for fiscal years ended November 30, 2021, 2020 and 2019, respectively |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$36.52M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$14.51M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-145.44M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-80.83M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$249.63M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$419.88M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$543.67M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.