◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1/A Filing

BNB PLUS CORP. CIK: 744452 Q3 2014
Filing Information
Form Type S-1/A
Accession Number 0001571049-14-005563
Period End Date 20140630
Filing Date 20141030
Fiscal Year 2014
Fiscal Period Q3
XBRL Instance apdn-20140630.xml
Filing Contents
Balance Sheet 129 line items
Line Item Tag Value Unit Period
Allowance on accounts receivable (in dollars) AllowanceForDoubtfulAccountsReceivableCurrent $62.41K USD Point-in-time
Allowance on accounts receivable (in dollars) AllowanceForDoubtfulAccountsReceivableCurrent - USD Point-in-time
Allowance on accounts receivable (in dollars) AllowanceForDoubtfulAccountsReceivableCurrent $36.76K USD Point-in-time
Accumulated depreciation on property, plant and equipment (in dollars) AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $251.96K USD Point-in-time
Accumulated depreciation on property, plant and equipment (in dollars) AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $409.63K USD Point-in-time
Accumulated depreciation on property, plant and equipment (in dollars) AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $665.73K USD Point-in-time
Accumulated depreciation on property, plant and equipment (in dollars) AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $210.86K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $6.36M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.03M USD Point-in-time
Accumulated amortization on capitalized finance costs (in dollars) AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts $1.89M USD Point-in-time
Accumulated amortization on capitalized finance costs (in dollars) AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts $1.81M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.75M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $724.78K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.83M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $17.62K USD Point-in-time
Accounts receivable, net of allowance of $36,757, $62,415 and $0 at June 30, 2014, September 30, 2013 and 2012, respectively AccountsReceivableNetCurrent $518.27K USD Point-in-time
Accounts receivable, net of allowance of $36,757, $62,415 and $0 at June 30, 2014, September 30, 2013 and 2012, respectively AccountsReceivableNetCurrent $672.64K USD Point-in-time
Accumulated amortization on patents (in dollars) FiniteLivedPatentsIntangibleAssetsAccumulatedAmortizationAndWriteOff $34.26K USD Point-in-time
Accounts receivable, net of allowance of $36,757, $62,415 and $0 at June 30, 2014, September 30, 2013 and 2012, respectively AccountsReceivableNetCurrent $208.59K USD Point-in-time
Accounts receivable, net of allowance of $36,757, $62,415 and $0 at June 30, 2014, September 30, 2013 and 2012, respectively AccountsReceivableNetCurrent $296.99K USD Point-in-time
Accumulated amortization and write off on intellectual property (in dollars) FiniteLivedIntellectualPropertyIntangibleAssetsAccumulatedAmortizationAndWriteoff $9.16M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $174.10K USD Point-in-time
Accumulated amortization and write off on intellectual property (in dollars) FiniteLivedIntellectualPropertyIntangibleAssetsAccumulatedAmortizationAndWriteoff - USD Point-in-time
Accumulated amortization and write off on intellectual property (in dollars) FiniteLivedIntellectualPropertyIntangibleAssetsAccumulatedAmortizationAndWriteoff $232.75K USD Point-in-time
Accumulated amortization and write off on intellectual property (in dollars) FiniteLivedIntellectualPropertyIntangibleAssetsAccumulatedAmortizationAndWriteoff $163.40K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $170.79K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $80.04K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $76.29K USD Point-in-time
Total current assets AssetsCurrent $3.03M USD Point-in-time
Total current assets AssetsCurrent $2.71M USD Point-in-time
Total current assets AssetsCurrent $1.10M USD Point-in-time
Total current assets AssetsCurrent $7.21M USD Point-in-time
Unamortized discount on convertible notes payable, current (in dollars) UnamortizedDiscountOnConvertibleNotesPayableCurrent $541.12K USD Point-in-time
Property, plant and equipment, net of accumulated depreciation of $409,629, $251,958 and $210,862 at September 30, 2013, 2012 and 2011 respectively PropertyPlantAndEquipmentNet $696.00K USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Property, plant and equipment, net of accumulated depreciation of $409,629, $251,958 and $210,862 at September 30, 2013, 2012 and 2011 respectively PropertyPlantAndEquipmentNet $89.11K USD Point-in-time
Property, plant and equipment, net of accumulated depreciation of $409,629, $251,958 and $210,862 at September 30, 2013, 2012 and 2011 respectively PropertyPlantAndEquipmentNet $649.42K USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Property, plant and equipment, net of accumulated depreciation of $409,629, $251,958 and $210,862 at September 30, 2013, 2012 and 2011 respectively PropertyPlantAndEquipmentNet $210.84K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Deposits DepositAssets $51.26K USD Point-in-time
Deposits DepositAssets $36.28K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Deposits DepositAssets $55.49K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Deposits DepositAssets $23.46K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Capitalized finance costs - net of accumulated amortization of $1,892,236 and $1,806,261, respectively DeferredFinanceCostsNoncurrentNet $85.97K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 1.35B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 1.35B shares Point-in-time
Intellectual property, net of accumulated amortization and impairment of $232,751, $163,403, $0 and $9,158,056 at June 30, 2014, September 30, 2013, 2012 and 2011 respectively FiniteLivedIntangibleAssetsNet $272.84K USD Point-in-time
Intellectual property, net of accumulated amortization and impairment of $232,751, $163,403, $0 and $9,158,056 at June 30, 2014, September 30, 2013, 2012 and 2011 respectively FiniteLivedIntangibleAssetsNet $420.68K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 800.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 1.35B shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 1.35B shares Point-in-time
Intellectual property, net of accumulated amortization and impairment of $232,751, $163,403, $0 and $9,158,056 at June 30, 2014, September 30, 2013, 2012 and 2011 respectively FiniteLivedIntangibleAssetsNet $351.33K USD Point-in-time
Intellectual property, net of accumulated amortization and impairment of $232,751, $163,403, $0 and $9,158,056 at June 30, 2014, September 30, 2013, 2012 and 2011 respectively FiniteLivedIntangibleAssetsNet - USD Point-in-time
Total Assets Assets $8.37M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 13.11M shares Point-in-time
Total Assets Assets $3.77M USD Point-in-time
Total Assets Assets $1.35M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 7.89M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 10.77M shares Point-in-time
Total Assets Assets $3.50M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 13.79M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 10.77M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 7.89M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 13.11M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 13.79M shares Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $1.26M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $768.06K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $592.01K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $966.98K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $148.50K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $348.62K USD Point-in-time
Convertible notes payable, net of unamortized discount of $541,120 (Note D) ConvertibleNotesPayableCurrent $3.73M USD Point-in-time
Convertible notes payable, net of unamortized discount of $541,120 (Note D) ConvertibleNotesPayableCurrent - USD Point-in-time
Total current liabilities LiabilitiesCurrent $592.01K USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.50M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.61M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.12M USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent $2.64M USD Point-in-time
Warrant liability WarrantLiabilityNoncurrent $1.85M USD Point-in-time
Total liabilities Liabilities $3.46M USD Point-in-time
Total liabilities Liabilities $592.01K USD Point-in-time
Total liabilities Liabilities $3.76M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, value, issued PreferredStockValue - USD Point-in-time
Preferred stock, value, issued PreferredStockValue - USD Point-in-time
Preferred stock, value, issued PreferredStockValue - USD Point-in-time
Preferred stock, value, issued PreferredStockValue - USD Point-in-time
Common stock, par value $0.001 per share; 1,350,000,000, 800,000,000 shares authorized; 13,788,872 , 13,108,783 , 10,769,709 and 7,888,764 shares issued and outstanding as of June 30, 2014 and September 30, 2013, 2012 and 2011 respectively CommonStockValueOutstanding $13.79K USD Point-in-time
Common stock, par value $0.001 per share; 1,350,000,000, 800,000,000 shares authorized; 13,788,872 , 13,108,783 , 10,769,709 and 7,888,764 shares issued and outstanding as of June 30, 2014 and September 30, 2013, 2012 and 2011 respectively CommonStockValueOutstanding $7.89K USD Point-in-time
Common stock, par value $0.001 per share; 1,350,000,000, 800,000,000 shares authorized; 13,788,872 , 13,108,783 , 10,769,709 and 7,888,764 shares issued and outstanding as of June 30, 2014 and September 30, 2013, 2012 and 2011 respectively CommonStockValueOutstanding $10.77K USD Point-in-time
Common stock, par value $0.001 per share; 1,350,000,000, 800,000,000 shares authorized; 13,788,872 , 13,108,783 , 10,769,709 and 7,888,764 shares issued and outstanding as of June 30, 2014 and September 30, 2013, 2012 and 2011 respectively CommonStockValueOutstanding $13.11K USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $197.95M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $191.30M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $160.85M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $169.75M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-186.69M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-161.86M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-197.65M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-169.01M USD Point-in-time
Total stockholders' equity StockholdersEquity $311.23K USD Point-in-time
Total stockholders' equity StockholdersEquity $756.92K USD Point-in-time
Total stockholders' equity StockholdersEquity $-1.60M USD Point-in-time
Total stockholders' equity StockholdersEquity $4.62M USD Point-in-time
Total stockholders' equity StockholdersEquity $-995.38K USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $1.35M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $3.50M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $3.77M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $8.37M USD Point-in-time
Income Statement 92 line items
Line Item Tag Value Unit Period
Revenue SalesRevenueNet $644.84K USD 1 Quarter
Revenue SalesRevenueNet $968.85K USD Annual
Revenue SalesRevenueNet $841.20K USD 1 Quarter
Revenue SalesRevenueNet $2.04M USD Annual
Revenue SalesRevenueNet $2.08M USD 3 Qtrs
Revenue SalesRevenueNet $1.31M USD 3 Qtrs
Revenue SalesRevenueNet $1.85M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $8.39M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $7.62M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $10.09M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $2.95M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $11.20M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $8.52M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $3.24M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $266.33K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $1.09M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $692.48K USD Annual
Research and development ResearchAndDevelopmentExpense $432.67K USD Annual
Research and development ResearchAndDevelopmentExpense $184.98K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $509.13K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $268.88K USD Annual
Depreciation and amortization DepreciationAndAmortization $62.28K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $113.42K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $313.94K USD Annual
Depreciation and amortization DepreciationAndAmortization $367.56K USD Annual
Depreciation and amortization DepreciationAndAmortization $321.07K USD Annual
Depreciation and amortization DepreciationAndAmortization $105.11K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $325.45K USD 3 Qtrs
Total operating expenses OperatingExpenses $11.50M USD 3 Qtrs
Total operating expenses OperatingExpenses $3.33M USD 1 Quarter
Total operating expenses OperatingExpenses $9.03M USD Annual
Total operating expenses OperatingExpenses $8.36M USD Annual
Total operating expenses OperatingExpenses $9.13M USD 3 Qtrs
Total operating expenses OperatingExpenses $12.21M USD Annual
Total operating expenses OperatingExpenses $3.49M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-6.51M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-10.18M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-9.43M USD 3 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-7.82M USD 3 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-2.49M USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-8.06M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-2.84M USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNet $738.00 USD 3 Qtrs
Interest income (expense), net InterestIncomeExpenseNet $784.00 USD 3 Qtrs
Interest income (expense), net InterestIncomeExpenseNet $1.27K USD Annual
Interest income (expense), net InterestIncomeExpenseNet $111.00 USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNet $-2.46M USD Annual
Interest income (expense), net InterestIncomeExpenseNet $333.00 USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNet $-643.06K USD Annual
Other income (expense), net OtherNonoperatingIncomeExpense $-3.76K USD Annual
Other income (expense), net OtherNonoperatingIncomeExpense $130.19K USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $52.30K USD 1 Quarter
Gain (loss) on change in fair value of warrant liability IncomeLossFromChangeInFairValueOfWarrantLiability $-7.51M USD Annual
Gain (loss) on change in fair value of warrant liability IncomeLossFromChangeInFairValueOfWarrantLiability $707.29K USD 1 Quarter
Gain (loss) on change in fair value of warrant liability IncomeLossFromChangeInFairValueOfWarrantLiability $515.54K USD 1 Quarter
Gain (loss) on change in fair value of warrant liability IncomeLossFromChangeInFairValueOfWarrantLiability $-6.15M USD 3 Qtrs
Gain (loss) on change in fair value of warrant liability IncomeLossFromChangeInFairValueOfWarrantLiability $-1.66M USD 3 Qtrs
Net loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.14M USD 1 Quarter
Net loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.92M USD 1 Quarter
Net loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-17.69M USD Annual
Net loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-7.15M USD Annual
Net loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-13.97M USD 3 Qtrs
Net loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-10.96M USD 3 Qtrs
Net loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-10.52M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
NET LOSS NetIncomeLoss $-2.14M USD 1 Quarter
NET LOSS NetIncomeLoss $-10.96M USD 3 Qtrs
NET LOSS NetIncomeLoss $-13.97M USD 3 Qtrs
NET LOSS NetIncomeLoss $-10.52M USD Annual
NET LOSS NetIncomeLoss $-1.92M USD 1 Quarter
NET LOSS NetIncomeLoss $-7.15M USD Annual
NET LOSS NetIncomeLoss $-17.69M USD Annual
Net loss per share-basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $1.23 USD 3 Qtrs
Net loss per share-basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $0.74 USD Annual
Net loss per share-basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $0.18 USD 1 Quarter
Net loss per share-basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $0.14 USD 1 Quarter
Net loss per share-basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $1.67 USD Annual
Net loss per share-basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $0.82 USD 3 Qtrs
Net loss per share-basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $1.51 USD Annual
Weighted average shares outstanding- basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 11.40M shares 3 Qtrs
Weighted average shares outstanding- basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 13.40M shares 3 Qtrs
Weighted average shares outstanding- basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 6.28M shares Annual
Weighted average shares outstanding- basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 13.57M shares 1 Quarter
Weighted average shares outstanding- basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 11.73M shares Annual
Weighted average shares outstanding- basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 9.60M shares Annual
Weighted average shares outstanding- basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 12.02M shares 1 Quarter
Cash Flow Statement 146 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-2.14M USD 1 Quarter
Net loss NetIncomeLoss $-10.96M USD 3 Qtrs
Net loss NetIncomeLoss $-13.97M USD 3 Qtrs
Net loss NetIncomeLoss $-10.52M USD Annual
Net loss NetIncomeLoss $-1.92M USD 1 Quarter
Net loss NetIncomeLoss $-7.15M USD Annual
Net loss NetIncomeLoss $-17.69M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $313.94K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $206.34K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $105.11K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $367.56K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $325.45K USD 3 Qtrs
Impairment of intellectual property ImpairmentOfIntangibleAssetsExcludingGoodwill $114.73K USD Annual
Stock based compensation expense ShareBasedCompensation $1.95M USD Annual
Stock based compensation expense ShareBasedCompensation $1.67M USD 3 Qtrs
Stock based compensation expense ShareBasedCompensation $1.49M USD Annual
Stock based compensation expense ShareBasedCompensation $1.33M USD 3 Qtrs
Stock based compensation expense ShareBasedCompensation $1.52M USD Annual
Change in fair value of warrant liability IncomeLossFromChangeInFairValueOfWarrantLiability $-7.51M USD Annual
Change in fair value of warrant liability IncomeLossFromChangeInFairValueOfWarrantLiability $707.29K USD 1 Quarter
Change in fair value of warrant liability IncomeLossFromChangeInFairValueOfWarrantLiability $515.54K USD 1 Quarter
Change in fair value of warrant liability IncomeLossFromChangeInFairValueOfWarrantLiability $-6.15M USD 3 Qtrs
Change in fair value of warrant liability IncomeLossFromChangeInFairValueOfWarrantLiability $-1.66M USD 3 Qtrs
Fair value change from employee option modification ChangeInFairValueOfStockOptions $408.61K USD Annual
Fair value change from employee option modification ChangeInFairValueOfStockOptions $43.40K USD 3 Qtrs
Fair value change from employee option modification ChangeInFairValueOfStockOptions $408.61K USD 3 Qtrs
Fair value change from employee option modification ChangeInFairValueOfStockOptions $738.81K USD Annual
Fair value of vested warrants issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $28.26K USD Annual
Fair value of vested warrants issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $58.24K USD Annual
Fair value of vested warrants issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $28.26K USD 3 Qtrs
Fair value of vested warrants issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $1.44M USD Annual
Common stock issued for consulting services CommonStockIssuedForConsultingServices $337.50K USD 3 Qtrs
Amortization of capitalized financing costs AmortizationOfFinancingCosts $858.99K USD Annual
Amortization of capitalized financing costs AmortizationOfFinancingCosts $85.97K USD Annual
Amortization of debt discount attributable to convertible debentures AmortizationOfDebtDiscountPremium $541.12K USD Annual
Amortization of debt discount attributable to convertible debentures AmortizationOfDebtDiscountPremium $331.33K USD Point-in-time
Amortization of debt discount attributable to convertible debentures AmortizationOfDebtDiscountPremium $2.10M USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $70.00K USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $77.42K USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $16.88K USD 3 Qtrs
Common stock issued in settlement of interest CommonStockIssuedInSettlementOfInterest $37.00K USD Annual
Common stock issued in settlement of interest CommonStockIssuedInSettlementOfInterest $102.84K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $453.06K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $88.41K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $360.66K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-137.49K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $145.56K USD Annual
Prepaid expenses and deposits IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-70.03K USD Annual
Prepaid expenses and deposits IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $16.57K USD Annual
Prepaid expenses and deposits IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $924.00 USD 3 Qtrs
Prepaid expenses and deposits IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $109.04K USD Annual
Prepaid expenses and deposits IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $76.51K USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $239.04K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $616.07K USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $517.20K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-199.49K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $292.46K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $200.12K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue - USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue - USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue - USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue - USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-3.76M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-7.87M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-5.70M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-6.27M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-3.96M USD Annual
Purchase of assets under RedWeb asset purchase agreement PaymentsToAcquireProductiveAssets $584.08K USD Annual
Purchase of assets under RedWeb asset purchase agreement PaymentsToAcquireProductiveAssets $584.08K USD 3 Qtrs
Purchase of property plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $162.83K USD Annual
Purchase of property plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $89.11K USD Annual
Purchase of property plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $209.52K USD 3 Qtrs
Purchase of property plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $636.55K USD Annual
Purchase of property plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $213.49K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-162.83K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-89.11K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-1.22M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-797.57K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-209.52K USD 3 Qtrs
Net proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $4.74M USD Annual
Net proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $2.15M USD 3 Qtrs
Net proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $3.90M USD Annual
Net proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $2.00M USD 3 Qtrs
Net proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $2.10M USD Annual
Proceeds from sale of Series A preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $10.73M USD Annual
Proceeds from sale of Series A preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $5.50M USD 3 Qtrs
Proceeds from exercise of warrants ProceedsFromWarrantExercises $150.00K USD Point-in-time
Proceeds from exercise of warrants ProceedsFromWarrantExercises $151.50K USD Annual
Proceeds from exercise of warrants ProceedsFromWarrantExercises $150.00K USD 3 Qtrs
Proceeds from exercise of options ProceedsFromStockOptionsExercised $1.50K USD 3 Qtrs
Purchase and cancellation of previously issued warrants PurchaseAndCancellationOfPreviouslyIssuedWarrants $60.00K USD Annual
Purchase and cancellation of previously issued warrants PurchaseAndCancellationOfPreviouslyIssuedWarrants $50.00K USD 3 Qtrs
Net proceeds from (payments of) related party advances ProceedsFromRepaymentsOfRelatedPartyDebt - USD Annual
Net proceeds from (payments of) related party advances ProceedsFromRepaymentsOfRelatedPartyDebt $-50.00K USD Annual
Net proceeds from (payments of) related party advances ProceedsFromRepaymentsOfRelatedPartyDebt - USD 3 Qtrs
Net proceeds from (payments of) related party advances ProceedsFromRepaymentsOfRelatedPartyDebt - USD Annual
Net proceeds from (payments of) related party advances ProceedsFromRepaymentsOfRelatedPartyDebt - USD 3 Qtrs
Net proceeds from issuance of convertible notes ProceedsFromConvertibleDebt - USD Annual
Net proceeds from issuance of convertible notes ProceedsFromConvertibleDebt $1.90M USD Annual
Net proceeds from issuance of convertible notes ProceedsFromConvertibleDebt - USD 3 Qtrs
Net proceeds from issuance of convertible notes ProceedsFromConvertibleDebt - USD 3 Qtrs
Net proceeds from issuance of convertible notes ProceedsFromConvertibleDebt - USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $6.58M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $14.73M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $2.10M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $2.15M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $7.60M USD 3 Qtrs
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $1.11M USD 3 Qtrs
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $2.73M USD Annual
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-4.33M USD 3 Qtrs
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $5.64M USD Annual
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-2.02M USD Annual
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $6.36M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $2.03M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $2.75M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $724.78K USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $1.83M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $17.62K USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $6.36M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $2.03M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $2.75M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $724.78K USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $1.83M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $17.62K USD Point-in-time
Cash paid during period for interest InterestPaid - USD Annual
Cash paid during period for interest InterestPaid - USD 3 Qtrs
Cash paid during period for interest InterestPaid - USD 3 Qtrs
Cash paid during period for interest InterestPaid - USD Annual
Cash paid during period for interest InterestPaid - USD Annual
Cash paid during period for taxes IncomeTaxesPaid - USD Annual
Cash paid during period for taxes IncomeTaxesPaid - USD 3 Qtrs
Cash paid during period for taxes IncomeTaxesPaid - USD Annual
Cash paid during period for taxes IncomeTaxesPaid - USD Annual
Cash paid during period for taxes IncomeTaxesPaid - USD 3 Qtrs
Common stock issued for cashless exercise of options and warrants CommonStockIssuedForCashlessExerciseOfOptionsAndWarrants $49.60K USD Annual
Common stock issued for cashless exercise of options and warrants CommonStockIssuedForCashlessExerciseOfOptionsAndWarrants $19.57K USD 3 Qtrs
Reclassification of warrants from liability to equity upon exercise ReclassificationOfWarrantsFromLiabilityToEquityUponExercise $7.33M USD 3 Qtrs
Reclassification of warrants from liability to equity upon exercise ReclassificationOfWarrantsFromLiabilityToEquityUponExercise $2.46M USD 3 Qtrs
Property, plant and equipment acquired, and included in accounts payable PropertyPlantAndEquipmentAcquiredIncludedInAccountsPayable $325.40K USD 3 Qtrs
Property, plant and equipment acquired, and included in accounts payable PropertyPlantAndEquipmentAcquiredIncludedInAccountsPayable $6.27K USD Annual
Common stock issued upon conversion of Series A and Series B preferred stock CommonStockIssuedUponConversionOfPreferredStock $67.76K USD Annual
Fair value of warrants issued for financing costs FairValueOfWarrantsIssuedForFinancingCost - USD Annual
Fair value of warrants issued for financing costs FairValueOfWarrantsIssuedForFinancingCost $217.97K USD Annual
Fair value of warrants issued for financing costs FairValueOfWarrantsIssuedForFinancingCost - USD Annual
Common stock issued in exchange for previously incurred debt and related accrued interest DebtConversionConvertedInstrumentAmount1 $4.69M USD Annual
Common stock issued in exchange for previously incurred debt and related accrued interest DebtConversionConvertedInstrumentAmount1 $373.00K USD Annual
Stockholders Equity 48 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $311.23K USD Point-in-time
Balance StockholdersEquity $756.92K USD Point-in-time
Balance StockholdersEquity $-1.60M USD Point-in-time
Balance StockholdersEquity $4.62M USD Point-in-time
Balance StockholdersEquity $-995.38K USD Point-in-time
Balance (in shares) CommonStockSharesOutstanding 10.77M shares Point-in-time
Balance (in shares) CommonStockSharesOutstanding 7.89M shares Point-in-time
Balance (in shares) CommonStockSharesOutstanding 13.11M shares Point-in-time
Balance (in shares) CommonStockSharesOutstanding 13.79M shares Point-in-time
Common stock issued in settlement of convertible debentures and interest StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $4.79M USD Annual
Common stock issued in settlement of convertible debentures and interest StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $410.00K USD Annual
Common stock issued in settlement of convertible debentures and interest (in shares) StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities 22.92M shares Annual
Sale of Series A preferred stock StockIssuedDuringPeriodValueSeriesA $5.50M USD Annual
Sale of Series B preferred stock StockIssuedDuringPeriodValueSeriesB $5.24M USD Annual
Sale of common stock StockIssuedDuringPeriodValueNewIssues $2.10M USD Annual
Sale of common stock StockIssuedDuringPeriodValueNewIssues $1.44M USD Annual
Sale of common stock StockIssuedDuringPeriodValueNewIssues $4.74M USD Annual
Exercise of warrants and options ExerciseOfWarrantsAndOptionsValue $151.50K USD Annual
Purchase and cancellation of issued warrants AdjustmentToAdditionalPaidInCapitalPurchaseAndCancellationOfIssuedWarrants $60.00K USD Annual
Fair value of warrants issued for services AdjustmentsToAdditionalPaidInCapitalWarrantIssued $58.24K USD Annual
Fair value of warrants issued for services AdjustmentsToAdditionalPaidInCapitalWarrantIssued $28.26K USD Annual
Fair value of warrants issued for services AdjustmentsToAdditionalPaidInCapitalWarrantIssued $217.97K USD Annual
Reclassification of warrants upon exercise AdjustmentToAdditionalPaidInCapitalReclassificationOfWarrantsUponExercise $7.33M USD Annual
Equity based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.93M USD Annual
Equity based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.95M USD Annual
Equity based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $502.80K USD Annual
Fair value of vested options issued to directors, officers and employees VestedOptionsIssuedToOfficersDirectorsAndEmployees $1.49M USD Annual
Common stock issued in exchange for consulting services StockIssuedDuringPeriodValueIssuedForServices $65.00K USD Annual
Common stock issued in exchange for consulting services (in shares) StockIssuedDuringPeriodSharesIssuedForServices 14,814.00 shares Annual
Common stock issued as officer compensation StockIssuedDuringPeriodValueShareBasedCompensationForfeited $877.50K USD Annual
Change in fair value of extended vested options AdjustmentsToAdditionalPaidInCapitalChangeInFairValueOfExtendedVestedOptions $738.81K USD Annual
Beneficial conversion feature relating to convertible debentures AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $2.09M USD Annual
Net loss NetIncomeLoss $-2.14M USD 1 Quarter
Net loss NetIncomeLoss $-10.96M USD 3 Qtrs
Net loss NetIncomeLoss $-13.97M USD 3 Qtrs
Net loss NetIncomeLoss $-10.52M USD Annual
Net loss NetIncomeLoss $-1.92M USD 1 Quarter
Net loss NetIncomeLoss $-7.15M USD Annual
Net loss NetIncomeLoss $-17.69M USD Annual
Balance StockholdersEquity $311.23K USD Point-in-time
Balance StockholdersEquity $756.92K USD Point-in-time
Balance StockholdersEquity $-1.60M USD Point-in-time
Balance StockholdersEquity $4.62M USD Point-in-time
Balance StockholdersEquity $-995.38K USD Point-in-time
Balance (in shares) CommonStockSharesOutstanding 10.77M shares Point-in-time
Balance (in shares) CommonStockSharesOutstanding 7.89M shares Point-in-time
Balance (in shares) CommonStockSharesOutstanding 13.11M shares Point-in-time
Balance (in shares) CommonStockSharesOutstanding 13.79M shares Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...