S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001571049-14-005563 |
| Period End Date | 20140630 |
| Filing Date | 20141030 |
| Fiscal Year | 2014 |
| Fiscal Period | Q3 |
| XBRL Instance | apdn-20140630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
129 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance on accounts receivable (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$62.41K | USD | Point-in-time |
| Allowance on accounts receivable (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
- | USD | Point-in-time |
| Allowance on accounts receivable (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$36.76K | USD | Point-in-time |
| Accumulated depreciation on property, plant and equipment (in dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$251.96K | USD | Point-in-time |
| Accumulated depreciation on property, plant and equipment (in dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$409.63K | USD | Point-in-time |
| Accumulated depreciation on property, plant and equipment (in dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$665.73K | USD | Point-in-time |
| Accumulated depreciation on property, plant and equipment (in dollars) |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$210.86K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.36M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.03M | USD | Point-in-time |
| Accumulated amortization on capitalized finance costs (in dollars) |
AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts
|
$1.89M | USD | Point-in-time |
| Accumulated amortization on capitalized finance costs (in dollars) |
AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts
|
$1.81M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.75M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$724.78K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.83M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$17.62K | USD | Point-in-time |
| Accounts receivable, net of allowance of $36,757, $62,415 and $0 at June 30, 2014, September 30, 2013 and 2012, respectively |
AccountsReceivableNetCurrent
|
$518.27K | USD | Point-in-time |
| Accounts receivable, net of allowance of $36,757, $62,415 and $0 at June 30, 2014, September 30, 2013 and 2012, respectively |
AccountsReceivableNetCurrent
|
$672.64K | USD | Point-in-time |
| Accumulated amortization on patents (in dollars) |
FiniteLivedPatentsIntangibleAssetsAccumulatedAmortizationAndWriteOff
|
$34.26K | USD | Point-in-time |
| Accounts receivable, net of allowance of $36,757, $62,415 and $0 at June 30, 2014, September 30, 2013 and 2012, respectively |
AccountsReceivableNetCurrent
|
$208.59K | USD | Point-in-time |
| Accounts receivable, net of allowance of $36,757, $62,415 and $0 at June 30, 2014, September 30, 2013 and 2012, respectively |
AccountsReceivableNetCurrent
|
$296.99K | USD | Point-in-time |
| Accumulated amortization and write off on intellectual property (in dollars) |
FiniteLivedIntellectualPropertyIntangibleAssetsAccumulatedAmortizationAndWriteoff
|
$9.16M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$174.10K | USD | Point-in-time |
| Accumulated amortization and write off on intellectual property (in dollars) |
FiniteLivedIntellectualPropertyIntangibleAssetsAccumulatedAmortizationAndWriteoff
|
- | USD | Point-in-time |
| Accumulated amortization and write off on intellectual property (in dollars) |
FiniteLivedIntellectualPropertyIntangibleAssetsAccumulatedAmortizationAndWriteoff
|
$232.75K | USD | Point-in-time |
| Accumulated amortization and write off on intellectual property (in dollars) |
FiniteLivedIntellectualPropertyIntangibleAssetsAccumulatedAmortizationAndWriteoff
|
$163.40K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$170.79K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$80.04K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$76.29K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.03M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.71M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.10M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.21M | USD | Point-in-time |
| Unamortized discount on convertible notes payable, current (in dollars) |
UnamortizedDiscountOnConvertibleNotesPayableCurrent
|
$541.12K | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $409,629, $251,958 and $210,862 at September 30, 2013, 2012 and 2011 respectively |
PropertyPlantAndEquipmentNet
|
$696.00K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $409,629, $251,958 and $210,862 at September 30, 2013, 2012 and 2011 respectively |
PropertyPlantAndEquipmentNet
|
$89.11K | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $409,629, $251,958 and $210,862 at September 30, 2013, 2012 and 2011 respectively |
PropertyPlantAndEquipmentNet
|
$649.42K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $409,629, $251,958 and $210,862 at September 30, 2013, 2012 and 2011 respectively |
PropertyPlantAndEquipmentNet
|
$210.84K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Deposits |
DepositAssets
|
$51.26K | USD | Point-in-time |
| Deposits |
DepositAssets
|
$36.28K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deposits |
DepositAssets
|
$55.49K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deposits |
DepositAssets
|
$23.46K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Capitalized finance costs - net of accumulated amortization of $1,892,236 and $1,806,261, respectively |
DeferredFinanceCostsNoncurrentNet
|
$85.97K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.35B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.35B | shares | Point-in-time |
| Intellectual property, net of accumulated amortization and impairment of $232,751, $163,403, $0 and $9,158,056 at June 30, 2014, September 30, 2013, 2012 and 2011 respectively |
FiniteLivedIntangibleAssetsNet
|
$272.84K | USD | Point-in-time |
| Intellectual property, net of accumulated amortization and impairment of $232,751, $163,403, $0 and $9,158,056 at June 30, 2014, September 30, 2013, 2012 and 2011 respectively |
FiniteLivedIntangibleAssetsNet
|
$420.68K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
800.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.35B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.35B | shares | Point-in-time |
| Intellectual property, net of accumulated amortization and impairment of $232,751, $163,403, $0 and $9,158,056 at June 30, 2014, September 30, 2013, 2012 and 2011 respectively |
FiniteLivedIntangibleAssetsNet
|
$351.33K | USD | Point-in-time |
| Intellectual property, net of accumulated amortization and impairment of $232,751, $163,403, $0 and $9,158,056 at June 30, 2014, September 30, 2013, 2012 and 2011 respectively |
FiniteLivedIntangibleAssetsNet
|
- | USD | Point-in-time |
| Total Assets |
Assets
|
$8.37M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
13.11M | shares | Point-in-time |
| Total Assets |
Assets
|
$3.77M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.35M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
7.89M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.77M | shares | Point-in-time |
| Total Assets |
Assets
|
$3.50M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
13.79M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.77M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
7.89M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
13.11M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
13.79M | shares | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.26M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$768.06K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$592.01K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$966.98K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$148.50K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$348.62K | USD | Point-in-time |
| Convertible notes payable, net of unamortized discount of $541,120 (Note D) |
ConvertibleNotesPayableCurrent
|
$3.73M | USD | Point-in-time |
| Convertible notes payable, net of unamortized discount of $541,120 (Note D) |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$592.01K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.61M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.12M | USD | Point-in-time |
| Warrant liability |
WarrantLiabilityNoncurrent
|
$2.64M | USD | Point-in-time |
| Warrant liability |
WarrantLiabilityNoncurrent
|
$1.85M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.46M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$592.01K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.76M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, value, issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, value, issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, value, issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, value, issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.001 per share; 1,350,000,000, 800,000,000 shares authorized; 13,788,872 , 13,108,783 , 10,769,709 and 7,888,764 shares issued and outstanding as of June 30, 2014 and September 30, 2013, 2012 and 2011 respectively |
CommonStockValueOutstanding
|
$13.79K | USD | Point-in-time |
| Common stock, par value $0.001 per share; 1,350,000,000, 800,000,000 shares authorized; 13,788,872 , 13,108,783 , 10,769,709 and 7,888,764 shares issued and outstanding as of June 30, 2014 and September 30, 2013, 2012 and 2011 respectively |
CommonStockValueOutstanding
|
$7.89K | USD | Point-in-time |
| Common stock, par value $0.001 per share; 1,350,000,000, 800,000,000 shares authorized; 13,788,872 , 13,108,783 , 10,769,709 and 7,888,764 shares issued and outstanding as of June 30, 2014 and September 30, 2013, 2012 and 2011 respectively |
CommonStockValueOutstanding
|
$10.77K | USD | Point-in-time |
| Common stock, par value $0.001 per share; 1,350,000,000, 800,000,000 shares authorized; 13,788,872 , 13,108,783 , 10,769,709 and 7,888,764 shares issued and outstanding as of June 30, 2014 and September 30, 2013, 2012 and 2011 respectively |
CommonStockValueOutstanding
|
$13.11K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$197.95M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$191.30M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$160.85M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$169.75M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-186.69M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-161.86M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-197.65M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-169.01M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$311.23K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$756.92K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-1.60M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.62M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-995.38K | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$1.35M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$3.50M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$3.77M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$8.37M | USD | Point-in-time |
Income Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$644.84K | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$968.85K | USD | Annual |
| Revenue |
SalesRevenueNet
|
$841.20K | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$2.04M | USD | Annual |
| Revenue |
SalesRevenueNet
|
$2.08M | USD | 3 Qtrs |
| Revenue |
SalesRevenueNet
|
$1.31M | USD | 3 Qtrs |
| Revenue |
SalesRevenueNet
|
$1.85M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$8.39M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$7.62M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$10.09M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.95M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$11.20M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$8.52M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.24M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$266.33K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.09M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$692.48K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$432.67K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$184.98K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$509.13K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$268.88K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$62.28K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$113.42K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$313.94K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$367.56K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$321.07K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$105.11K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$325.45K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$11.50M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$3.33M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$9.03M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$8.36M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$9.13M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$12.21M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.49M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-6.51M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-10.18M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-9.43M | USD | 3 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-7.82M | USD | 3 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.49M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-8.06M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.84M | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$738.00 | USD | 3 Qtrs |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$784.00 | USD | 3 Qtrs |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$1.27K | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$111.00 | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$-2.46M | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$333.00 | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$-643.06K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-3.76K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$130.19K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$52.30K | USD | 1 Quarter |
| Gain (loss) on change in fair value of warrant liability |
IncomeLossFromChangeInFairValueOfWarrantLiability
|
$-7.51M | USD | Annual |
| Gain (loss) on change in fair value of warrant liability |
IncomeLossFromChangeInFairValueOfWarrantLiability
|
$707.29K | USD | 1 Quarter |
| Gain (loss) on change in fair value of warrant liability |
IncomeLossFromChangeInFairValueOfWarrantLiability
|
$515.54K | USD | 1 Quarter |
| Gain (loss) on change in fair value of warrant liability |
IncomeLossFromChangeInFairValueOfWarrantLiability
|
$-6.15M | USD | 3 Qtrs |
| Gain (loss) on change in fair value of warrant liability |
IncomeLossFromChangeInFairValueOfWarrantLiability
|
$-1.66M | USD | 3 Qtrs |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.14M | USD | 1 Quarter |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.92M | USD | 1 Quarter |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-17.69M | USD | Annual |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.15M | USD | Annual |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.97M | USD | 3 Qtrs |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.96M | USD | 3 Qtrs |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.52M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-2.14M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-10.96M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-13.97M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-10.52M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-1.92M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-7.15M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-17.69M | USD | Annual |
| Net loss per share-basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$1.23 | USD | 3 Qtrs |
| Net loss per share-basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$0.74 | USD | Annual |
| Net loss per share-basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$0.18 | USD | 1 Quarter |
| Net loss per share-basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$0.14 | USD | 1 Quarter |
| Net loss per share-basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$1.67 | USD | Annual |
| Net loss per share-basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$0.82 | USD | 3 Qtrs |
| Net loss per share-basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$1.51 | USD | Annual |
| Weighted average shares outstanding- basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11.40M | shares | 3 Qtrs |
| Weighted average shares outstanding- basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13.40M | shares | 3 Qtrs |
| Weighted average shares outstanding- basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6.28M | shares | Annual |
| Weighted average shares outstanding- basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13.57M | shares | 1 Quarter |
| Weighted average shares outstanding- basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11.73M | shares | Annual |
| Weighted average shares outstanding- basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9.60M | shares | Annual |
| Weighted average shares outstanding- basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12.02M | shares | 1 Quarter |
Cash Flow Statement
146 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.96M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-13.97M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-10.52M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.92M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.15M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-17.69M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$313.94K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$206.34K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$105.11K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$367.56K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$325.45K | USD | 3 Qtrs |
| Impairment of intellectual property |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$114.73K | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$1.95M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$1.67M | USD | 3 Qtrs |
| Stock based compensation expense |
ShareBasedCompensation
|
$1.49M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$1.33M | USD | 3 Qtrs |
| Stock based compensation expense |
ShareBasedCompensation
|
$1.52M | USD | Annual |
| Change in fair value of warrant liability |
IncomeLossFromChangeInFairValueOfWarrantLiability
|
$-7.51M | USD | Annual |
| Change in fair value of warrant liability |
IncomeLossFromChangeInFairValueOfWarrantLiability
|
$707.29K | USD | 1 Quarter |
| Change in fair value of warrant liability |
IncomeLossFromChangeInFairValueOfWarrantLiability
|
$515.54K | USD | 1 Quarter |
| Change in fair value of warrant liability |
IncomeLossFromChangeInFairValueOfWarrantLiability
|
$-6.15M | USD | 3 Qtrs |
| Change in fair value of warrant liability |
IncomeLossFromChangeInFairValueOfWarrantLiability
|
$-1.66M | USD | 3 Qtrs |
| Fair value change from employee option modification |
ChangeInFairValueOfStockOptions
|
$408.61K | USD | Annual |
| Fair value change from employee option modification |
ChangeInFairValueOfStockOptions
|
$43.40K | USD | 3 Qtrs |
| Fair value change from employee option modification |
ChangeInFairValueOfStockOptions
|
$408.61K | USD | 3 Qtrs |
| Fair value change from employee option modification |
ChangeInFairValueOfStockOptions
|
$738.81K | USD | Annual |
| Fair value of vested warrants issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$28.26K | USD | Annual |
| Fair value of vested warrants issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$58.24K | USD | Annual |
| Fair value of vested warrants issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$28.26K | USD | 3 Qtrs |
| Fair value of vested warrants issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.44M | USD | Annual |
| Common stock issued for consulting services |
CommonStockIssuedForConsultingServices
|
$337.50K | USD | 3 Qtrs |
| Amortization of capitalized financing costs |
AmortizationOfFinancingCosts
|
$858.99K | USD | Annual |
| Amortization of capitalized financing costs |
AmortizationOfFinancingCosts
|
$85.97K | USD | Annual |
| Amortization of debt discount attributable to convertible debentures |
AmortizationOfDebtDiscountPremium
|
$541.12K | USD | Annual |
| Amortization of debt discount attributable to convertible debentures |
AmortizationOfDebtDiscountPremium
|
$331.33K | USD | Point-in-time |
| Amortization of debt discount attributable to convertible debentures |
AmortizationOfDebtDiscountPremium
|
$2.10M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$70.00K | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$77.42K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$16.88K | USD | 3 Qtrs |
| Common stock issued in settlement of interest |
CommonStockIssuedInSettlementOfInterest
|
$37.00K | USD | Annual |
| Common stock issued in settlement of interest |
CommonStockIssuedInSettlementOfInterest
|
$102.84K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$453.06K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$88.41K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$360.66K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-137.49K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$145.56K | USD | Annual |
| Prepaid expenses and deposits |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-70.03K | USD | Annual |
| Prepaid expenses and deposits |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$16.57K | USD | Annual |
| Prepaid expenses and deposits |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$924.00 | USD | 3 Qtrs |
| Prepaid expenses and deposits |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$109.04K | USD | Annual |
| Prepaid expenses and deposits |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$76.51K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$239.04K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$616.07K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$517.20K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-199.49K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$292.46K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$200.12K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-3.76M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-7.87M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-5.70M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-6.27M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-3.96M | USD | Annual |
| Purchase of assets under RedWeb asset purchase agreement |
PaymentsToAcquireProductiveAssets
|
$584.08K | USD | Annual |
| Purchase of assets under RedWeb asset purchase agreement |
PaymentsToAcquireProductiveAssets
|
$584.08K | USD | 3 Qtrs |
| Purchase of property plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$162.83K | USD | Annual |
| Purchase of property plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$89.11K | USD | Annual |
| Purchase of property plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$209.52K | USD | 3 Qtrs |
| Purchase of property plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$636.55K | USD | Annual |
| Purchase of property plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$213.49K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-162.83K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-89.11K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.22M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-797.57K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-209.52K | USD | 3 Qtrs |
| Net proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$4.74M | USD | Annual |
| Net proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$2.15M | USD | 3 Qtrs |
| Net proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$3.90M | USD | Annual |
| Net proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$2.00M | USD | 3 Qtrs |
| Net proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$2.10M | USD | Annual |
| Proceeds from sale of Series A preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$10.73M | USD | Annual |
| Proceeds from sale of Series A preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$5.50M | USD | 3 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$150.00K | USD | Point-in-time |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$151.50K | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$150.00K | USD | 3 Qtrs |
| Proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
$1.50K | USD | 3 Qtrs |
| Purchase and cancellation of previously issued warrants |
PurchaseAndCancellationOfPreviouslyIssuedWarrants
|
$60.00K | USD | Annual |
| Purchase and cancellation of previously issued warrants |
PurchaseAndCancellationOfPreviouslyIssuedWarrants
|
$50.00K | USD | 3 Qtrs |
| Net proceeds from (payments of) related party advances |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Net proceeds from (payments of) related party advances |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-50.00K | USD | Annual |
| Net proceeds from (payments of) related party advances |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Net proceeds from (payments of) related party advances |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Net proceeds from (payments of) related party advances |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Net proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Net proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$1.90M | USD | Annual |
| Net proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Net proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Net proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$6.58M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$14.73M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$2.10M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$2.15M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$7.60M | USD | 3 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.11M | USD | 3 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.73M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-4.33M | USD | 3 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.64M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.02M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.36M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.03M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.75M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$724.78K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.83M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.62K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.36M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.03M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.75M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$724.78K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.83M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.62K | USD | Point-in-time |
| Cash paid during period for interest |
InterestPaid
|
- | USD | Annual |
| Cash paid during period for interest |
InterestPaid
|
- | USD | 3 Qtrs |
| Cash paid during period for interest |
InterestPaid
|
- | USD | 3 Qtrs |
| Cash paid during period for interest |
InterestPaid
|
- | USD | Annual |
| Cash paid during period for interest |
InterestPaid
|
- | USD | Annual |
| Cash paid during period for taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid during period for taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Cash paid during period for taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid during period for taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid during period for taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Common stock issued for cashless exercise of options and warrants |
CommonStockIssuedForCashlessExerciseOfOptionsAndWarrants
|
$49.60K | USD | Annual |
| Common stock issued for cashless exercise of options and warrants |
CommonStockIssuedForCashlessExerciseOfOptionsAndWarrants
|
$19.57K | USD | 3 Qtrs |
| Reclassification of warrants from liability to equity upon exercise |
ReclassificationOfWarrantsFromLiabilityToEquityUponExercise
|
$7.33M | USD | 3 Qtrs |
| Reclassification of warrants from liability to equity upon exercise |
ReclassificationOfWarrantsFromLiabilityToEquityUponExercise
|
$2.46M | USD | 3 Qtrs |
| Property, plant and equipment acquired, and included in accounts payable |
PropertyPlantAndEquipmentAcquiredIncludedInAccountsPayable
|
$325.40K | USD | 3 Qtrs |
| Property, plant and equipment acquired, and included in accounts payable |
PropertyPlantAndEquipmentAcquiredIncludedInAccountsPayable
|
$6.27K | USD | Annual |
| Common stock issued upon conversion of Series A and Series B preferred stock |
CommonStockIssuedUponConversionOfPreferredStock
|
$67.76K | USD | Annual |
| Fair value of warrants issued for financing costs |
FairValueOfWarrantsIssuedForFinancingCost
|
- | USD | Annual |
| Fair value of warrants issued for financing costs |
FairValueOfWarrantsIssuedForFinancingCost
|
$217.97K | USD | Annual |
| Fair value of warrants issued for financing costs |
FairValueOfWarrantsIssuedForFinancingCost
|
- | USD | Annual |
| Common stock issued in exchange for previously incurred debt and related accrued interest |
DebtConversionConvertedInstrumentAmount1
|
$4.69M | USD | Annual |
| Common stock issued in exchange for previously incurred debt and related accrued interest |
DebtConversionConvertedInstrumentAmount1
|
$373.00K | USD | Annual |
Stockholders Equity
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$311.23K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$756.92K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.60M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$4.62M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-995.38K | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
10.77M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
7.89M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
13.11M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
13.79M | shares | Point-in-time |
| Common stock issued in settlement of convertible debentures and interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$4.79M | USD | Annual |
| Common stock issued in settlement of convertible debentures and interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$410.00K | USD | Annual |
| Common stock issued in settlement of convertible debentures and interest (in shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
22.92M | shares | Annual |
| Sale of Series A preferred stock |
StockIssuedDuringPeriodValueSeriesA
|
$5.50M | USD | Annual |
| Sale of Series B preferred stock |
StockIssuedDuringPeriodValueSeriesB
|
$5.24M | USD | Annual |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$2.10M | USD | Annual |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$1.44M | USD | Annual |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$4.74M | USD | Annual |
| Exercise of warrants and options |
ExerciseOfWarrantsAndOptionsValue
|
$151.50K | USD | Annual |
| Purchase and cancellation of issued warrants |
AdjustmentToAdditionalPaidInCapitalPurchaseAndCancellationOfIssuedWarrants
|
$60.00K | USD | Annual |
| Fair value of warrants issued for services |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$58.24K | USD | Annual |
| Fair value of warrants issued for services |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$28.26K | USD | Annual |
| Fair value of warrants issued for services |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$217.97K | USD | Annual |
| Reclassification of warrants upon exercise |
AdjustmentToAdditionalPaidInCapitalReclassificationOfWarrantsUponExercise
|
$7.33M | USD | Annual |
| Equity based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.93M | USD | Annual |
| Equity based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.95M | USD | Annual |
| Equity based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$502.80K | USD | Annual |
| Fair value of vested options issued to directors, officers and employees |
VestedOptionsIssuedToOfficersDirectorsAndEmployees
|
$1.49M | USD | Annual |
| Common stock issued in exchange for consulting services |
StockIssuedDuringPeriodValueIssuedForServices
|
$65.00K | USD | Annual |
| Common stock issued in exchange for consulting services (in shares) |
StockIssuedDuringPeriodSharesIssuedForServices
|
14,814.00 | shares | Annual |
| Common stock issued as officer compensation |
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
|
$877.50K | USD | Annual |
| Change in fair value of extended vested options |
AdjustmentsToAdditionalPaidInCapitalChangeInFairValueOfExtendedVestedOptions
|
$738.81K | USD | Annual |
| Beneficial conversion feature relating to convertible debentures |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$2.09M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.96M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-13.97M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-10.52M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.92M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.15M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-17.69M | USD | Annual |
| Balance |
StockholdersEquity
|
$311.23K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$756.92K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.60M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$4.62M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-995.38K | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
10.77M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
7.89M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
13.11M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
13.79M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.