◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

BIO GREEN MED SOLUTION, INC. CIK: 1130166 FY 2014
Filing Information
Form Type 10-K
Accession Number 0001571049-15-002527
Period End Date 20141231
Filing Date 20150331
Fiscal Year 2014
Fiscal Period FY
XBRL Instance cycc-20141231.xml
Balance Sheet 62 line items
Line Item Tag Value Unit Period
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $16.41M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $24.19M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 335,273.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $31.15M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 335,273.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 335,273.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 335,273.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $4.64M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $3.39M USD Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $639.00K USD Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $171.00K USD Point-in-time
Preferred stock, liquidation preference value (in dollars) PreferredStockLiquidationPreferenceValue $3.99M USD Point-in-time
Preferred stock, liquidation preference value (in dollars) PreferredStockLiquidationPreferenceValue $3.99M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total current assets AssetsCurrent $35.17M USD Point-in-time
Total current assets AssetsCurrent $29.00M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Property, plant and equipment (net) PropertyPlantAndEquipmentNet $387.00K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Property, plant and equipment (net) PropertyPlantAndEquipmentNet $275.00K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Long-term assets of discontinued operations DisposalGroupIncludingDiscontinuedOperationLongLivedAssetsNoncurrent $72.00K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 19.37M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 23.20M shares Point-in-time
Total assets Assets $29.39M USD Point-in-time
Total assets Assets $35.52M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 23.20M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 19.37M shares Point-in-time
Accounts payable AccountsPayableCurrent $2.54M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.79M USD Point-in-time
Accrued and other current liabilities AccruedLiabilitiesCurrent $4.43M USD Point-in-time
Accrued and other current liabilities AccruedLiabilitiesCurrent $4.63M USD Point-in-time
Other liabilities measured at fair value OtherLiabilitiesCurrent $20.00K USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $260.00K USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $75.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $7.49M USD Point-in-time
Total current liabilities LiabilitiesCurrent $7.26M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $206.00K USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $241.00K USD Point-in-time
Total liabilities Liabilities $7.70M USD Point-in-time
Total liabilities Liabilities $7.50M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.001 par value; 5,000,000 shares authorized at December 31, 2013 and 2014; 335,273 shares issued and outstanding at December 31, 2013 and 2014. Aggregate preference in liquidation of $3,989,749 at December 31, 2013 and 2014. PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value; 5,000,000 shares authorized at December 31, 2013 and 2014; 335,273 shares issued and outstanding at December 31, 2013 and 2014. Aggregate preference in liquidation of $3,989,749 at December 31, 2013 and 2014. PreferredStockValue - USD Point-in-time
Common stock, $0.001 par value; 100,000,000 shares authorized at December 31, 2013 and 2014; 19,369,332 and 23,199,469 shares issued and outstanding at December 31, 2013 and 2014, respectively. CommonStockValue $23.00K USD Point-in-time
Common stock, $0.001 par value; 100,000,000 shares authorized at December 31, 2013 and 2014; 19,369,332 and 23,199,469 shares issued and outstanding at December 31, 2013 and 2014, respectively. CommonStockValue $19.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $317.54M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $330.96M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-109.00K USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-480.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-308.82M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-289.43M USD Point-in-time
Total stockholders' equity StockholdersEquity $10.02M USD Point-in-time
Total stockholders' equity StockholdersEquity $21.69M USD Point-in-time
Total stockholders' equity StockholdersEquity $28.02M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $29.39M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $35.52M USD Point-in-time
Income Statement 51 line items
Line Item Tag Value Unit Period
Grant revenue RevenueFromGrants $1.73M USD Annual
Grant revenue RevenueFromGrants $1.08M USD Annual
Total revenues SalesRevenueNet $1.73M USD Annual
Total revenues SalesRevenueNet $1.08M USD Annual
Research and development ResearchAndDevelopmentExpense $18.28M USD Annual
Research and development ResearchAndDevelopmentExpense $11.28M USD Annual
General and administrative SellingGeneralAndAdministrativeExpense $7.78M USD Annual
General and administrative SellingGeneralAndAdministrativeExpense $5.89M USD Annual
Total operating expenses CostsAndExpenses $24.17M USD Annual
Total operating expenses CostsAndExpenses $19.06M USD Annual
Operating loss OperatingIncomeLoss $-22.44M USD Annual
Operating loss OperatingIncomeLoss $-17.97M USD Annual
Change in valuation of financial instruments associated with stock purchase agreement ExpenseRelatedToStockPurchaseAgreement $342.00K USD Annual
Change in valuation of financial instruments associated with stock purchase agreement ExpenseRelatedToStockPurchaseAgreement $98.00K USD Annual
Change in valuation of Economic Rights ChangeInValuationOfEconomicRights $-570.00K USD Annual
Change in valuation of liabilities measured at fair value GainLossOnDerivativeInstrumentsNetPretax $20.00K USD Annual
Foreign exchange gains ForeignCurrencyTransactionGainLossBeforeTax $-10.00K USD Annual
Foreign exchange gains ForeignCurrencyTransactionGainLossBeforeTax $62.00K USD Annual
Interest income InvestmentIncomeInterest $6.00K USD Annual
Interest income InvestmentIncomeInterest $13.00K USD Annual
Other income, net OtherNonoperatingIncome $114.00K USD Annual
Other income, net OtherNonoperatingIncome $5.55M USD Annual
Total other income (expense), net NonoperatingIncomeExpense $-212.00K USD Annual
Total other income (expense), net NonoperatingIncomeExpense $6.09M USD Annual
Loss from continuing operations before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-22.65M USD Annual
Loss from continuing operations before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-11.88M USD Annual
Income tax benefit IncomeTaxExpenseBenefit $-1.67M USD Annual
Income tax benefit IncomeTaxExpenseBenefit $-3.24M USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperations $-19.41M USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperations $-10.21M USD Annual
Income from discontinued operations DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $29.00K USD Annual
Income from discontinued operations DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $91.00K USD Annual
Income tax on discontinued operations DiscontinuedOperationTaxEffectOfDiscontinuedOperation $34.00K USD Annual
Income tax on discontinued operations DiscontinuedOperationTaxEffectOfDiscontinuedOperation $10.00K USD Annual
Net income from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $57.00K USD Annual
Net income from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $19.00K USD Annual
Net loss NetIncomeLoss $-19.39M USD Annual
Net loss NetIncomeLoss $-10.15M USD Annual
Deemed dividend on convertible exchangeable preferred shares RedeemablePreferredStocksDividends $9.03M USD Annual
Dividend on convertible exchangeable preferred shares DividendsPreferredStocks $200.00K USD Annual
Dividend on convertible exchangeable preferred shares DividendsPreferredStocks $298.00K USD Annual
Net loss applicable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-19.48M USD Annual
Net loss applicable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-19.59M USD Annual
Net loss per share, continuing operations - basic and diluted (in dollars per share) IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-1.29 USD Annual
Net loss per share, continuing operations - basic and diluted (in dollars per share) IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-0.89 USD Annual
Net income per share, discontinued operations - basic and diluted (in dollars per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare - USD Annual
Net income per share, discontinued operations - basic and diluted (in dollars per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare - USD Annual
Net loss per share - basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.89 USD Annual
Net loss per share - basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-1.28 USD Annual
Weighted average common shares outstanding (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 15.16M shares Annual
Weighted average common shares outstanding (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 21.96M shares Annual
Cash Flow Statement 46 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-19.39M USD Annual
Net loss NetIncomeLoss $-10.15M USD Annual
Change in valuation of liabilities at fair value ChangeInValuationOfLiabilitiesMeasuredAtFairValue $20.00K USD Annual
Change in valuation of liabilities at fair value ChangeInValuationOfLiabilitiesMeasuredAtFairValue $1.12M USD Annual
Change in valuation of financial instruments associated with stock purchase agreement ExpenseRelatedToStockPurchaseAgreement $342.00K USD Annual
Change in valuation of financial instruments associated with stock purchase agreement ExpenseRelatedToStockPurchaseAgreement $98.00K USD Annual
Depreciation Depreciation $70.00K USD Annual
Depreciation Depreciation $174.00K USD Annual
Gain on sale of patents GainLossOnDispositionOfIntangibleAssets $5.50M USD Annual
Stock-based compensation ShareBasedCompensation $1.22M USD Annual
Stock-based compensation ShareBasedCompensation $357.00K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.20M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.70M USD Annual
Accounts payable and other current liabilities IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities $666.00K USD Annual
Accounts payable and other current liabilities IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities $-750.00K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-18.70M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-18.20M USD Annual
Purchase of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $208.00K USD Annual
Purchase of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $309.00K USD Annual
Minimum royalty payments received from termination of ALIGN license agreement PaymentsForProceedsFromOtherInvestingActivities $-384.00K USD Annual
Minimum royalty payments received from termination of ALIGN license agreement PaymentsForProceedsFromOtherInvestingActivities $-396.00K USD Annual
Proceeds from sale of patents ProceedsFromSaleOfIntangibleAssets $5.50M USD Annual
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $5.69M USD Annual
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $75.00K USD Annual
Proceeds from issuance of common stock and warrants, net of issuance costs ProceedsFromIssuanceOfCommonStock $12.42M USD Annual
Proceeds from issuance of common stock and warrants, net of issuance costs ProceedsFromIssuanceOfCommonStock $27.64M USD Annual
Proceeds from the exercise of stock options and warrants, net of issuance costs ProceedsFromStockOptionsExercised $-21.00K USD Annual
Payment of preferred stock dividend PaymentsOfDividendsPreferredStockAndPreferenceStock $200.00K USD Annual
Payment of preferred stock dividend PaymentsOfDividendsPreferredStockAndPreferenceStock $305.00K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $12.20M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $27.33M USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations $-530.00K USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations $-87.00K USD Annual
Net decrease in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $-6.96M USD Annual
Net decrease in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $14.73M USD Annual
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $16.41M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $24.19M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $31.15M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $16.41M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $24.19M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $31.15M USD Point-in-time
Interest ProceedsFromInterestReceived $6.00K USD Annual
Interest ProceedsFromInterestReceived $12.00K USD Annual
Taxes ProceedsFromIncomeTaxRefunds $970.00K USD Annual
Taxes ProceedsFromIncomeTaxRefunds $1.81M USD Annual
Issuance of Ordinary shares in lieu of cash bonus IssuanceOfOrdinarySharesInLieuOfCashBonus $181.00K USD Annual
Stockholders Equity 22 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $10.02M USD Point-in-time
Balance StockholdersEquity $21.69M USD Point-in-time
Balance StockholdersEquity $28.02M USD Point-in-time
Issue of common stock for cash in an underwritten public offering / on registered direct offering, net of expenses StockIssuedDuringPeriodValueNewIssues $19.01M USD Annual
Issue of common stock for cash in an underwritten public offering / on registered direct offering, net of expenses StockIssuedDuringPeriodValueNewIssues $9.29M USD Annual
Issue of common stock on share purchase agreement StockIssuedDuringPeriodValueIssuedForCash $3.13M USD Annual
Issue of common stock on share purchase agreement StockIssuedDuringPeriodValueIssuedForCash $9.13M USD Annual
Stock-based awards exercised StockIssuedDuringPeriodValueStockOptionsExercised $-21.00K USD Annual
Issue of shares in lieu of cash bonus StockIssuedDuringPeriodValueIssuedForServices $181.00K USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $357.00K USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.22M USD Annual
Preferred stock dividends AdjustmentsToAdditionalPaidInCapitalPreferredStockConversion $200.00K USD Annual
Preferred stock dividends AdjustmentsToAdditionalPaidInCapitalPreferredStockConversion $356.00K USD Annual
Unrealized foreign exchange on intercompany loans OtherComprehensiveIncomeUnrealizedForeignExchangeOnIntercompanyLoansNetOfTaxPortionAttributableToParent $-8.39M USD Annual
Unrealized foreign exchange on intercompany loans OtherComprehensiveIncomeUnrealizedForeignExchangeOnIntercompanyLoansNetOfTaxPortionAttributableToParent $2.75M USD Annual
Translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-2.91M USD Annual
Translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $8.02M USD Annual
Loss for the year NetIncomeLoss $-19.39M USD Annual
Loss for the year NetIncomeLoss $-10.15M USD Annual
Balance StockholdersEquity $10.02M USD Point-in-time
Balance StockholdersEquity $21.69M USD Point-in-time
Balance StockholdersEquity $28.02M USD Point-in-time
Comprehensive Income 12 line items
Line Item Tag Value Unit Period
Net loss from continuing operations IncomeLossFromContinuingOperations $-19.41M USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperations $-10.21M USD Annual
Net income from discontinued operations, net of tax IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $57.00K USD Annual
Net income from discontinued operations, net of tax IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $19.00K USD Annual
Net loss NetIncomeLoss $-19.39M USD Annual
Net loss NetIncomeLoss $-10.15M USD Annual
Translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-2.91M USD Annual
Translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $8.02M USD Annual
Unrealized foreign exchange gain (loss) on intercompany loans OtherComprehensiveIncomeUnrealizedForeignExchangeOnIntercompanyLoansNetOfTaxPortionAttributableToParent $-8.39M USD Annual
Unrealized foreign exchange gain (loss) on intercompany loans OtherComprehensiveIncomeUnrealizedForeignExchangeOnIntercompanyLoansNetOfTaxPortionAttributableToParent $2.75M USD Annual
Comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-19.76M USD Annual
Comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-10.31M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...