◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

BIO GREEN MED SOLUTION, INC. CIK: 1130166 FY 2015
Filing Information
Form Type 10-K
Accession Number 0001571049-16-013439
Period End Date 20151231
Filing Date 20160329
Fiscal Year 2015
Fiscal Period FY
XBRL Instance cycc-20151231.xml
Balance Sheet 64 line items
Line Item Tag Value Unit Period
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $31.15M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 335,273.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 335,273.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $20.44M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $24.19M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 335,273.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $4.64M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 335,273.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $4.05M USD Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $75.00K USD Point-in-time
Current assets of discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $171.00K USD Point-in-time
Preferred stock, liquidation preference value (in dollars) PreferredStockLiquidationPreferenceValue $3.99B USD Point-in-time
Preferred stock, liquidation preference value (in dollars) PreferredStockLiquidationPreferenceValue $3.99B USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total current assets AssetsCurrent $24.57M USD Point-in-time
Total current assets AssetsCurrent $29.00M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Property, plant and equipment (net) PropertyPlantAndEquipmentNet $387.00K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Property, plant and equipment (net) PropertyPlantAndEquipmentNet $198.00K USD Point-in-time
Long-term assets of discontinued operations DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent - USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 23.20M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 35.58M shares Point-in-time
Long-term assets of discontinued operations DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent - USD Point-in-time
Total assets Assets $24.76M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 35.58M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 23.20M shares Point-in-time
Total assets Assets $29.39M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.94M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.79M USD Point-in-time
Accrued and other current liabilities AccruedLiabilitiesCurrent $4.63M USD Point-in-time
Accrued and other current liabilities AccruedLiabilitiesCurrent $3.74M USD Point-in-time
Other liabilities measured at fair value OtherLiabilitiesCurrent - USD Point-in-time
Other liabilities measured at fair value OtherLiabilitiesCurrent - USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $75.00K USD Point-in-time
Current liabilities of discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $75.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $7.49M USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.75M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $176.00K USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $206.00K USD Point-in-time
Total liabilities Liabilities $5.93M USD Point-in-time
Total liabilities Liabilities $7.70M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.001 par value; 5,000,000 shares authorized at December 31, 2014 and 2015; 335,273 shares issued and outstanding at December 31, 2014 and 2015. Aggregate preference in liquidation of $3,989,749 at December 31, 2014 and 2015 PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value; 5,000,000 shares authorized at December 31, 2014 and 2015; 335,273 shares issued and outstanding at December 31, 2014 and 2015. Aggregate preference in liquidation of $3,989,749 at December 31, 2014 and 2015 PreferredStockValue - USD Point-in-time
Common stock, $0.001 par value; 100,000,000 shares authorized at December 31, 2014 and 2015; 23,199,469 and 35,582,492 shares issued and outstanding at December 31, 2014 and 2015, respectively CommonStockValue $23.00K USD Point-in-time
Common stock, $0.001 par value; 100,000,000 shares authorized at December 31, 2014 and 2015; 23,199,469 and 35,582,492 shares issued and outstanding at December 31, 2014 and 2015, respectively CommonStockValue $35.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $330.96M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $342.56M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-596.00K USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-480.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-323.16M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-308.82M USD Point-in-time
Total stockholders' equity StockholdersEquity $18.84M USD Point-in-time
Total stockholders' equity StockholdersEquity $21.69M USD Point-in-time
Total stockholders' equity StockholdersEquity $28.02M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $24.76M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $29.39M USD Point-in-time
Income Statement 49 line items
Line Item Tag Value Unit Period
Grant revenue RevenueFromGrants $1.73M USD Annual
Grant revenue RevenueFromGrants $1.69M USD Annual
Collaboration and research and development revenue CollaborationAndResearchAndDevelopmentRevenue $250.00K USD Annual
Total revenues SalesRevenueNet $1.94M USD Annual
Total revenues SalesRevenueNet $1.73M USD Annual
Research and development ResearchAndDevelopmentExpense $18.28M USD Annual
Research and development ResearchAndDevelopmentExpense $12.38M USD Annual
General and administrative SellingGeneralAndAdministrativeExpense $5.73M USD Annual
General and administrative SellingGeneralAndAdministrativeExpense $5.89M USD Annual
Total operating expenses CostsAndExpenses $18.11M USD Annual
Total operating expenses CostsAndExpenses $24.17M USD Annual
Operating loss OperatingIncomeLoss $-22.44M USD Annual
Operating loss OperatingIncomeLoss $-16.17M USD Annual
Change in valuation of financial instruments associated with stock purchase agreement ExpenseRelatedToStockPurchaseAgreement $342.00K USD Annual
Change in valuation of financial instruments associated with stock purchase agreement ExpenseRelatedToStockPurchaseAgreement $51.00K USD Annual
Change in valuation of liabilities measured at fair value GainLossOnDerivativeInstrumentsNetPretax $20.00K USD Annual
Foreign exchange gains ForeignCurrencyTransactionGainLossBeforeTax $-368.00K USD Annual
Foreign exchange gains ForeignCurrencyTransactionGainLossBeforeTax $-10.00K USD Annual
Interest income InvestmentIncomeInterest $9.00K USD Annual
Interest income InvestmentIncomeInterest $6.00K USD Annual
Other income, net OtherNonoperatingIncome $114.00K USD Annual
Other income, net OtherNonoperatingIncome $94.00K USD Annual
Total other income (expense), net NonoperatingIncomeExpense $-316.00K USD Annual
Total other income (expense), net NonoperatingIncomeExpense $-212.00K USD Annual
Loss from continuing operations before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-22.65M USD Annual
Loss from continuing operations before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-16.49M USD Annual
Income tax benefit IncomeTaxExpenseBenefit $-2.14M USD Annual
Income tax benefit IncomeTaxExpenseBenefit $-3.24M USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperations $-19.41M USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperations $-14.34M USD Annual
Income from discontinued operations DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax $29.00K USD Annual
Income tax on discontinued operations DiscontinuedOperationTaxEffectOfDiscontinuedOperation $10.00K USD Annual
Net income from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $19.00K USD Annual
Net loss NetIncomeLoss $-14.34M USD Annual
Net loss NetIncomeLoss $-19.39M USD Annual
Deemed dividend on convertible exchangeable preferred shares RedeemablePreferredStocksDividends - USD Annual
Deemed dividend on convertible exchangeable preferred shares RedeemablePreferredStocksDividends - USD Annual
Dividend on convertible exchangeable preferred shares DividendsPreferredStocks $200.00K USD Annual
Dividend on convertible exchangeable preferred shares DividendsPreferredStocks $201.00K USD Annual
Net loss applicable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-19.59M USD Annual
Net loss applicable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-14.54M USD Annual
Net loss per share, continuing operations - basic and diluted (in dollars per share) IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-0.45 USD Annual
Net loss per share, continuing operations - basic and diluted (in dollars per share) IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-0.89 USD Annual
Net income per share, discontinued operations - basic and diluted (in dollars per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare - USD Annual
Net income per share, discontinued operations - basic and diluted (in dollars per share) IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare - USD Annual
Net loss per share - basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.45 USD Annual
Net loss per share - basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.89 USD Annual
Weighted average common shares outstanding (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 21.96M shares Annual
Weighted average common shares outstanding (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 32.56M shares Annual
Cash Flow Statement 46 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-14.34M USD Annual
Net loss NetIncomeLoss $-19.39M USD Annual
Change in valuation of liabilities at fair value ChangeInValuationOfLiabilitiesMeasuredAtFairValue $20.00K USD Annual
Change in valuation of financial instruments associated with stock purchase agreement ExpenseRelatedToStockPurchaseAgreement $342.00K USD Annual
Change in valuation of financial instruments associated with stock purchase agreement ExpenseRelatedToStockPurchaseAgreement $51.00K USD Annual
Depreciation Depreciation $210.00K USD Annual
Depreciation Depreciation $174.00K USD Annual
Stock-based compensation ShareBasedCompensation $1.22M USD Annual
Stock-based compensation ShareBasedCompensation $745.00K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.70M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-342.00K USD Annual
Accounts payable and other current liabilities IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities $666.00K USD Annual
Accounts payable and other current liabilities IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities $-1.47M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-14.46M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-18.70M USD Annual
Purchase of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $309.00K USD Annual
Purchase of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $34.00K USD Annual
Minimum royalty payments received from termination of ALIGN license agreement PaymentsForProceedsFromOtherInvestingActivities $-96.00K USD Annual
Minimum royalty payments received from termination of ALIGN license agreement PaymentsForProceedsFromOtherInvestingActivities $-384.00K USD Annual
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $75.00K USD Annual
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $62.00K USD Annual
Proceeds from issuance of common stock and warrants, net of issuance costs ProceedsFromIssuanceOfCommonStock $11.06M USD Annual
Proceeds from issuance of common stock and warrants, net of issuance costs ProceedsFromIssuanceOfCommonStock $12.42M USD Annual
Proceeds from the exercise of stock options and warrants, net of issuance costs ProceedsFromStockOptionsExercised $-21.00K USD Annual
Payment of preferred stock dividend PaymentsOfDividendsPreferredStockAndPreferenceStock $201.00K USD Annual
Payment of preferred stock dividend PaymentsOfDividendsPreferredStockAndPreferenceStock $200.00K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $10.86M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $12.20M USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations $-530.00K USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations $-211.00K USD Annual
Net decrease in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-6.96M USD Annual
Net decrease in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-3.75M USD Annual
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $31.15M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $20.44M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $24.19M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $31.15M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $20.44M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $24.19M USD Point-in-time
Interest ProceedsFromInterestReceived $6.00K USD Annual
Interest ProceedsFromInterestReceived $10.00K USD Annual
Taxes ProceedsFromIncomeTaxRefunds $2.86M USD Annual
Taxes ProceedsFromIncomeTaxRefunds $1.81M USD Annual
Net cash provided by investing activities CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $96.00K USD Annual
Net cash provided by investing activities CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations $384.00K USD Annual
Accrual of preferred stock dividends AccrualOfPreferredStockDividends $50.00K USD Annual
Accrual of preferred stock dividends AccrualOfPreferredStockDividends $50.00K USD Annual
Stockholders Equity 22 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $18.84M USD Point-in-time
Balance StockholdersEquity $21.69M USD Point-in-time
Balance StockholdersEquity $28.02M USD Point-in-time
Issue of common stock for cash on registered direct offering, net of expenses StockIssuedDuringPeriodValueNewIssues $9.29M USD Annual
Issue of common stock for cash on registered direct offering, net of expenses StockIssuedDuringPeriodValueNewIssues $9.17M USD Annual
Issue of common stock upon draw down of Committed Equity Finance Facility IssueOfCommonStockUponDrawDownCommittedEquityFinanceFacility $484.00K USD Annual
Issue of common stock on share purchase agreement StockIssuedDuringPeriodValueSharePurchaseAgreement $1.41M USD Annual
Issue of common stock on share purchase agreement StockIssuedDuringPeriodValueSharePurchaseAgreement $3.13M USD Annual
Stock-based awards exercised StockIssuedDuringPeriodValueStockOptionsExercised $-21.00K USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $745.00K USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.22M USD Annual
Preferred stock dividends AdjustmentsToAdditionalPaidInCapitalPreferredStockConversion $200.00K USD Annual
Preferred stock dividends AdjustmentsToAdditionalPaidInCapitalPreferredStockConversion $201.00K USD Annual
Unrealized foreign exchange on intercompany loans OtherComprehensiveIncomeUnrealizedForeignExchangeOnIntercompanyLoansNetOfTaxPortionAttributableToParent $-8.39M USD Annual
Unrealized foreign exchange on intercompany loans OtherComprehensiveIncomeUnrealizedForeignExchangeOnIntercompanyLoansNetOfTaxPortionAttributableToParent $-6.54M USD Annual
Translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $6.42M USD Annual
Translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $8.02M USD Annual
Loss for the year NetIncomeLoss $-14.34M USD Annual
Loss for the year NetIncomeLoss $-19.39M USD Annual
Balance StockholdersEquity $18.84M USD Point-in-time
Balance StockholdersEquity $21.69M USD Point-in-time
Balance StockholdersEquity $28.02M USD Point-in-time
Comprehensive Income 11 line items
Line Item Tag Value Unit Period
Net loss from continuing operations IncomeLossFromContinuingOperations $-19.41M USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperations $-14.34M USD Annual
Net income from discontinued operations, net of tax IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity $19.00K USD Annual
Net loss NetIncomeLoss $-14.34M USD Annual
Net loss NetIncomeLoss $-19.39M USD Annual
Translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $6.42M USD Annual
Translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $8.02M USD Annual
Unrealized foreign exchange loss on intercompany loans OtherComprehensiveIncomeUnrealizedForeignExchangeOnIntercompanyLoansNetOfTaxPortionAttributableToParent $-8.39M USD Annual
Unrealized foreign exchange loss on intercompany loans OtherComprehensiveIncomeUnrealizedForeignExchangeOnIntercompanyLoansNetOfTaxPortionAttributableToParent $-6.54M USD Annual
Comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-19.76M USD Annual
Comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-14.46M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...