10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001580695-13-000147 |
| Period End Date | 20130930 |
| Filing Date | 20131119 |
| Fiscal Year | 2013 |
| Fiscal Period | Q3 |
| XBRL Instance | imsi-20130930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
55 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Debt discount on senior convertible notes |
DebtInstrumentUnamortizedDiscount
|
$83.33K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$808.00 | USD | Point-in-time |
| Cash |
Cash
|
$33.43K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash |
Cash
|
$1.77K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Cash |
Cash
|
$1.26K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
24.64M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
107.44M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$49.11K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.17K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
107.44M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
24.64M | shares | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$116.46K | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$82.54K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$127.89K | USD | Point-in-time |
| Deferred financing costs, net |
DeferredCosts
|
$10.83K | USD | Point-in-time |
| Deferred financing costs, net |
DeferredCosts
|
- | USD | Point-in-time |
| Non-current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
- | USD | Point-in-time |
| Non-current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$99.09K | USD | Point-in-time |
| Total assets |
Assets
|
$93.38K | USD | Point-in-time |
| Total assets |
Assets
|
$226.98K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$39.03K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$17.02K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$211.12K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$61.34K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$98.68K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$280.03K | USD | Point-in-time |
| Revolving note from related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$181.02K | USD | Point-in-time |
| Revolving note from related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$281.23K | USD | Point-in-time |
| Senior convertible notes, net of discount of $83,333 |
SeniorNotesCurrent
|
- | USD | Point-in-time |
| Senior convertible notes, net of discount of $83,333 |
SeniorNotesCurrent
|
$16.67K | USD | Point-in-time |
| Note payable - director |
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
- | USD | Point-in-time |
| Note payable - director |
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
$50.00K | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$156.91K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$818.54K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$574.50K | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$89.57K | USD | Point-in-time |
| Commitments and contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 300,000,000 shares authorized, 107,444,654 shares issued and outstanding (24,637,893 at December 31, 2012) |
CommonStockValue
|
$24.64K | USD | Point-in-time |
| Common stock, $.001 par value, 300,000,000 shares authorized, 107,444,654 shares issued and outstanding (24,637,893 at December 31, 2012) |
CommonStockValue
|
$107.44K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$770.79K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$985.80K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.66M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.39M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-570.69K | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-591.56K | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$93.38K | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$226.98K | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
- | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
- | USD | 3 Qtrs |
| Revenue |
SalesRevenueNet
|
- | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
- | USD | 3 Qtrs |
| Costs of revenue |
CostOfRevenue
|
- | USD | 1 Quarter |
| Costs of revenue |
CostOfRevenue
|
- | USD | 3 Qtrs |
| Costs of revenue |
CostOfRevenue
|
- | USD | 1 Quarter |
| Costs of revenue |
CostOfRevenue
|
- | USD | 3 Qtrs |
| Gross loss |
GrossProfit
|
- | USD | 3 Qtrs |
| Gross loss |
GrossProfit
|
- | USD | 3 Qtrs |
| Gross loss |
GrossProfit
|
- | USD | 1 Quarter |
| Gross loss |
GrossProfit
|
- | USD | 1 Quarter |
| General and administrative: |
GeneralAndAdministrativeExpense
|
$72.86K | USD | 1 Quarter |
| General and administrative: |
GeneralAndAdministrativeExpense
|
$251.85K | USD | 3 Qtrs |
| General and administrative: |
GeneralAndAdministrativeExpense
|
$48.38K | USD | 1 Quarter |
| General and administrative: |
GeneralAndAdministrativeExpense
|
$176.29K | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-72.86K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-251.85K | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-48.38K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-176.29K | USD | 3 Qtrs |
| Loss from change in fair value of notes payable |
ChangeInFairValueOfNotesPayable
|
- | USD | 1 Quarter |
| Loss from change in fair value of notes payable |
ChangeInFairValueOfNotesPayable
|
$105.01K | USD | 3 Qtrs |
| Loss from change in fair value of notes payable |
ChangeInFairValueOfNotesPayable
|
- | USD | 3 Qtrs |
| Loss from change in fair value of notes payable |
ChangeInFairValueOfNotesPayable
|
- | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$18.83K | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$18.83K | USD | 3 Qtrs |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$26.95K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$29.29K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$9.10K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$11.96K | USD | 1 Quarter |
| [OtherExpenses] |
OtherExpenses
|
$11.96K | USD | 1 Quarter |
| [OtherExpenses] |
OtherExpenses
|
$131.96K | USD | 3 Qtrs |
| [OtherExpenses] |
OtherExpenses
|
$48.12K | USD | 3 Qtrs |
| [OtherExpenses] |
OtherExpenses
|
$27.93K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-308.25K | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-299.97K | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-60.34K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-100.79K | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Loss from continued operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-299.97K | USD | 3 Qtrs |
| Loss from continued operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-100.79K | USD | 1 Quarter |
| Loss from continued operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-308.25K | USD | 3 Qtrs |
| Loss from continued operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-60.34K | USD | 1 Quarter |
| Gain from disposal of discontinued operations |
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
|
- | USD | 1 Quarter |
| Gain from disposal of discontinued operations |
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
|
- | USD | 3 Qtrs |
| Gain from disposal of discontinued operations |
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
|
- | USD | 1 Quarter |
| Gain from disposal of discontinued operations |
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
|
$-3.84K | USD | 3 Qtrs |
| Net (loss) income from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$19.17K | USD | 3 Qtrs |
| Net (loss) income from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
- | USD | 1 Quarter |
| Net (loss) income from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$3.13K | USD | 3 Qtrs |
| Net (loss) income from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$-14.28K | USD | 1 Quarter |
| [IncomeLossFromDiscontinuedOperationsNetOfTax] |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$3.13K | USD | 3 Qtrs |
| [IncomeLossFromDiscontinuedOperationsNetOfTax] |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| [IncomeLossFromDiscontinuedOperationsNetOfTax] |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$23.01K | USD | 3 Qtrs |
| [IncomeLossFromDiscontinuedOperationsNetOfTax] |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-14.28K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-74.62K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-100.79K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-276.96K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-305.11K | USD | 3 Qtrs |
| Net loss from continuing operations per share- basic and diluted |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Net loss from continuing operations per share- basic and diluted |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.01 | USD | 3 Qtrs |
| Net loss from continuing operations per share- basic and diluted |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.01 | USD | 3 Qtrs |
| Net loss from continuing operations per share- basic and diluted |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Net (loss) income from discontinued operations per share- basic and diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Net (loss) income from discontinued operations per share- basic and diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 3 Qtrs |
| Net (loss) income from discontinued operations per share- basic and diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 3 Qtrs |
| Net (loss) income from discontinued operations per share- basic and diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 3 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 3 Qtrs |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
24.22M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
59.09M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
39.62M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
24.40M | shares | 1 Quarter |
Cash Flow Statement
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-74.62K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-100.79K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-276.96K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-305.11K | USD | 3 Qtrs |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$23.01K | USD | 3 Qtrs |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-14.28K | USD | 1 Quarter |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$3.13K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$18.85K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$17.65K | USD | 3 Qtrs |
| Change in fair value of notes payable |
ChangeInFairValueOfNotesPayable
|
- | USD | 1 Quarter |
| Change in fair value of notes payable |
ChangeInFairValueOfNotesPayable
|
$105.01K | USD | 3 Qtrs |
| Change in fair value of notes payable |
ChangeInFairValueOfNotesPayable
|
- | USD | 3 Qtrs |
| Change in fair value of notes payable |
ChangeInFairValueOfNotesPayable
|
- | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$18.83K | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | 3 Qtrs |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$18.83K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-9.66K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.57K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$27.24K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$129.57K | USD | 3 Qtrs |
| Net cash used by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-124.26K | USD | 3 Qtrs |
| Net cash used by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-158.71K | USD | 3 Qtrs |
| Net cash provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$86.52K | USD | 3 Qtrs |
| Net cash provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$7.65K | USD | 3 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-72.20K | USD | 3 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-116.61K | USD | 3 Qtrs |
| Advances related to a possible business combination |
PaymentsToAcquireBusinessesGross
|
- | USD | 3 Qtrs |
| Advances related to a possible business combination |
PaymentsToAcquireBusinessesGross
|
$48.60K | USD | 3 Qtrs |
| Net proceeds from sale of LegalStore.com |
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
|
$74.00K | USD | 3 Qtrs |
| Net proceeds from sale of LegalStore.com |
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
|
- | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$25.40K | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$10.00K | USD | 3 Qtrs |
| Proceeds from Senior Convertible Notes, net |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from Senior Convertible Notes, net |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$87.00K | USD | 3 Qtrs |
| Proceeds from note payable, director |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Proceeds from note payable, director |
ProceedsFromRelatedPartyDebt
|
$50.00K | USD | 3 Qtrs |
| Net (repayments) borrowings from related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-13.62K | USD | 3 Qtrs |
| Net (repayments) borrowings from related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$63.16K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$123.38K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$73.16K | USD | 3 Qtrs |
| Net increase in cash |
CashPeriodIncreaseDecrease
|
$32.17K | USD | 3 Qtrs |
| Net increase in cash |
CashPeriodIncreaseDecrease
|
$963.00 | USD | 3 Qtrs |
| Cash - beginning of period |
Cash
|
$1.26K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$1.77K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$808.00 | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$33.43K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$808.00 | USD | Point-in-time |
| Cash - end of period |
Cash
|
$33.43K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$1.77K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$1.26K | USD | Point-in-time |
| Income taxes |
IncomeTaxesPaid
|
$3.80K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$2.20K | USD | 3 Qtrs |
| Note payable and accrued interest converted to shares of common stock |
DebtConversionOriginalDebtAmount1
|
$183.16K | USD | 3 Qtrs |
| Note payable and accrued interest converted to shares of common stock |
DebtConversionOriginalDebtAmount1
|
$50.99K | USD | 3 Qtrs |
| Related party borrowings repaid in shares of common stock |
DebtConversionConvertedInstrumentAmount1
|
$86.59K | USD | 3 Qtrs |
| Related party borrowings repaid in shares of common stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | 3 Qtrs |
| Debt discount related to warrant liability and beneficial conversion feature |
DebtInstrumentWarrantsConvertibleBeneficialConversionFeature
|
$100.00K | USD | 3 Qtrs |
| Debt discount related to warrant liability and beneficial conversion feature |
DebtInstrumentWarrantsConvertibleBeneficialConversionFeature
|
- | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.