10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001580695-14-000186 |
| Period End Date | 20131231 |
| Filing Date | 20140415 |
| Fiscal Year | 2013 |
| Fiscal Period | FY |
| XBRL Instance | imsi-20131231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Debt discount on senior convertible notes |
DebtInstrumentUnamortizedDiscount
|
$143.75K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Cash |
Cash
|
$1.26K | USD | Point-in-time |
| Cash |
Cash
|
$14.62K | USD | Point-in-time |
| Cash |
Cash
|
$808.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
489.26M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.17K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.11K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
24.64M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
489.26M | shares | Point-in-time |
| Receivable from U-Vend, Canada, Inc. |
CapitalLeaseObligationReceivablelCurrent
|
$162.54K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
24.64M | shares | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$116.46K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$181.27K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$127.89K | USD | Point-in-time |
| Deferred financing costs, net |
DeferredCosts
|
$16.33K | USD | Point-in-time |
| Non-current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$99.09K | USD | Point-in-time |
| Total assets |
Assets
|
$226.98K | USD | Point-in-time |
| Total assets |
Assets
|
$197.60K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$35.19K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$39.03K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$28.03K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$61.34K | USD | Point-in-time |
| Accrued salary - officer |
EmployeeRelatedLiabilitiesCurrent
|
$142.61K | USD | Point-in-time |
| Note payable - director |
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
$50.00K | USD | Point-in-time |
| Senior convertible notes, net of discount of $143,751 |
SeniorNotesCurrent
|
$56.25K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$280.03K | USD | Point-in-time |
| Revolving note from related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$281.23K | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$156.91K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$312.08K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$818.54K | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$214.61K | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 489,255,193 shares issued and outstanding (24,637,893 - 2012) |
CommonStockValue
|
$24.64K | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 489,255,193 shares issued and outstanding (24,637,893 - 2012) |
CommonStockValue
|
$489.25K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$770.79K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$955.92K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.77M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.39M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-250.84K | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-329.09K | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-591.56K | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$226.98K | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$197.60K | USD | Point-in-time |
Income Statement
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Salaries and benefits |
LaborAndRelatedExpense
|
$220.42K | USD | Annual |
| Salaries and benefits |
LaborAndRelatedExpense
|
$73.72K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$47.22K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$65.78K | USD | Annual |
| Other |
OtherGeneralExpense
|
$53.68K | USD | Annual |
| Other |
OtherGeneralExpense
|
$121.57K | USD | Annual |
| Operating expenses, Total |
OperatingExpenses
|
$339.88K | USD | Annual |
| Operating expenses, Total |
OperatingExpenses
|
$242.51K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-242.51K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-339.88K | USD | Annual |
| Loss from change in fair value of notes payable |
ChangeInFairValueOfNotesPayable
|
$105.01K | USD | Annual |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$63.42K | USD | Annual |
| Interest expense |
InterestExpense
|
$37.44K | USD | Annual |
| Interest expense |
InterestExpense
|
$35.88K | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$31.09K | USD | Annual |
| Other expenses, Total |
OtherExpenses
|
$68.21K | USD | Annual |
| Other expenses, Total |
OtherExpenses
|
$142.45K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-384.95K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-408.09K | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$4.18K | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$2.20K | USD | Annual |
| Loss from continued operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-389.14K | USD | Annual |
| Loss from continued operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-410.29K | USD | Annual |
| Gain from disposal of discontinued operations |
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
|
$-3.84K | USD | Annual |
| Net income (loss) from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$19.17K | USD | Annual |
| Net income (loss) from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$-2.86K | USD | Annual |
| Write-down of assets associated with a discounted component, net of income tax effect |
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
|
$35.00K | USD | Annual |
| Income (Loss) from Discontinued Operation |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$23.01K | USD | Annual |
| Income (Loss) from Discontinued Operation |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-37.86K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-387.28K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-427.00K | USD | Annual |
| Net loss from continuing operations per share- basic and diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.01 | USD | Annual |
| Net loss from continuing operations per share- basic and diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.02 | USD | Annual |
| Net (loss) income from discontinued operations per share- basic and diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | Annual |
| Net (loss) income from discontinued operations per share- basic and diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | Annual |
| Net loss per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | Annual |
| Net loss per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | Annual |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
71.37M | shares | Annual |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
24.31M | shares | Annual |
Cash Flow Statement
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-427.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-387.28K | USD | Annual |
| (Income) loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$23.01K | USD | Annual |
| (Income) loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-37.86K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$23.50K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$24.80K | USD | Annual |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$63.42K | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$31.09K | USD | Annual |
| Change in provisions for deferred tax liability |
DeferredIncomeTaxExpenseBenefit
|
$541.00 | USD | Annual |
| Impairment of property and equipment |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-38.20K | USD | Annual |
| Loss from change in fair value of notes payable |
ChangeInFairValueOfNotesPayable
|
$105.01K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$222.00 | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-6.05K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$53.41K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$48.85K | USD | Annual |
| Accrued salary - officer |
IncreaseDecreaseInAccruedSalaries
|
$142.61K | USD | Annual |
| Net cash used by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-167.41K | USD | Annual |
| Net cash used by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-156.96K | USD | Annual |
| Net cash provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$90.62K | USD | Annual |
| Net cash provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$7.65K | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-76.78K | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-149.30K | USD | Annual |
| Advances to U-Vend Canada, Inc. |
PaymentsToAcquireBusinessesGross
|
$116.82K | USD | Annual |
| Net proceeds from sale of LegalStore.com |
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
|
$74.00K | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-42.82K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$10.50K | USD | Annual |
| Proceeds from senior convertible notes, net of financing costs |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$176.50K | USD | Annual |
| Proceeds from note payable, director |
ProceedsFromRelatedPartyDebt
|
$50.00K | USD | Annual |
| Net (repayments) borrowings on revolving note from related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$66.74K | USD | Annual |
| Net (repayments) borrowings on revolving note from related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-21.02K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$77.24K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$205.48K | USD | Annual |
| Net increase in cash |
CashPeriodIncreaseDecrease
|
$13.36K | USD | Annual |
| Net increase in cash |
CashPeriodIncreaseDecrease
|
$454.00 | USD | Annual |
| Cash - beginning of period |
Cash
|
$808.00 | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$14.62K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$1.26K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$1.26K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$14.62K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$808.00 | USD | Point-in-time |
| Income taxes |
IncomeTaxesPaid
|
$2.20K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$3.40K | USD | Annual |
| Interest |
InterestPaidNet
|
$1.71K | USD | Annual |
| Note payable and accrued interest converted to shares of common stock |
DebtConversionOriginalDebtAmount1
|
$50.99K | USD | Annual |
| Note payable and accrued interest converted to shares of common stock |
DebtConversionOriginalDebtAmount1
|
$599.05K | USD | Annual |
| Debt discount related to warrant liability and beneficial conversion feature |
DebtInstrumentWarrantsConvertibleBeneficialConversionFeature
|
$200.00K | USD | Annual |
| Derivative warrant liability issued for equipment leasing |
DerivativeWarrantLiabilityIssuedForEquipmentLeasingNonCash
|
$45.71K | USD | Annual |
Stockholders Equity
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$-250.84K | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-329.09K | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-591.56K | USD | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
489.26M | shares | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
24.64M | shares | Point-in-time |
| Issuance of common stock and warrants for cash |
StockIssuedDuringPeriodValueNewIssues
|
$500.00 | USD | Point-in-time |
| Issuance of common stock and warrants for cash |
StockIssuedDuringPeriodValueNewIssues
|
$10.50K | USD | Annual |
| Issuance of common stock and warrants for cash |
StockIssuedDuringPeriodValueNewIssues
|
$5.00K | USD | Point-in-time |
| Issuance of common stock and warrants for cash |
StockIssuedDuringPeriodValueNewIssues
|
$5.00K | USD | Point-in-time |
| Issuance of common stock and warrants for cash, shares |
StockIssuedDuringPeriodSharesNewIssues
|
50,000.00 | shares | Point-in-time |
| Issuance of common stock and warrants for cash, shares |
StockIssuedDuringPeriodSharesNewIssues
|
100,000.00 | shares | Point-in-time |
| Issuance of common stock and warrants for cash, shares |
StockIssuedDuringPeriodSharesNewIssues
|
50,000.00 | shares | Point-in-time |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$24.80K | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$23.50K | USD | Annual |
| Shares issued upon conversion of convertible notes and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$50.99K | USD | Annual |
| Shares issued upon conversion of convertible notes and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$595.15K | USD | Annual |
| Beneficial conversion feature on senior convertible notes |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$31.11K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-427.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-387.28K | USD | Annual |
| Beginning balance |
StockholdersEquity
|
$-250.84K | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-329.09K | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-591.56K | USD | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
489.26M | shares | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
24.64M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.