10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001580695-14-000457 |
| Period End Date | 20140630 |
| Filing Date | 20140819 |
| Fiscal Year | 2014 |
| Fiscal Period | Q2 |
| XBRL Instance | uvend-20140630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
8.35M | shares | Point-in-time |
| Cash |
Cash
|
$31.37K | USD | Point-in-time |
| Cash |
Cash
|
$1.26K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.45M | shares | Point-in-time |
| Cash |
Cash
|
$14.62K | USD | Point-in-time |
| Cash |
Cash
|
$16.51K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.45M | shares | Point-in-time |
| Inventory (net) |
InventoryNet
|
$23.28K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
8.35M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.11K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.21K | USD | Point-in-time |
| Receivable from U-Vend, Canada, Inc. |
CapitalLeaseObligationReceivablelCurrent
|
$162.54K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$181.27K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$56.86K | USD | Point-in-time |
| Property and equipment (net) |
PropertyPlantAndEquipmentNet
|
$485.31K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$6.63K | USD | Point-in-time |
| Deferred financing costs (net) |
DeferredCosts
|
$13.49K | USD | Point-in-time |
| Deferred financing costs (net) |
DeferredCosts
|
$16.33K | USD | Point-in-time |
| Intangible asset (net) |
IntangibleAssetsNetExcludingGoodwill
|
$390.60K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$732.26K | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$1.63M | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$16.33K | USD | Point-in-time |
| Total assets |
Assets
|
$1.69M | USD | Point-in-time |
| Total assets |
Assets
|
$197.60K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$35.19K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$124.92K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$28.03K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$108.94K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$51.27K | USD | Point-in-time |
| Amounts due to officers |
DueToOfficersOrStockholdersCurrent
|
$142.61K | USD | Point-in-time |
| Amounts due to officers |
DueToOfficersOrStockholdersCurrent
|
$209.31K | USD | Point-in-time |
| Note payable - director, net of discount |
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
$50.00K | USD | Point-in-time |
| Note payable - director, net of discount |
NotesPayableRelatedPartiesCurrentAndNoncurrent
|
$139.40K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$142.85K | USD | Point-in-time |
| Promissory notes payable |
PromissoryNotesPayable
|
$63.41K | USD | Point-in-time |
| Senior convertible notes, net of discount |
SeniorNotesCurrent
|
$123.03K | USD | Point-in-time |
| Senior convertible notes, net of discount |
SeniorNotesCurrent
|
$56.25K | USD | Point-in-time |
| Current capital lease obligation |
CapitalLeaseObligationsCurrent
|
$92.12K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$312.08K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.06M | USD | Point-in-time |
| Capital Lease obligation, net of discount |
CapitalLeaseObligationsNoncurrent
|
$306.65K | USD | Point-in-time |
| Liability for contingent consideration |
BusinessCombinationContingentConsiderationLiability
|
$212.05K | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$164.92K | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$660.30K | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$214.61K | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$214.61K | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$1.34M | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 8,346,076 shares issued and outstanding (2,446,276 - 2013) |
CommonStockValue
|
$2.45K | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 8,346,076 shares issued and outstanding (2,446,276 - 2013) |
CommonStockValue
|
$8.35K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.44M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.22M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.77M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.94M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-714.02K | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-329.09K | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$1.69M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$197.60K | USD | Point-in-time |
Income Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$62.01K | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$95.64K | USD | 2 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$33.97K | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$53.98K | USD | 2 Qtrs |
| Gross loss |
GrossProfit
|
$28.04K | USD | 1 Quarter |
| Gross loss |
GrossProfit
|
$41.66K | USD | 2 Qtrs |
| Selling |
SellingExpense
|
$189.32K | USD | 2 Qtrs |
| Selling |
SellingExpense
|
$104.39K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$562.35K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$178.99K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$103.11K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$128.66K | USD | 1 Quarter |
| Operating expenses, Total |
OperatingExpenses
|
$178.99K | USD | 2 Qtrs |
| Operating expenses, Total |
OperatingExpenses
|
$103.11K | USD | 1 Quarter |
| Operating expenses, Total |
OperatingExpenses
|
$233.06K | USD | 1 Quarter |
| Operating expenses, Total |
OperatingExpenses
|
$751.67K | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-710.02K | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-205.02K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-178.99K | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-103.11K | USD | 1 Quarter |
| Loss on the fair market value of warrant liabilities |
ChangeInFairValueOfNotesPayable
|
$316.36K | USD | 1 Quarter |
| Loss on the fair market value of warrant liabilities |
ChangeInFairValueOfNotesPayable
|
$277.67K | USD | 2 Qtrs |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$235.08K | USD | 2 Qtrs |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$131.30K | USD | 1 Quarter |
| (Gain) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$111.72K | USD | 1 Quarter |
| (Gain) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$111.72K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$34.15K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$20.19K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$54.43K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$9.63K | USD | 1 Quarter |
| Other expenses, Total |
OtherExpenses
|
$9.63K | USD | 1 Quarter |
| Other expenses, Total |
OtherExpenses
|
$20.19K | USD | 2 Qtrs |
| Other expenses, Total |
OtherExpenses
|
$455.47K | USD | 2 Qtrs |
| Other expenses, Total |
OtherExpenses
|
$370.10K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-575.11K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-112.75K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-199.18K | USD | 2 Qtrs |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.17M | USD | 2 Qtrs |
| Gain from disposal of discontinued operations |
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
|
$-3.84K | USD | 2 Qtrs |
| Net income from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$19.17K | USD | 2 Qtrs |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$23.01K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-176.17K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-112.75K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-575.11K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.17M | USD | 2 Qtrs |
| Net loss from continuing operations per share - basic and diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.67 | USD | 1 Quarter |
| Net loss from continuing operations per share - basic and diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.07 | USD | 1 Quarter |
| Net loss from continuing operations per share - basic and diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.15 | USD | 2 Qtrs |
| Net loss from continuing operations per share - basic and diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-1.34 | USD | 2 Qtrs |
| Net income from discontinued operations per share - basic and diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$0.15 | USD | 2 Qtrs |
| Net loss per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.15 | USD | 2 Qtrs |
| Net loss per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | 1 Quarter |
| Net loss per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.19 | USD | 2 Qtrs |
| Net loss per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.67 | USD | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
148,597.00 | shares | 2 Qtrs |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7.67M | shares | 2 Qtrs |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7.99M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
169,353.00 | shares | 1 Quarter |
Cash Flow Statement
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-575.11K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-176.17K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.17M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-112.75K | USD | 1 Quarter |
| (Income) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$23.01K | USD | 2 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$111.72K | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$111.72K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$11.80K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$62.11K | USD | 2 Qtrs |
| Common shares issued for advisor fees |
IssuanceOfStockForServicesOrClaims
|
$189.57K | USD | 2 Qtrs |
| Warrants issued for advisor fees |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$23.00K | USD | 2 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$22.20K | USD | 2 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$43.40K | USD | 2 Qtrs |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$131.30K | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$235.08K | USD | 2 Qtrs |
| Common shares issued to satisfy loan from lessor |
IssuanceOfStockForDebt
|
$10.00K | USD | 2 Qtrs |
| Loss on fair market value of warrant liabilities |
ChangeInFairValueOfNotesPayable
|
$316.36K | USD | 1 Quarter |
| Loss on fair market value of warrant liabilities |
ChangeInFairValueOfNotesPayable
|
$277.67K | USD | 2 Qtrs |
| Conversion of accrued interest to common stock |
ConversionOfAccruedInterestToCommonStock
|
$500.00 | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$8.03K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.25K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$9.71K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$101.02K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$149.01K | USD | 2 Qtrs |
| Amounts due to officers |
IncreaseDecreaseInAccruedSalaries
|
$54.34K | USD | 2 Qtrs |
| Net cash used by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-96.08K | USD | 2 Qtrs |
| Net cash used by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-216.08K | USD | 2 Qtrs |
| Net cash provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$7.65K | USD | 2 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-216.08K | USD | 2 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-88.42K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.11K | USD | 2 Qtrs |
| Net proceeds from sale of LegalStore.com |
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
|
$74.00K | USD | 2 Qtrs |
| Acquisition of business |
PaymentsToAcquireBusinessesGross
|
$-11.13K | USD | 2 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$74.00K | USD | 2 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$8.02K | USD | 2 Qtrs |
| Proceeds from exercise of common stock warrants |
ProceedsFromIssuanceOfCommonStock
|
$23.66K | USD | 2 Qtrs |
| Proceeds from senior convertible notes, net of deferred financing costs |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$143.90K | USD | 2 Qtrs |
| Proceeds from note payable director |
ProceedsFromRelatedPartyDebt
|
$50.00K | USD | 2 Qtrs |
| Issuance of promissory note |
ProceedsFromNotesPayable
|
$10.00K | USD | 2 Qtrs |
| Principal payments on promissory notes |
PrincipalPaymentsOnPromissoryNotes
|
$-2.75K | USD | 2 Qtrs |
| Net repayments from related party |
RepaymentsOfRelatedPartyDebt
|
$13.83K | USD | 2 Qtrs |
| Advance on bridge financing, net |
ProceedsFromShortTermDebt
|
$43.50K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$224.81K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$29.67K | USD | 2 Qtrs |
| Net increase in cash |
CashPeriodIncreaseDecrease
|
$15.25K | USD | 2 Qtrs |
| Net increase in cash |
CashPeriodIncreaseDecrease
|
$16.75K | USD | 2 Qtrs |
| Cash - beginning of period |
Cash
|
$16.51K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$14.62K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$31.37K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$1.26K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$31.37K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$1.26K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$14.62K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$16.51K | USD | Point-in-time |
| Income taxes |
IncomeTaxesPaid
|
$2.20K | USD | 2 Qtrs |
| Interest |
InterestPaid
|
$6.96K | USD | 2 Qtrs |
| Note payable and accrued interest converted to shares of common stock |
DebtConversionOriginalDebtAmount1
|
$958.77K | USD | 2 Qtrs |
| Acquisition of U-Vend for issuance of shares and effective settlement of inter-company |
NetCashAcquiredAcquisition
|
$808.35K | USD | 2 Qtrs |
| Debt discount related to warrant liability and beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$341.95K | USD | 2 Qtrs |
| Property and equipment financed by capital leases |
CapitalLeaseObligationsIncurred
|
$271.57K | USD | 2 Qtrs |
| Issuance of promissory notes offsetting accrued expenses |
NotesIssued1
|
$57.81K | USD | 2 Qtrs |
| Issuance of common shares to satisfy capital lease obligation |
StockIssued1
|
$23.92K | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.