10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001580695-16-000453 |
| Period End Date | 20160331 |
| Filing Date | 20160523 |
| Fiscal Year | 2016 |
| Fiscal Period | Q1 |
| XBRL Instance | uvend-20160331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Cash |
Cash
|
$139.68K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
18.20M | shares | Point-in-time |
| Cash |
Cash
|
$73.40K | USD | Point-in-time |
| Cash |
Cash
|
$45.21K | USD | Point-in-time |
| Cash |
Cash
|
$78.99K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
18.15M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
18.15M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
18.20M | shares | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$13.50K | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$3.81K | USD | Point-in-time |
| Inventory (net) |
InventoryNet
|
$46.98K | USD | Point-in-time |
| Inventory (net) |
InventoryNet
|
$59.00K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$79.55K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$56.63K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$208.13K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$270.01K | USD | Point-in-time |
| Property and equipment (net) |
PropertyPlantAndEquipmentNet
|
$747.30K | USD | Point-in-time |
| Property and equipment (net) |
PropertyPlantAndEquipmentNet
|
$750.07K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$17.19K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$16.02K | USD | Point-in-time |
| Other assets (net) |
OtherAssetsNoncurrent
|
$70.01K | USD | Point-in-time |
| Other assets (net) |
OtherAssetsNoncurrent
|
$157.61K | USD | Point-in-time |
| Intangible asset (net) |
IntangibleAssetsNetExcludingGoodwill
|
$260.40K | USD | Point-in-time |
| Intangible asset (net) |
IntangibleAssetsNetExcludingGoodwill
|
$238.70K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$642.34K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$642.34K | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$1.74M | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$1.81M | USD | Point-in-time |
| Total assets |
Assets
|
$2.01M | USD | Point-in-time |
| Total assets |
Assets
|
$2.01M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$254.95K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$324.51K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$156.48K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$152.21K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$164.07K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$121.08K | USD | Point-in-time |
| NHL sponsorship liability |
NhlSponsorshipLiabilityCurrent
|
$439.19K | USD | Point-in-time |
| NHL sponsorship liability |
NhlSponsorshipLiabilityCurrent
|
$317.00K | USD | Point-in-time |
| Registration rights liability |
RegistrationRightsliabilityCurrent
|
$22.16K | USD | Point-in-time |
| Registration rights liability |
RegistrationRightsliabilityCurrent
|
$22.16K | USD | Point-in-time |
| Amounts due to officers |
DueToOfficersOrStockholdersCurrent
|
$694.38K | USD | Point-in-time |
| Amounts due to officers |
DueToOfficersOrStockholdersCurrent
|
$624.31K | USD | Point-in-time |
| Senior convertible notes, net of discount |
SeniorNotesCurrent
|
$372.50K | USD | Point-in-time |
| Promissory notes payable |
PromissoryNotesPayable
|
$641.76K | USD | Point-in-time |
| Promissory notes payable |
PromissoryNotesPayable
|
$479.58K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$744.81K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$752.35K | USD | Point-in-time |
| Current capital lease obligation |
CapitalLeaseObligationsCurrent
|
$90.78K | USD | Point-in-time |
| Current capital lease obligation |
CapitalLeaseObligationsCurrent
|
$104.02K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.18M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.29M | USD | Point-in-time |
| Senior convertible notes, net of discount |
SeniorLongTermNotes
|
$372.50K | USD | Point-in-time |
| Capital lease obligation, net of discount |
CapitalLeaseObligationsNoncurrent
|
$207.70K | USD | Point-in-time |
| Capital lease obligation, net of discount |
CapitalLeaseObligationsNoncurrent
|
$200.19K | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$281.75K | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$310.96K | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$854.45K | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$518.66K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.70M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.15M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 18,198,816 shares issued and outstanding (18,148,816 - 2015) |
CommonStockValue
|
$18.20K | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 18,198,816 shares issued and outstanding (18,148,816 - 2015) |
CommonStockValue
|
$18.15K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.11M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.16M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.32M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.83M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-1.70M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-2.14M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$2.01M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$2.01M | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$124.75K | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$293.54K | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$80.55K | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$143.62K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$44.20K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$149.93K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$153.70K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$302.02K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$324.97K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$273.58K | USD | 1 Quarter |
| [OperatingExpenses] |
OperatingExpenses
|
$575.60K | USD | 1 Quarter |
| [OperatingExpenses] |
OperatingExpenses
|
$478.67K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-434.47K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-425.68K | USD | 1 Quarter |
| Gain on change in fair value of debt and warrant liabilities |
ChangeInFairValueOfNotesPayable
|
$-24.99K | USD | 1 Quarter |
| Gain on change in fair value of debt and warrant liabilities |
ChangeInFairValueOfNotesPayable
|
$-29.20K | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$26.93K | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$51.80K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$56.66K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$46.34K | USD | 1 Quarter |
| Unrealized loss (gain) on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$16.78K | USD | 1 Quarter |
| Unrealized loss (gain) on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$-8.41K | USD | 1 Quarter |
| [Other Expenses] |
OtherExpenses
|
$62.81K | USD | 1 Quarter |
| [Other Expenses] |
OtherExpenses
|
$56.36K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-490.83K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-488.48K | USD | 1 Quarter |
| Net loss per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| Net loss per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10.68M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18.20M | shares | 1 Quarter |
Cash Flow Statement
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-490.83K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-488.48K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$42.65K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$10.13K | USD | 1 Quarter |
| Gain on fair value of warrant liabilities |
ChangeInFairValueOfWarrantLiabilities
|
$-29.20K | USD | 1 Quarter |
| Gain on fair value of warrant liabilities |
ChangeInFairValueOfWarrantLiabilities
|
$-19.59K | USD | 1 Quarter |
| Common shares issued for lease obligation |
IssuanceOfCommonSharesToPayLeaseObligations
|
$-14.11K | USD | 1 Quarter |
| Common shares and warrants issued for services |
IssuanceOfCommonSharesForServices
|
$-11.35K | USD | 1 Quarter |
| Depreciation |
DepreciationDepletionAndAmortization
|
$35.25K | USD | 1 Quarter |
| Depreciation |
DepreciationDepletionAndAmortization
|
$30.44K | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$21.70K | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$21.70K | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$26.93K | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$51.80K | USD | 1 Quarter |
| Accretion and fair value adjustment of liability for contingent consideration |
AccretionExpense
|
$22.16K | USD | 1 Quarter |
| Unrealized loss (gain) on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$-8.41K | USD | 1 Quarter |
| Unrealized loss (gain) on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$16.78K | USD | 1 Quarter |
| Convertible notes payable fair value adjustment |
LossGainOnFairValueOfConvertibleDebt
|
$-5.40K | USD | 1 Quarter |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$9.70K | USD | 1 Quarter |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.60K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$12.02K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$14.42K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-21.75K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-59.03K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$108.17K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$187.48K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInAccruedInterest
|
$40.51K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInAccruedInterest
|
$19.37K | USD | 1 Quarter |
| Amounts due to officers |
IncreaseDecreaseInAccruedSalaries
|
$54.90K | USD | 1 Quarter |
| Amounts due to officers |
IncreaseDecreaseInAccruedSalaries
|
$70.07K | USD | 1 Quarter |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-148.46K | USD | 1 Quarter |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-84.65K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.90K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$38.02K | USD | 1 Quarter |
| Net cash (used) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-38.02K | USD | 1 Quarter |
| Net cash (used) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.90K | USD | 1 Quarter |
| Proceeds from common stock warrant exercises |
ProceedsFromIssuanceOfCommonStock
|
$40.00K | USD | 1 Quarter |
| Proceeds from convertible notes, net of financing costs |
ProceedsFromConvertibleDebt
|
$64.18K | USD | 1 Quarter |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$178.80K | USD | 1 Quarter |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$25.00K | USD | 1 Quarter |
| Principal repayments of promissory notes |
RepaymentsOfNotesPayable
|
$16.82K | USD | 1 Quarter |
| Deferred financing costs paid |
PaymentOfFinancingAndStockIssuanceCosts
|
$100.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$129.18K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$61.98K | USD | 1 Quarter |
| Net decrease in cash |
CashPeriodIncreaseDecrease
|
$-28.19K | USD | 1 Quarter |
| Net decrease in cash |
CashPeriodIncreaseDecrease
|
$-60.69K | USD | 1 Quarter |
| Cash - beginning of period |
Cash
|
$78.99K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$45.21K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$139.68K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$73.40K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$139.68K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$73.40K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$45.21K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$78.99K | USD | Point-in-time |
| Interest |
InterestPaid
|
$15.00K | USD | 1 Quarter |
| Interest |
InterestPaid
|
$11.84K | USD | 1 Quarter |
| Debt discount related to warrant liability and beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$2.09K | USD | 1 Quarter |
| Issuance of common stock to satisfy capital lease obligation |
SettlementOfCapitalLeaseObligationWithCommonShares
|
$68.18K | USD | 1 Quarter |
| Issuance of common stocks and warrants as debt financing cost |
IssuanceOfCommonStocksAndWarrantsAsDebtFinancingCost
|
$7.00K | USD | 1 Quarter |
| Conversion of senior convertible notes into common stock |
DebtConversionConvertedInstrumentAmount1
|
$5.00K | USD | 1 Quarter |
| Equipment, inventory and coin financed with debt |
WarrantsIssuedForEquipmentInventoryAndCoinFinancedDebt
|
$65.75K | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.