10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001580695-16-000637 |
| Period End Date | 20160630 |
| Filing Date | 20160815 |
| Fiscal Year | 2016 |
| Fiscal Period | Q2 |
| XBRL Instance | uvend-20160630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Cash |
Cash
|
$60.41K | USD | Point-in-time |
| Cash |
Cash
|
$199.13K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
18.15M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
21.59M | shares | Point-in-time |
| Cash |
Cash
|
$73.40K | USD | Point-in-time |
| Cash |
Cash
|
$139.68K | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$3.81K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
21.59M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
18.15M | shares | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$16.16K | USD | Point-in-time |
| Inventory (net) |
InventoryNet
|
$62.62K | USD | Point-in-time |
| Inventory (net) |
InventoryNet
|
$46.98K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$48.07K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$79.55K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$270.01K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$325.98K | USD | Point-in-time |
| Property and equipment (net) |
PropertyPlantAndEquipmentNet
|
$717.06K | USD | Point-in-time |
| Property and equipment (net) |
PropertyPlantAndEquipmentNet
|
$747.30K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$17.39K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$16.02K | USD | Point-in-time |
| Other assets (net) |
OtherAssetsNoncurrent
|
$151.02K | USD | Point-in-time |
| Other assets (net) |
OtherAssetsNoncurrent
|
$70.01K | USD | Point-in-time |
| Intangible asset (net) |
IntangibleAssetsNetExcludingGoodwill
|
$217.00K | USD | Point-in-time |
| Intangible asset (net) |
IntangibleAssetsNetExcludingGoodwill
|
$260.40K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$642.34K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$642.34K | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$1.74M | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$1.74M | USD | Point-in-time |
| Total assets |
Assets
|
$2.07M | USD | Point-in-time |
| Total assets |
Assets
|
$2.01M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$341.46K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$254.95K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$155.02K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$156.48K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$119.90K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$121.08K | USD | Point-in-time |
| NHL sponsorship liability |
NhlSponsorshipLiabilityCurrent
|
$543.49K | USD | Point-in-time |
| NHL sponsorship liability |
NhlSponsorshipLiabilityCurrent
|
$317.00K | USD | Point-in-time |
| Registration rights liability |
RegistrationRightsliabilityCurrent
|
$22.16K | USD | Point-in-time |
| Registration rights liability |
RegistrationRightsliabilityCurrent
|
- | USD | Point-in-time |
| Amounts due to officers |
DueToOfficersOrStockholdersCurrent
|
$624.31K | USD | Point-in-time |
| Amounts due to officers |
DueToOfficersOrStockholdersCurrent
|
$227.08K | USD | Point-in-time |
| Senior convertible notes, net of discount |
SeniorNotesCurrent
|
$372.50K | USD | Point-in-time |
| Senior convertible notes, net of discount |
SeniorNotesCurrent
|
- | USD | Point-in-time |
| Promissory notes payable |
PromissoryNotesPayable
|
$403.68K | USD | Point-in-time |
| Promissory notes payable |
PromissoryNotesPayable
|
$479.58K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$744.81K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$734.29K | USD | Point-in-time |
| Current capital lease obligation |
CapitalLeaseObligationsCurrent
|
$63.10K | USD | Point-in-time |
| Current capital lease obligation |
CapitalLeaseObligationsCurrent
|
$90.78K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.18M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.59M | USD | Point-in-time |
| Senior convertible notes, net of discount |
SeniorLongTermNotes
|
$371.76K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleLongTermNotesPayable
|
$742.36K | USD | Point-in-time |
| Capital lease obligation, net of discount |
CapitalLeaseObligationsNoncurrent
|
$199.37K | USD | Point-in-time |
| Capital lease obligation, net of discount |
CapitalLeaseObligationsNoncurrent
|
$207.70K | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$222.02K | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$310.96K | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$518.66K | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$1.54M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.70M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 21,589,992 shares issued and outstanding (18,148,816 - 2015) |
CommonStockValue
|
$18.15K | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 21,589,992 shares issued and outstanding (18,148,816 - 2015) |
CommonStockValue
|
$21.59K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.81M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.11M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.83M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.89M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-2.05M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-1.70M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$2.07M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$2.01M | USD | Point-in-time |
Income Statement
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$675.02K | USD | 2 Qtrs |
| Revenue |
SalesRevenueNet
|
$224.46K | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$349.21K | USD | 2 Qtrs |
| Revenue |
SalesRevenueNet
|
$381.48K | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$215.27K | USD | 2 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$322.49K | USD | 2 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$178.87K | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$134.72K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$352.53K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$89.74K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$202.61K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$133.94K | USD | 2 Qtrs |
| Selling |
SellingExpense
|
$374.76K | USD | 2 Qtrs |
| Selling |
SellingExpense
|
$318.82K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$221.06K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$620.84K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$586.83K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$635.54K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$361.97K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$284.02K | USD | 1 Quarter |
| Accretion and reversal of earn-out liability |
AccretionAndReversalOfEarnoutLiability
|
$201.01K | USD | 2 Qtrs |
| Accretion and reversal of earn-out liability |
AccretionAndReversalOfEarnoutLiability
|
$223.17K | USD | 1 Quarter |
| [OperatingExpenses] |
OperatingExpenses
|
$1.26M | USD | 2 Qtrs |
| [OperatingExpenses] |
OperatingExpenses
|
$680.79K | USD | 1 Quarter |
| [OperatingExpenses] |
OperatingExpenses
|
$281.90K | USD | 1 Quarter |
| [OperatingExpenses] |
OperatingExpenses
|
$760.57K | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-192.16K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-903.86K | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-478.18K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-626.63K | USD | 2 Qtrs |
| Gain on change in fair value of debt and warrant liabilities |
ChangeInFairValueOfNotesPayable
|
$-78.98K | USD | 1 Quarter |
| Gain on change in fair value of debt and warrant liabilities |
ChangeInFairValueOfNotesPayable
|
$-35.70K | USD | 2 Qtrs |
| Gain on change in fair value of debt and warrant liabilities |
ChangeInFairValueOfNotesPayable
|
$-10.71K | USD | 1 Quarter |
| Gain on change in fair value of debt and warrant liabilities |
ChangeInFairValueOfNotesPayable
|
$-108.19K | USD | 2 Qtrs |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$136.01K | USD | 2 Qtrs |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$109.08K | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$63.16K | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$114.95K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$117.65K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$60.98K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$76.47K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$122.81K | USD | 2 Qtrs |
| Unrealized loss (gain) on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$15.96K | USD | 2 Qtrs |
| Unrealized loss (gain) on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$-820.00 | USD | 1 Quarter |
| Unrealized loss (gain) on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$-9.03K | USD | 2 Qtrs |
| Unrealized loss (gain) on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$-612.00 | USD | 1 Quarter |
| [Other Expenses] |
OtherExpenses
|
$186.10K | USD | 2 Qtrs |
| [Other Expenses] |
OtherExpenses
|
$91.69K | USD | 1 Quarter |
| [Other Expenses] |
OtherExpenses
|
$154.50K | USD | 2 Qtrs |
| [Other Expenses] |
OtherExpenses
|
$129.74K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.06M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-569.87K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-321.89K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-812.73K | USD | 2 Qtrs |
| Net loss per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| Net loss per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
| Net loss per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | 2 Qtrs |
| Net loss per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 2 Qtrs |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13.79M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18.20M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18.20M | shares | 2 Qtrs |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12.25M | shares | 2 Qtrs |
Cash Flow Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.06M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-569.87K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-321.89K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-812.73K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$85.29K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$12.84K | USD | 2 Qtrs |
| (Gain) loss on fair value of warrant liabilities |
ChangeInFairValueOfWarrantLiabilities
|
$-108.19K | USD | 2 Qtrs |
| (Gain) loss on fair value of warrant liabilities |
ChangeInFairValueOfWarrantLiabilities
|
$-30.30K | USD | 2 Qtrs |
| Common shares issued for lease obligation |
IssuanceOfCommonSharesToPayLeaseObligations
|
$-21.15K | USD | 2 Qtrs |
| Common shares and warrants issued for services |
IssuanceOfCommonSharesForServices
|
$-115.47K | USD | 2 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$58.39K | USD | 2 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$71.01K | USD | 2 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$43.40K | USD | 2 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$43.40K | USD | 2 Qtrs |
| Amortization of debt discount and deferred financing costs |
AdjustmentForAmortization
|
$40.17K | USD | 2 Qtrs |
| Amortization of debt discount and deferred financing costs |
AdjustmentForAmortization
|
$114.95K | USD | 2 Qtrs |
| Accretion and reversal of contingent consideration liability |
AccretionExpense
|
$-201.01K | USD | 2 Qtrs |
| Unrealized loss (gain) on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$15.96K | USD | 2 Qtrs |
| Unrealized loss (gain) on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$-612.00 | USD | 1 Quarter |
| Unrealized loss (gain) on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$-9.03K | USD | 2 Qtrs |
| Unrealized loss (gain) on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$-820.00 | USD | 1 Quarter |
| Settlement of debt interest, fees and penalties with convertible notes |
GainsLossesOnExtinguishmentOfDebt
|
$-95.84K | USD | 2 Qtrs |
| Convertible notes payable fair value adjustment |
LossGainOnFairValueOfConvertibleDebt
|
$-5.40K | USD | 2 Qtrs |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.27K | USD | 2 Qtrs |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.36K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$15.64K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$36.50K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-30.11K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-10.55K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$216.13K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$311.54K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterest
|
$70.85K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterest
|
$78.35K | USD | 2 Qtrs |
| Amounts due to officers |
IncreaseDecreaseInAccruedSalaries
|
$142.56K | USD | 2 Qtrs |
| Amounts due to officers |
IncreaseDecreaseInAccruedSalaries
|
$184.02K | USD | 2 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-300.37K | USD | 2 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-253.28K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$40.77K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.12K | USD | 2 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-40.77K | USD | 2 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.12K | USD | 2 Qtrs |
| Proceeds from common stock warrant exercises |
ProceedsFromIssuanceOfCommonStock
|
$40.00K | USD | 2 Qtrs |
| Proceeds from convertible notes, net of financing costs |
ProceedsFromConvertibleDebt
|
$299.70K | USD | 2 Qtrs |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$25.00K | USD | 2 Qtrs |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$503.30K | USD | 2 Qtrs |
| Repayment of convertible note |
RepaymentsOfConvertibleDebt
|
$70.20K | USD | 2 Qtrs |
| Principal repayments of promissory notes |
RepaymentsOfNotesPayable
|
$49.80K | USD | 2 Qtrs |
| Deferred financing costs paid |
PaymentOfFinancingAndStockIssuanceCosts
|
$100.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$353.50K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$294.50K | USD | 2 Qtrs |
| Net increase (decrease) in cash |
CashPeriodIncreaseDecrease
|
$59.45K | USD | 2 Qtrs |
| Net increase (decrease) in cash |
CashPeriodIncreaseDecrease
|
$-12.99K | USD | 2 Qtrs |
| Cash - beginning of period |
Cash
|
$73.40K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$139.68K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$199.13K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$60.41K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$60.41K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$139.68K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$73.40K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$199.13K | USD | Point-in-time |
| Income taxes |
IncomeTaxesPaid
|
$44.00K | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$11.84K | USD | 2 Qtrs |
| Interest |
InterestPaid
|
$11.84K | USD | 2 Qtrs |
| Interest |
InterestPaid
|
$15.00K | USD | 2 Qtrs |
| Debt discount related to warrant liability and beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$7.13K | USD | 2 Qtrs |
| Debt discount related to warrant liability and beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$106.28K | USD | 2 Qtrs |
| Issuance of common stock to satisfy capital lease obligation |
SettlementOfCapitalLeaseObligationWithCommonShares
|
$102.27K | USD | 2 Qtrs |
| Issuance of common shares and warrants as debt financing cost |
IssuanceOfCommonStocksAndWarrantsAsDebtFinancingCost
|
$7.00K | USD | 2 Qtrs |
| Issuance of common shares and warrants as debt financing cost |
IssuanceOfCommonStocksAndWarrantsAsDebtFinancingCost
|
$8.67K | USD | 2 Qtrs |
| Conversion of senior convertible notes into common stock |
DebtConversionConvertedInstrumentAmount1
|
$22.50K | USD | 2 Qtrs |
| Conversion of senior convertible notes into common stock |
DebtConversionConvertedInstrumentAmount1
|
$5.00K | USD | 2 Qtrs |
| Issuance of common shares to pay due to officers |
StockIssued1
|
$500.00K | USD | 2 Qtrs |
| Issuance of senior convertible note to settle interest, fees and penalties due |
NotesIssued1
|
$108.80K | USD | 2 Qtrs |
| Issuance of convertible notes to settle principal, interest, fees and penalties |
NotesIssued2
|
$761.60K | USD | 2 Qtrs |
| Equipment, inventory and coin financed with debt |
WarrantsIssuedForEquipmentInventoryAndCoinFinancedDebt
|
$65.75K | USD | 2 Qtrs |
| Equipment acquired in exchange of warrant liability |
EquipmentAcquiredInExchangeOfWarrantLiability
|
$50.10K | USD | 2 Qtrs |
| Issuance of common shares to satisfy contingent consideration obligation |
StockIssued2
|
$272.28K | USD | 2 Qtrs |
| Issuance of common stock warrants to satisfy accrued expenses |
IssuanceOfWarrantsOffsettingAccruedExpenses
|
$60.00K | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.