10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001580695-17-000369 |
| Period End Date | 20170630 |
| Filing Date | 20170814 |
| Fiscal Year | 2017 |
| Fiscal Period | Q2 |
| XBRL Instance | uvnd-20170630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
71 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Cash |
Cash
|
$42.94K | USD | Point-in-time |
| Cash |
Cash
|
$199.13K | USD | Point-in-time |
| Cash |
Cash
|
$139.68K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.21M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
24.66M | shares | Point-in-time |
| Cash |
Cash
|
$61.91K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.21M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$16.54K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$32.07K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
24.66M | shares | Point-in-time |
| Inventory (net) |
InventoryNet
|
$76.21K | USD | Point-in-time |
| Inventory (net) |
InventoryNet
|
$124.29K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$47.58K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$39.10K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$246.88K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$193.77K | USD | Point-in-time |
| Property and equipment (net) |
PropertyPlantAndEquipmentNet
|
$710.61K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$664.89K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$17.39K | USD | Point-in-time |
| Other assets (net) |
OtherAssetsNoncurrent
|
$18.05K | USD | Point-in-time |
| Intangible asset (net) |
IntangibleAssetsNetExcludingGoodwill
|
$173.60K | USD | Point-in-time |
| Intangible asset (net) |
IntangibleAssetsNetExcludingGoodwill
|
$130.20K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$642.34K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$642.34K | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$1.54M | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$1.46M | USD | Point-in-time |
| Total assets |
Assets
|
$1.70M | USD | Point-in-time |
| Total assets |
Assets
|
$1.74M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$607.60K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$433.44K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$105.58K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$105.86K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$215.64K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$337.41K | USD | Point-in-time |
| NHL and MLB sponsorship liability |
NhlAndMlbsponsorshipLiability
|
$906.75K | USD | Point-in-time |
| NHL and MLB sponsorship liability |
NhlAndMlbsponsorshipLiability
|
$1.34M | USD | Point-in-time |
| Amounts due to officers and directors |
DueToOfficersOrStockholdersCurrent
|
$474.60K | USD | Point-in-time |
| Amounts due to officers and directors |
DueToOfficersOrStockholdersCurrent
|
$288.40K | USD | Point-in-time |
| Senior convertible notes, net of discount |
SeniorNotesCurrent
|
$389.79K | USD | Point-in-time |
| Senior convertible notes, net of discount |
SeniorNotesCurrent
|
$360.77K | USD | Point-in-time |
| Promissory notes payable |
PromissoryNotesPayable
|
$480.13K | USD | Point-in-time |
| Promissory notes payable |
PromissoryNotesPayable
|
$498.10K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$1.39M | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$696.48K | USD | Point-in-time |
| Current capital lease obligation, net of discounts |
CapitalLeaseObligationsCurrent
|
$263.91K | USD | Point-in-time |
| Current capital lease obligation, net of discounts |
CapitalLeaseObligationsCurrent
|
$261.37K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.77M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.39M | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleLongTermNotesPayable
|
$1.08M | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleLongTermNotesPayable
|
$586.21K | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$177.92K | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$184.68K | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$1.27M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$764.14K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.04M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.16M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 26,214,992 shares issued and outstanding (24,664,992 - 2016) |
CommonStockValue
|
$26.21K | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 26,214,992 shares issued and outstanding (24,664,992 - 2016) |
CommonStockValue
|
$24.66K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.25M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.11M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-9.73M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.43M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.30M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-4.45M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$1.74M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$1.70M | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$381.48K | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$441.16K | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$675.02K | USD | 2 Qtrs |
| Revenue |
SalesRevenueNet
|
$771.18K | USD | 2 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$322.49K | USD | 2 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$390.36K | USD | 2 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$178.87K | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$221.47K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$202.61K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$352.53K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$219.69K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$380.83K | USD | 2 Qtrs |
| Selling |
SellingExpense
|
$318.82K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$398.76K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$620.84K | USD | 2 Qtrs |
| Selling |
SellingExpense
|
$786.87K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$393.75K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$702.77K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$361.97K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$635.54K | USD | 2 Qtrs |
| Operating expenses |
OperatingExpenses
|
$1.26M | USD | 2 Qtrs |
| Operating expenses |
OperatingExpenses
|
$680.79K | USD | 1 Quarter |
| Operating expenses |
OperatingExpenses
|
$1.49M | USD | 2 Qtrs |
| Operating expenses |
OperatingExpenses
|
$792.51K | USD | 1 Quarter |
| Operating loss: |
OperatingIncomeLoss
|
$-1.11M | USD | 2 Qtrs |
| Operating loss: |
OperatingIncomeLoss
|
$-478.18K | USD | 1 Quarter |
| Operating loss: |
OperatingIncomeLoss
|
$-903.86K | USD | 2 Qtrs |
| Operating loss: |
OperatingIncomeLoss
|
$-572.82K | USD | 1 Quarter |
| Gain on change in fair value of debt and warrant liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$25.36K | USD | 2 Qtrs |
| Gain on change in fair value of debt and warrant liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$78.98K | USD | 1 Quarter |
| Gain on change in fair value of debt and warrant liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$13.99K | USD | 1 Quarter |
| Gain on change in fair value of debt and warrant liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$108.19K | USD | 2 Qtrs |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$136.01K | USD | 2 Qtrs |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$47.42K | USD | 2 Qtrs |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$23.62K | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$109.08K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$60.98K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$84.62K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$165.36K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$117.65K | USD | 2 Qtrs |
| Unrealized (gain) loss on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$667.00 | USD | 1 Quarter |
| Unrealized (gain) loss on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$-612.00 | USD | 1 Quarter |
| Unrealized (gain) loss on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$-1.14K | USD | 2 Qtrs |
| Unrealized (gain) loss on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$-9.03K | USD | 2 Qtrs |
| Other (income) expense, net |
NonoperatingIncomeExpense
|
$-188.56K | USD | 2 Qtrs |
| Other (income) expense, net |
NonoperatingIncomeExpense
|
$-93.59K | USD | 1 Quarter |
| Other (income) expense, net |
NonoperatingIncomeExpense
|
$-154.50K | USD | 2 Qtrs |
| Other (income) expense, net |
NonoperatingIncomeExpense
|
$-91.69K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.30M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.06M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-569.87K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-666.41K | USD | 1 Quarter |
| Net loss per share- basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| Net loss per share- basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 2 Qtrs |
| Net loss per share- basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| Net loss per share- basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | 2 Qtrs |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25.21M | shares | 2 Qtrs |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25.38M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18.20M | shares | 2 Qtrs |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
18.20M | shares | 1 Quarter |
Cash Flow Statement
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.30M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.06M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-569.87K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-666.41K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$122.85K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$85.29K | USD | 2 Qtrs |
| Gain on fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-108.19K | USD | 2 Qtrs |
| Gain on fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-25.36K | USD | 2 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$71.01K | USD | 2 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$84.20K | USD | 2 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$43.40K | USD | 2 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$43.40K | USD | 2 Qtrs |
| Amortization of debt discount and deferred financing costs |
AdjustmentForAmortization
|
$47.42K | USD | 2 Qtrs |
| Amortization of debt discount and deferred financing costs |
AdjustmentForAmortization
|
$40.17K | USD | 2 Qtrs |
| Unrealized loss on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$-9.03K | USD | 2 Qtrs |
| Unrealized loss on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$-1.14K | USD | 2 Qtrs |
| Unrealized loss on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$667.00 | USD | 1 Quarter |
| Unrealized loss on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$-612.00 | USD | 1 Quarter |
| Settlement of debt interest, fees and penalties with convertible notes |
GainsLossesOnExtinguishmentOfDebt
|
$-95.84K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.36K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$15.53K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$15.64K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$48.08K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-30.11K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$9.14K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$311.54K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$611.38K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterest
|
$70.85K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterest
|
$121.35K | USD | 2 Qtrs |
| Amount due to officers and directors |
IncreaseDecreaseInAccruedSalaries
|
$186.21K | USD | 2 Qtrs |
| Amount due to officers and directors |
IncreaseDecreaseInAccruedSalaries
|
$184.02K | USD | 2 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-253.28K | USD | 2 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-177.53K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$40.77K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$38.48K | USD | 2 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-40.77K | USD | 2 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-38.48K | USD | 2 Qtrs |
| Proceeds from common stock warrant exercises |
ProceedsFromIssuanceOfCommonStock
|
$20.00K | USD | 2 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$220.00K | USD | 2 Qtrs |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$37.30K | USD | 2 Qtrs |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$503.30K | USD | 2 Qtrs |
| Principal repayment of convertible note |
RepaymentsOfConvertibleDebt
|
$50.00K | USD | 2 Qtrs |
| Principal repayments of promissory notes |
RepaymentsOfNotesPayable
|
$49.80K | USD | 2 Qtrs |
| Principal repayments of promissory notes |
RepaymentsOfNotesPayable
|
$30.27K | USD | 2 Qtrs |
| Deferred financing costs paid |
PaymentOfFinancingAndStockIssuanceCosts
|
$100.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$353.50K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$197.03K | USD | 2 Qtrs |
| Net (decrease) increase in cash |
CashPeriodIncreaseDecrease
|
$-18.97K | USD | 2 Qtrs |
| Net (decrease) increase in cash |
CashPeriodIncreaseDecrease
|
$59.45K | USD | 2 Qtrs |
| Cash - beginning of period |
Cash
|
$42.94K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$139.68K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$199.13K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$61.91K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$61.91K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$199.13K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$139.68K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$42.94K | USD | Point-in-time |
| Interest |
InterestPaid
|
$44.00K | USD | 2 Qtrs |
| Interest |
InterestPaid
|
$41.00K | USD | 2 Qtrs |
| Debt discount related to warrant liability and beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$106.28K | USD | 2 Qtrs |
| Debt discount related to warrant liability and beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$18.60K | USD | 2 Qtrs |
| Issuance of common shares and warrants as debt financing or extension costs |
IssuanceOfCommonSharesAndWarrantsAsDebtFinancingOrExtensionCosts
|
$7.00K | USD | 2 Qtrs |
| Conversion of senior convertible notes into common stock |
DebtConversionConvertedInstrumentAmount1
|
$22.50K | USD | 2 Qtrs |
| Issuance of common shares to pay due to officers |
StockIssued1
|
$500.00K | USD | 2 Qtrs |
| Issuance of senior convertible note to settle interest, fees and penalties due |
NotesIssued1
|
$108.80K | USD | 2 Qtrs |
| Issuance of convertible notes to settle principal, interest, fees and penalties |
NotesIssued2
|
$25.00K | USD | 2 Qtrs |
| Issuance of convertible notes to settle principal, interest, fees and penalties |
NotesIssued2
|
$761.60K | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.