10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001580695-17-000541 |
| Period End Date | 20170930 |
| Filing Date | 20171114 |
| Fiscal Year | 2017 |
| Fiscal Period | Q3 |
| XBRL Instance | uvnd-20170930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Cash |
Cash
|
$55.75K | USD | Point-in-time |
| Cash |
Cash
|
$61.91K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.46M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
24.66M | shares | Point-in-time |
| Cash |
Cash
|
$73.43K | USD | Point-in-time |
| Cash |
Cash
|
$139.68K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$35.94K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.46M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
24.66M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$16.54K | USD | Point-in-time |
| Inventory (net) |
InventoryNet
|
$109.59K | USD | Point-in-time |
| Inventory (net) |
InventoryNet
|
$76.21K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$32.99K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$39.10K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$193.77K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$251.96K | USD | Point-in-time |
| Property and equipment (net) |
PropertyPlantAndEquipmentNet
|
$710.61K | USD | Point-in-time |
| Property and equipment (net) |
PropertyPlantAndEquipmentNet
|
$633.03K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$18.05K | USD | Point-in-time |
| Security deposits |
DepositsAssetsNoncurrent
|
$17.39K | USD | Point-in-time |
| Intangible asset (net) |
IntangibleAssetsNetExcludingGoodwill
|
$173.60K | USD | Point-in-time |
| Intangible asset (net) |
IntangibleAssetsNetExcludingGoodwill
|
$108.50K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$642.34K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$642.34K | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$1.54M | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$1.40M | USD | Point-in-time |
| Total assets |
Assets
|
$1.74M | USD | Point-in-time |
| Total assets |
Assets
|
$1.65M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$433.44K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$629.63K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$105.58K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$103.19K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$215.64K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$352.14K | USD | Point-in-time |
| NHL and MLB sponsorship liability |
NhlAndMlbsponsorshipLiability
|
$906.75K | USD | Point-in-time |
| NHL and MLB sponsorship liability |
NhlAndMlbsponsorshipLiability
|
$1.73M | USD | Point-in-time |
| Amounts due to officers and directors |
DueToOfficersOrStockholdersCurrent
|
$288.40K | USD | Point-in-time |
| Amounts due to officers and directors |
DueToOfficersOrStockholdersCurrent
|
$547.52K | USD | Point-in-time |
| Senior convertible notes, net of discount |
SeniorNotesCurrent
|
$404.29K | USD | Point-in-time |
| Senior convertible notes, net of discount |
SeniorNotesCurrent
|
$360.77K | USD | Point-in-time |
| Promissory notes payable |
PromissoryNotesPayable
|
$498.10K | USD | Point-in-time |
| Promissory notes payable |
PromissoryNotesPayable
|
$373.99K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$1.36M | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleNotesPayableCurrent
|
$696.48K | USD | Point-in-time |
| Current capital lease obligation |
CapitalLeaseObligationsCurrent
|
$261.37K | USD | Point-in-time |
| Current capital lease obligation |
CapitalLeaseObligationsCurrent
|
$146.53K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.77M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.64M | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleLongTermNotesPayable
|
$950.44K | USD | Point-in-time |
| Convertible notes payable, net of discount |
ConvertibleLongTermNotesPayable
|
$1.08M | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$194.68K | USD | Point-in-time |
| Warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$184.68K | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$1.15M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$1.27M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.04M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.79M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 26,464,992 shares issued and outstanding (24,664,992 - 2016) |
CommonStockValue
|
$24.66K | USD | Point-in-time |
| Common stock, $.001 par value, 600,000,000 shares authorized, 26,464,992 shares issued and outstanding (24,664,992 - 2016) |
CommonStockValue
|
$26.46K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.11M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.27M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-10.43M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.43M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-5.13M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.30M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$1.65M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$1.74M | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$414.84K | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$1.18M | USD | 3 Qtrs |
| Revenue |
SalesRevenueNet
|
$409.05K | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$1.09M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$205.40K | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$527.89K | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$233.57K | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$623.92K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$561.97K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$556.31K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$209.44K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$175.48K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$1.05M | USD | 3 Qtrs |
| Selling |
SellingExpense
|
$1.29M | USD | 3 Qtrs |
| Selling |
SellingExpense
|
$499.84K | USD | 1 Quarter |
| Selling |
SellingExpense
|
$433.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$499.46K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.14M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$259.22K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$961.99K | USD | 3 Qtrs |
| [OperatingExpenses] |
OperatingExpenses
|
$759.07K | USD | 1 Quarter |
| [OperatingExpenses] |
OperatingExpenses
|
$932.46K | USD | 1 Quarter |
| [OperatingExpenses] |
OperatingExpenses
|
$2.19M | USD | 3 Qtrs |
| [OperatingExpenses] |
OperatingExpenses
|
$2.25M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.69M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-583.58K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.63M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-723.03K | USD | 1 Quarter |
| Gain on change in fair value of debt and warrant liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$30.53K | USD | 3 Qtrs |
| Gain on change in fair value of debt and warrant liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$5.18K | USD | 1 Quarter |
| Gain on change in fair value of debt and warrant liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$11.49K | USD | 1 Quarter |
| Gain on change in fair value of debt and warrant liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$119.67K | USD | 3 Qtrs |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$25.99K | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$170.16K | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$306.17K | USD | 3 Qtrs |
| Amortization of debt discount and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$73.41K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$73.59K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$191.24K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$83.73K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$249.09K | USD | 3 Qtrs |
| Unrealized (gain) loss on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$-7.25K | USD | 3 Qtrs |
| Unrealized (gain) loss on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$-10.46K | USD | 1 Quarter |
| Unrealized (gain) loss on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$-11.60K | USD | 3 Qtrs |
| Unrealized (gain) loss on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$1.78K | USD | 1 Quarter |
| [NonoperatingIncomeExpense] |
NonoperatingIncomeExpense
|
$-303.56K | USD | 3 Qtrs |
| [NonoperatingIncomeExpense] |
NonoperatingIncomeExpense
|
$-230.49K | USD | 1 Quarter |
| [NonoperatingIncomeExpense] |
NonoperatingIncomeExpense
|
$-384.98K | USD | 3 Qtrs |
| [NonoperatingIncomeExpense] |
NonoperatingIncomeExpense
|
$-115.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-953.51K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.00M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.01M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-698.58K | USD | 1 Quarter |
| Net loss per share- basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | 1 Quarter |
| Net loss per share- basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | 3 Qtrs |
| Net loss per share- basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.10 | USD | 3 Qtrs |
| Net loss per share- basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19.50M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
26.33M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22.08M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25.59M | shares | 3 Qtrs |
Cash Flow Statement
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-953.51K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.00M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.01M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-698.58K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$125.29K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$142.08K | USD | 3 Qtrs |
| Common shares and warrsnts issued for servcies |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$89.99K | USD | 3 Qtrs |
| Gain on fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-30.53K | USD | 3 Qtrs |
| Gain on fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-119.67K | USD | 3 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$136.33K | USD | 3 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$108.65K | USD | 3 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$65.10K | USD | 3 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$65.10K | USD | 3 Qtrs |
| Amortization of debt discount and deferred financing costs |
AdjustmentForAmortization
|
$210.33K | USD | 3 Qtrs |
| Amortization of debt discount and deferred financing costs |
AdjustmentForAmortization
|
$73.41K | USD | 3 Qtrs |
| Unrealized loss on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$1.78K | USD | 1 Quarter |
| Unrealized loss on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$-11.60K | USD | 3 Qtrs |
| Unrealized loss on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$-7.25K | USD | 3 Qtrs |
| Unrealized loss on foreign currency |
ForeignCurrencyTransactionGainLossUnrealized
|
$-10.46K | USD | 1 Quarter |
| Settlement of debt interest, fees and penalties with convertible notes |
GainsLossesOnExtinguishmentOfDebt
|
$-95.83K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$19.40K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.94K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$33.38K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$56.65K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-5.45K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-11.62K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$596.54K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.01M | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterest
|
$182.30K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterest
|
$118.17K | USD | 3 Qtrs |
| Amount due to officers and directors |
IncreaseDecreaseInAccruedSalaries
|
$259.12K | USD | 3 Qtrs |
| Amount due to officers and directors |
IncreaseDecreaseInAccruedSalaries
|
$276.09K | USD | 3 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-190.62K | USD | 3 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-496.25K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$58.75K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$100.39K | USD | 3 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-58.75K | USD | 3 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-100.39K | USD | 3 Qtrs |
| Proceeds from common stock warrant exercises |
ProceedsFromIssuanceOfCommonStock
|
$20.00K | USD | 3 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$290.00K | USD | 3 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$115.00K | USD | 3 Qtrs |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$37.30K | USD | 3 Qtrs |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$562.80K | USD | 3 Qtrs |
| Principal Repayment of convertible notes |
RepaymentsOfConvertibleDebt
|
$50.00K | USD | 3 Qtrs |
| Principal repayments of promissory notes |
RepaymentsOfNotesPayable
|
$36.42K | USD | 3 Qtrs |
| Principal repayments of promissory notes |
RepaymentsOfNotesPayable
|
$65.08K | USD | 3 Qtrs |
| Deferred financing costs paid |
PaymentOfFinancingAndStockIssuanceCosts
|
$100.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$260.88K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$512.72K | USD | 3 Qtrs |
| Net (decrease) increase in cash |
CashPeriodIncreaseDecrease
|
$-83.93K | USD | 3 Qtrs |
| Net (decrease) increase in cash |
CashPeriodIncreaseDecrease
|
$11.52K | USD | 3 Qtrs |
| Cash - beginning of period |
Cash
|
$55.75K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$61.91K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$139.68K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$73.43K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$73.43K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$139.68K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$61.91K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$55.75K | USD | Point-in-time |
| Interest |
InterestPaid
|
$63.00K | USD | 3 Qtrs |
| Interest |
InterestPaid
|
$69.00K | USD | 3 Qtrs |
| Taxes |
IncomeTaxesPaidNet
|
$1.00K | USD | 3 Qtrs |
| Debt discount related to warrant liability and beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$108.36K | USD | 3 Qtrs |
| Debt discount related to warrant liability and beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$40.53K | USD | 3 Qtrs |
| Issuance of common shares and warrants as debt financing or extension costs |
IssuanceOfCommonSharesAndWarrantsAsDebtFinancingOrExtensionCosts
|
$7.00K | USD | 3 Qtrs |
| Conversion of senior convertible notes to common stock |
DebtConversionConvertedInstrumentAmount1
|
$62.50K | USD | 3 Qtrs |
| Issuance of common shares to pay due to officers |
StockIssued1
|
$500.00K | USD | 3 Qtrs |
| Issuance of senior convertible note to settle interest, fees and penalties due |
NotesIssued1
|
$108.80K | USD | 3 Qtrs |
| Issuance of convertible notes to settle principal, interest, fees and penalties |
NotesIssued2
|
$295.04K | USD | 3 Qtrs |
| Issuance of convertible notes to settle principal, interest, fees and penalties |
NotesIssued2
|
$761.60K | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.