10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001582961-21-000027 |
| Period End Date | 20210930 |
| Filing Date | 20211105 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | docn-20210930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
71 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$589.75M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$100.31M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$121.24M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $3,602 and $3,104, respectively |
AccountsReceivableNetCurrent
|
$28.10M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $3,602 and $3,104, respectively |
AccountsReceivableNetCurrent
|
$36.51M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$19.54M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.53M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$642.78M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$147.95M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$241.08M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$238.96M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$2.23M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$2.23M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.67M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$32.17M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$34.65M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$43.27M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$82.00K | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$82.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$4.21M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$3.71M | USD | Point-in-time |
| Total assets |
Assets
|
$965.83M | USD | Point-in-time |
| Total assets |
Assets
|
$430.25M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$12.69M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$12.43M | USD | Point-in-time |
| Accrued other expenses |
AccruedLiabilitiesCurrent
|
$27.02M | USD | Point-in-time |
| Accrued other expenses |
AccruedLiabilitiesCurrent
|
$28.41M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$5.14M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$4.87M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$17.47M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$11.34M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$22.99M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$84.78M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$57.58M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$207.00K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$211.00K | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$242.22M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$2.06M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$1.61M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$59.39M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$329.27M | USD | Point-in-time |
| Commitments and Contingencies (Note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Convertible preferred stock |
TemporaryEquityCarryingAmountAttributableToParent
|
$123.26M | USD | Point-in-time |
| Convertible preferred stock |
TemporaryEquityCarryingAmountAttributableToParent
|
$173.07M | USD | Point-in-time |
| Convertible preferred stock |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Convertible preferred stock |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Convertible preferred stock |
TemporaryEquityCarryingAmountAttributableToParent
|
$173.07M | USD | Point-in-time |
| Convertible preferred stock |
TemporaryEquityCarryingAmountAttributableToParent
|
$173.07M | USD | Point-in-time |
| Preferred stock ($0.000025 par value per share; 10,000,000 and 0 shares authorized; 0 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively) |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock ($0.000025 par value per share; 10,000,000 and 0 shares authorized; 0 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively) |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock ($0.000025 par value per share; 750,000,000 and 111,400,000 shares authorized; 110,990,479 and 45,299,339 issued; and 109,022,251 and 43,331,111 outstanding as of September 30, 2021 and December 31, 2020, respectively) |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock ($0.000025 par value per share; 750,000,000 and 111,400,000 shares authorized; 110,990,479 and 45,299,339 issued; and 109,022,251 and 43,331,111 outstanding as of September 30, 2021 and December 31, 2020, respectively) |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Treasury stock, at cost (1,968,228 shares at September 30, 2021 and December 31, 2020) |
TreasuryStockValue
|
$4.60M | USD | Point-in-time |
| Treasury stock, at cost (1,968,228 shares at September 30, 2021 and December 31, 2020) |
TreasuryStockValue
|
$4.60M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$99.78M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.09B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-245.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-346.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-174.41M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-167.03M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-65.44M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$858.08M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-72.28M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$906.43M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-70.13M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-72.09M | USD | Point-in-time |
| Total liabilities, convertible preferred stock and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$430.25M | USD | Point-in-time |
| Total liabilities, convertible preferred stock and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$965.83M | USD | Point-in-time |
Income Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$111.43M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$230.86M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$81.16M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$308.90M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$126.19M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$37.06M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$106.95M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$43.51M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$44.10M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$67.92M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$182.70M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$123.91M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$29.93M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$79.45M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$19.71M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$54.31M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$24.11M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$7.70M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$13.31M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$35.55M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$62.92M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$23.41M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$26.35M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$68.76M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$69.59M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$50.82M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$141.34M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$183.75M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.67M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-17.43M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-6.72M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.05M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$10.48M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$186.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.67M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$3.19M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-3.44M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-259.00K | USD | 3 Qtrs |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-438.00K | USD | 1 Quarter |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-140.00K | USD | 1 Quarter |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$157.00K | USD | 3 Qtrs |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-679.00K | USD | 3 Qtrs |
| Other (income) expense |
NonoperatingIncomeExpense
|
$-326.00K | USD | 1 Quarter |
| Other (income) expense |
NonoperatingIncomeExpense
|
$-5.95M | USD | 3 Qtrs |
| Other (income) expense |
NonoperatingIncomeExpense
|
$-11.42M | USD | 3 Qtrs |
| Other (income) expense |
NonoperatingIncomeExpense
|
$-3.63M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.00M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.35M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-28.85M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.00M | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-134.00K | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-145.00K | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$378.00K | USD | 3 Qtrs |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$865.00K | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-1.85M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-29.72M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-10.21M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-7.38M | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.08 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.24 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.72 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.72 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.08 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.24 | USD | 1 Quarter |
| Weighted-average shares used to compute net loss per share, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
88.27M | shares | 3 Qtrs |
| Weighted-average shares used to compute net loss per share, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
41.20M | shares | 3 Qtrs |
| Weighted-average shares used to compute net loss per share, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
42.22M | shares | 1 Quarter |
| Weighted-average shares used to compute net loss per share, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
107.95M | shares | 1 Quarter |
| Weighted average shares used to compute net loss per share, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
42.22M | shares | 1 Quarter |
| Weighted average shares used to compute net loss per share, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
107.95M | shares | 1 Quarter |
| Weighted average shares used to compute net loss per share, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
41.20M | shares | 3 Qtrs |
| Weighted average shares used to compute net loss per share, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
88.27M | shares | 3 Qtrs |
Cash Flow Statement
119 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.60M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.10M | USD | Point-in-time |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-1.85M | USD | 1 Quarter |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-29.72M | USD | 3 Qtrs |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-10.21M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-7.38M | USD | 3 Qtrs |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
0.00 | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$64.92M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$55.20M | USD | 3 Qtrs |
| Loss on impairment |
AssetImpairmentCharges
|
$1.22M | USD | 3 Qtrs |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Loss on impairment |
AssetImpairmentCharges
|
$212.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$24.86M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$37.38M | USD | 3 Qtrs |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Non-cash interest expense |
NoncashInterestExpense
|
$907.00K | USD | 3 Qtrs |
| Non-cash interest expense |
NoncashInterestExpense
|
$386.00K | USD | 3 Qtrs |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
111.40M | shares | Point-in-time |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
110.99M | shares | Point-in-time |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-3.44M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-259.00K | USD | 3 Qtrs |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
45.30M | shares | Point-in-time |
| Revaluation of warrants |
FairValueAdjustmentOfWarrants
|
$452.00K | USD | 3 Qtrs |
| Revaluation of warrants |
FairValueAdjustmentOfWarrants
|
$-556.00K | USD | 3 Qtrs |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
43.33M | shares | Point-in-time |
| Revaluation of warrants |
FairValueAdjustmentOfWarrants
|
$-556.00K | USD | 1 Quarter |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
109.02M | shares | Point-in-time |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$6.05M | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$9.39M | USD | 3 Qtrs |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
1.97M | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
1.97M | shares | Point-in-time |
| Release of VAT reserve |
ReleaseOfValueAddedTax
|
$3.19M | USD | 3 Qtrs |
| Release of VAT reserve |
ReleaseOfValueAddedTax
|
- | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-477.00K | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$139.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$13.04M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$14.46M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$134.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$8.93M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.00M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$824.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$263.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-267.00K | USD | 3 Qtrs |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$869.00K | USD | 3 Qtrs |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-2.59M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$40.15M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$100.38M | USD | 3 Qtrs |
| Capital expenditures - property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$66.48M | USD | 3 Qtrs |
| Capital expenditures - property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$69.81M | USD | 3 Qtrs |
| Capital expenditures - internal-use software development |
PaymentsToDevelopSoftware
|
$4.30M | USD | 3 Qtrs |
| Capital expenditures - internal-use software development |
PaymentsToDevelopSoftware
|
$10.16M | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$5.12M | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$5.64M | USD | 3 Qtrs |
| Cash paid for acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Cash paid for acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$5.00M | USD | 3 Qtrs |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$209.00K | USD | 3 Qtrs |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-85.08M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-81.20M | USD | 3 Qtrs |
| Repayment of capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
- | USD | 3 Qtrs |
| Repayment of capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$699.00K | USD | 3 Qtrs |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$8.35M | USD | 3 Qtrs |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$33.21M | USD | 3 Qtrs |
| Proceeds from third-party secured financings |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from third-party secured financings |
ProceedsFromNotesPayable
|
$7.79M | USD | 3 Qtrs |
| Repayment of term loan |
RepaymentsOfSecuredDebt
|
$72.44M | USD | 3 Qtrs |
| Repayment of term loan |
RepaymentsOfSecuredDebt
|
$166.81M | USD | 3 Qtrs |
| Proceeds from issuance of term loan |
ProceedsFromIssuanceOfSecuredDebt
|
$170.00M | USD | 3 Qtrs |
| Proceeds from issuance of term loan |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | 3 Qtrs |
| Repayment of borrowings under revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$84.50M | USD | 3 Qtrs |
| Repayment of borrowings under revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$63.20M | USD | 3 Qtrs |
| Proceeds from borrowings under revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
- | USD | 3 Qtrs |
| Proceeds from borrowings under revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$63.20M | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$3.27M | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Proceeds related to the issuance of common stock under equity incentive plan |
ProceedsFromStockPlans
|
$11.40M | USD | 3 Qtrs |
| Proceeds related to the issuance of common stock under equity incentive plan |
ProceedsFromStockPlans
|
$12.14M | USD | 3 Qtrs |
| Proceeds from the issuance of convertible preferred stock, net of issuance costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | 3 Qtrs |
| Proceeds from the issuance of convertible preferred stock, net of issuance costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$49.81M | USD | 3 Qtrs |
| Payment of initial public offering costs |
PaymentsOfStockIssuanceCosts
|
$247.00K | USD | 3 Qtrs |
| Payment of initial public offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 3 Qtrs |
| Proceeds from initial public offering, net of underwriting discounts and commissions and other offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
$723.13M | USD | 3 Qtrs |
| Proceeds from initial public offering, net of underwriting discounts and commissions and other offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 3 Qtrs |
| Employee payroll taxes paid related to net settlement of restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | 3 Qtrs |
| Employee payroll taxes paid related to net settlement of restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.77M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$470.27M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$132.70M | USD | 3 Qtrs |
| Increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$489.44M | USD | 3 Qtrs |
| Increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$87.77M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$123.65M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$102.54M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$591.98M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.89M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$123.65M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$102.54M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$591.98M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.89M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$9.48M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$2.25M | USD | 3 Qtrs |
| Cash paid for taxes (net of refunds) |
IncomeTaxesPaidNet
|
$528.00K | USD | 3 Qtrs |
| Cash paid for taxes (net of refunds) |
IncomeTaxesPaidNet
|
$541.00K | USD | 3 Qtrs |
| Capitalized stock-based compensation |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$587.00K | USD | 3 Qtrs |
| Capitalized stock-based compensation |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$435.00K | USD | 3 Qtrs |
| Property and equipment received but not yet paid, included in Accounts payable and Accrued other expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$18.28M | USD | 3 Qtrs |
| Property and equipment received but not yet paid, included in Accounts payable and Accrued other expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$14.29M | USD | 3 Qtrs |
| Seller financed equipment purchases |
CapitalExpendituresFinancedBySeller
|
- | USD | 3 Qtrs |
| Seller financed equipment purchases |
CapitalExpendituresFinancedBySeller
|
$3.93M | USD | 3 Qtrs |
| Issuance of common stock for acquisition |
StockIssued1
|
- | USD | 3 Qtrs |
| Issuance of common stock for acquisition |
StockIssued1
|
$27.57M | USD | 3 Qtrs |
Stockholders Equity
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible preferred stock outstanding at beginning of period (in shares) |
TemporaryEquitySharesOutstanding
|
45.47M | shares | Point-in-time |
| Convertible preferred stock outstanding at beginning of period (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Convertible preferred stock outstanding at beginning of period (in shares) |
TemporaryEquitySharesOutstanding
|
45.47M | shares | Point-in-time |
| Convertible preferred stock outstanding at beginning of period (in shares) |
TemporaryEquitySharesOutstanding
|
45.47M | shares | Point-in-time |
| Convertible preferred stock outstanding at beginning of period (in shares) |
TemporaryEquitySharesOutstanding
|
40.75M | shares | Point-in-time |
| Convertible preferred stock outstanding at beginning of period (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Convertible preferred stock outstanding at beginning of period |
TemporaryEquityCarryingAmountAttributableToParent
|
$123.26M | USD | Point-in-time |
| Convertible preferred stock outstanding at beginning of period |
TemporaryEquityCarryingAmountAttributableToParent
|
$173.07M | USD | Point-in-time |
| Convertible preferred stock outstanding at beginning of period |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Convertible preferred stock outstanding at beginning of period |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Convertible preferred stock outstanding at beginning of period |
TemporaryEquityCarryingAmountAttributableToParent
|
$173.07M | USD | Point-in-time |
| Convertible preferred stock outstanding at beginning of period |
TemporaryEquityCarryingAmountAttributableToParent
|
$173.07M | USD | Point-in-time |
| Conversion of convertible preferred stock to common stock in connection with initial public offering (in shares) |
TemporaryEquitySharesConversionOfConvertibleSecurities
|
45.47M | shares | Point-in-time |
| Conversion of convertible preferred stock to common stock in connection with initial public offering (in shares) |
TemporaryEquitySharesConversionOfConvertibleSecurities
|
-45.47M | shares | 3 Qtrs |
| Conversion of convertible preferred stock to common stock in connection with initial public offering |
TemporaryEquityValueConversionOfConvertibleSecurities
|
$-173.07M | USD | 3 Qtrs |
| Issuance of convertible preferred stock (in shares) |
TemporaryEquityStockIssuedDuringPeriodSharesNewIssues
|
4.72M | shares | 3 Qtrs |
| Issuance of convertible preferred stock |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
$49.81M | USD | 3 Qtrs |
| Convertible preferred stock outstanding at end of period (in shares) |
TemporaryEquitySharesOutstanding
|
45.47M | shares | Point-in-time |
| Convertible preferred stock outstanding at end of period (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Convertible preferred stock outstanding at end of period (in shares) |
TemporaryEquitySharesOutstanding
|
45.47M | shares | Point-in-time |
| Convertible preferred stock outstanding at end of period (in shares) |
TemporaryEquitySharesOutstanding
|
45.47M | shares | Point-in-time |
| Convertible preferred stock outstanding at end of period (in shares) |
TemporaryEquitySharesOutstanding
|
40.75M | shares | Point-in-time |
| Convertible preferred stock outstanding at end of period (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Convertible preferred stock outstanding at end of period |
TemporaryEquityCarryingAmountAttributableToParent
|
$123.26M | USD | Point-in-time |
| Convertible preferred stock outstanding at end of period |
TemporaryEquityCarryingAmountAttributableToParent
|
$173.07M | USD | Point-in-time |
| Convertible preferred stock outstanding at end of period |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Convertible preferred stock outstanding at end of period |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Convertible preferred stock outstanding at end of period |
TemporaryEquityCarryingAmountAttributableToParent
|
$173.07M | USD | Point-in-time |
| Convertible preferred stock outstanding at end of period |
TemporaryEquityCarryingAmountAttributableToParent
|
$173.07M | USD | Point-in-time |
| Total stockholders equity (deficit) at beginning of period |
StockholdersEquity
|
$-65.44M | USD | Point-in-time |
| Total stockholders equity (deficit) at beginning of period |
StockholdersEquity
|
$858.08M | USD | Point-in-time |
| Total stockholders equity (deficit) at beginning of period |
StockholdersEquity
|
$-72.28M | USD | Point-in-time |
| Total stockholders equity (deficit) at beginning of period |
StockholdersEquity
|
$906.43M | USD | Point-in-time |
| Total stockholders equity (deficit) at beginning of period |
StockholdersEquity
|
$-70.13M | USD | Point-in-time |
| Total stockholders equity (deficit) at beginning of period |
StockholdersEquity
|
$-72.09M | USD | Point-in-time |
| Issuance of common stock under equity incentive plan, net of taxes withheld |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$11.40M | USD | 3 Qtrs |
| Issuance of common stock under equity incentive plan, net of taxes withheld |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.01M | USD | 1 Quarter |
| Issuance of common stock under equity incentive plan, net of taxes withheld |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.89M | USD | 1 Quarter |
| Issuance of common stock under equity incentive plan, net of taxes withheld |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$10.37M | USD | 3 Qtrs |
| Issuance of common stock for acquisition (in shares) |
StockIssuedDuringPeriodSharesAcquisitions
|
636,994.00 | shares | 1 Quarter |
| Issuance of common stock for acquisition (in shares) |
StockIssuedDuringPeriodSharesAcquisitions
|
636,994.00 | shares | 3 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$18.82M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$12.86M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$25.30M | USD | 3 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$37.97M | USD | 3 Qtrs |
| Issuance of common stock for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$27.57M | USD | 3 Qtrs |
| Issuance of common stock for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$27.57M | USD | 1 Quarter |
| Conversion of redeemable preferred stock warrants to common stock warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$13.91M | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-147.00K | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-101.00K | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-73.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$32.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.85M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-29.72M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-10.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.38M | USD | 3 Qtrs |
| Total stockholders equity (deficit) at end of period |
StockholdersEquity
|
$-65.44M | USD | Point-in-time |
| Total stockholders equity (deficit) at end of period |
StockholdersEquity
|
$858.08M | USD | Point-in-time |
| Total stockholders equity (deficit) at end of period |
StockholdersEquity
|
$-72.28M | USD | Point-in-time |
| Total stockholders equity (deficit) at end of period |
StockholdersEquity
|
$906.43M | USD | Point-in-time |
| Total stockholders equity (deficit) at end of period |
StockholdersEquity
|
$-70.13M | USD | Point-in-time |
| Total stockholders equity (deficit) at end of period |
StockholdersEquity
|
$-72.09M | USD | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-1.85M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-29.72M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-10.21M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-7.38M | USD | 3 Qtrs |
| Foreign currency translation adjustments, net of taxes |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$32.00K | USD | 1 Quarter |
| Foreign currency translation adjustments, net of taxes |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-147.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments, net of taxes |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-73.00K | USD | 1 Quarter |
| Foreign currency translation adjustments, net of taxes |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-101.00K | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-10.18M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-29.86M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-1.93M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-7.48M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.