10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001582961-22-000010 |
| Period End Date | 20211231 |
| Filing Date | 20220225 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | docn-20211231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$100.31M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.71B | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $4,212 and $3,104, respectively |
AccountsReceivableNetCurrent
|
$28.10M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $4,212 and $3,104, respectively |
AccountsReceivableNetCurrent
|
$39.62M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$19.54M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$17.05M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$147.95M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.77B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$249.64M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$238.96M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$2.23M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$2.04M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.67M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.67M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$32.17M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$34.65M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$42.91M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$82.00K | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$88.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$3.71M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$4.08M | USD | Point-in-time |
| Total assets |
Assets
|
$2.10B | USD | Point-in-time |
| Total assets |
Assets
|
$430.25M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$12.43M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$12.66M | USD | Point-in-time |
| Accrued other expenses |
AccruedLiabilitiesCurrent
|
$27.02M | USD | Point-in-time |
| Accrued other expenses |
AccruedLiabilitiesCurrent
|
$31.91M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$4.83M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$4.87M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$17.47M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$8.85M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$22.99M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$58.24M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$84.78M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$211.00K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$421.00K | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$242.22M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.46B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$1.46M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$2.06M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.52B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$329.27M | USD | Point-in-time |
| Commitments and Contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Convertible preferred stock |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Convertible preferred stock |
TemporaryEquityCarryingAmountAttributableToParent
|
$123.26M | USD | Point-in-time |
| Convertible preferred stock |
TemporaryEquityCarryingAmountAttributableToParent
|
$173.07M | USD | Point-in-time |
| Convertible preferred stock |
TemporaryEquityCarryingAmountAttributableToParent
|
$123.26M | USD | Point-in-time |
| Preferred stock ($0.000025 par value per share; 10,000,000 and 0 shares authorized; 0 shares issued and outstanding as of December 31, 2021 and 2020, respectively) |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock ($0.000025 par value per share; 10,000,000 and 0 shares authorized; 0 shares issued and outstanding as of December 31, 2021 and 2020, respectively) |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock ($0.000025 par value per share; 750,000,000 and 111,400,000 shares authorized; 109,175,863 and 45,299,339 issued; and 107,207,635 and 43,331,111 outstanding as of December 31, 2021 and 2020, respectively) |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock ($0.000025 par value per share; 750,000,000 and 111,400,000 shares authorized; 109,175,863 and 45,299,339 issued; and 107,207,635 and 43,331,111 outstanding as of December 31, 2021 and 2020, respectively) |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Treasury stock, at cost (1,968,228 shares at December 31, 2021 and 2020) |
TreasuryStockValue
|
$4.60M | USD | Point-in-time |
| Treasury stock, at cost (1,968,228 shares at December 31, 2021 and 2020) |
TreasuryStockValue
|
$4.60M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$769.71M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$99.78M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-245.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-374.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-167.03M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-186.54M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$578.20M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-56.86M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-72.28M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-72.09M | USD | Point-in-time |
| Total liabilities, convertible preferred stock and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$2.10B | USD | Point-in-time |
| Total liabilities, convertible preferred stock and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$430.25M | USD | Point-in-time |
Income Statement
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$318.38M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$254.82M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$428.56M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$122.26M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$145.53M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$170.59M | USD | Annual |
| Gross profit |
GrossProfit
|
$172.85M | USD | Annual |
| Gross profit |
GrossProfit
|
$132.56M | USD | Annual |
| Gross profit |
GrossProfit
|
$257.97M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$115.68M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$74.97M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$59.97M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$50.88M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$33.47M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$31.34M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$102.59M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$71.16M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$80.20M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$188.64M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$162.47M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$269.15M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-29.91M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-11.19M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-15.79M | USD | Annual |
| Interest expense |
InterestExpense
|
$13.61M | USD | Annual |
| Interest expense |
InterestExpense
|
$3.74M | USD | Annual |
| Interest expense |
InterestExpense
|
$9.36M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-3.44M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-259.00K | USD | Annual |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-13.00M | USD | Annual |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$-336.00K | USD | Annual |
| Other (income) expense, net |
OtherNonoperatingIncomeExpense
|
$164.00K | USD | Annual |
| Other (income) expense |
NonoperatingIncomeExpense
|
$-9.69M | USD | Annual |
| Other (income) expense |
NonoperatingIncomeExpense
|
$-7.01M | USD | Annual |
| Other (income) expense |
NonoperatingIncomeExpense
|
$-26.87M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-42.66M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-18.20M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-39.60M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$793.00K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$911.00K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.30M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-43.57M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-40.39M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-19.50M | USD | Annual |
| Net loss per share attributable to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.06 | USD | Annual |
| Net loss per share attributable to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.05 | USD | Annual |
| Net loss per share attributable to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.21 | USD | Annual |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.21 | USD | Annual |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.06 | USD | Annual |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.05 | USD | Annual |
| Weighted-average shares used to compute net loss per share, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.00M | shares | Annual |
| Weighted-average shares used to compute net loss per share, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
41.66M | shares | Annual |
| Weighted-average shares used to compute net loss per share, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
93.22M | shares | Annual |
| Weighted average shares used to compute net loss per share, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
93.22M | shares | Annual |
| Weighted average shares used to compute net loss per share, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
41.66M | shares | Annual |
| Weighted average shares used to compute net loss per share, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
38.00M | shares | Annual |
Cash Flow Statement
168 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.10M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.21M | USD | Point-in-time |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-43.57M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-40.39M | USD | Annual |
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-19.50M | USD | Annual |
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
0.00 | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$75.57M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$63.08M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$88.37M | USD | Annual |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Stock-based compensation |
ShareBasedCompensation
|
$61.58M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$18.65M | USD | Annual |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Stock-based compensation |
ShareBasedCompensation
|
$29.46M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$11.09M | USD | Annual |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$9.21M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$10.07M | USD | Annual |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
111.40M | shares | Point-in-time |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-3.44M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-259.00K | USD | Annual |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Release of VAT reserve |
ReleaseOfValueAddedTax
|
- | USD | Annual |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
109.18M | shares | Point-in-time |
| Release of VAT reserve |
ReleaseOfValueAddedTax
|
$-3.19M | USD | Annual |
| Release of VAT reserve |
ReleaseOfValueAddedTax
|
- | USD | Annual |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
45.30M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
107.21M | shares | Point-in-time |
| Non-cash interest expense |
NoncashInterestExpense
|
$418.00K | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$1.36M | USD | Annual |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
43.33M | shares | Point-in-time |
| Non-cash interest expense |
NoncashInterestExpense
|
$1.11M | USD | Annual |
| Loss on impairment |
AssetImpairmentCharges
|
$285.00K | USD | Annual |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
1.97M | shares | Point-in-time |
| Loss on impairment |
AssetImpairmentCharges
|
$546.00K | USD | Annual |
| Loss on impairment |
AssetImpairmentCharges
|
$1.22M | USD | Annual |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
1.97M | shares | Point-in-time |
| Revaluation of warrants |
FairValueAdjustmentOfWarrants
|
$-556.00K | USD | Annual |
| Revaluation of warrants |
FairValueAdjustmentOfWarrants
|
$-556.00K | USD | 1 Quarter |
| Revaluation of warrants |
FairValueAdjustmentOfWarrants
|
$12.82M | USD | Annual |
| Revaluation of warrants |
FairValueAdjustmentOfWarrants
|
$411.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$316.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-427.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-121.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$20.73M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$17.14M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$14.41M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.13M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.84M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$13.33M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$3.95M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$9.32M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.37M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$795.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-46.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$567.00K | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-2.33M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$2.00M | USD | Annual |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$808.00K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$58.12M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$133.11M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$39.90M | USD | Annual |
| Capital expenditures - property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$97.07M | USD | Annual |
| Capital expenditures - property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$98.22M | USD | Annual |
| Capital expenditures - property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$53.50M | USD | Annual |
| Capital expenditures - internal-use software development |
PaymentsToDevelopSoftware
|
$16.94M | USD | Annual |
| Capital expenditures - internal-use software development |
PaymentsToDevelopSoftware
|
$12.33M | USD | Annual |
| Capital expenditures - internal-use software development |
PaymentsToDevelopSoftware
|
$6.39M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$5.12M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$14.05M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$5.64M | USD | Annual |
| Cash paid for acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$5.00M | USD | Annual |
| Cash paid for acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$2.93M | USD | Annual |
| Cash paid for acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$173.00K | USD | Annual |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$44.00K | USD | Annual |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$494.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-113.61M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-115.49M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-87.38M | USD | Annual |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromConvertibleDebt
|
$1.46B | USD | Annual |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromConvertibleDebt
|
$1.46B | USD | Point-in-time |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Repayment of capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
- | USD | Annual |
| Repayment of capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$888.00K | USD | Annual |
| Repayment of capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$3.80M | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$22.84M | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$33.21M | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$14.08M | USD | Annual |
| Proceeds from third-party secured financings |
ProceedsFromNotesPayable
|
$11.49M | USD | Annual |
| Proceeds from third-party secured financings |
ProceedsFromNotesPayable
|
$7.79M | USD | Annual |
| Proceeds from third-party secured financings |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Repayment of term loan |
RepaymentsOfSecuredDebt
|
$73.50M | USD | Annual |
| Repayment of term loan |
RepaymentsOfSecuredDebt
|
$166.81M | USD | Annual |
| Repayment of term loan |
RepaymentsOfSecuredDebt
|
$3.28M | USD | Annual |
| Proceeds from issuance of term loan, net of issuance costs |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | Annual |
| Proceeds from issuance of term loan, net of issuance costs |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | Annual |
| Proceeds from issuance of term loan, net of issuance costs |
ProceedsFromIssuanceOfSecuredDebt
|
$168.53M | USD | Annual |
| Repayment of borrowings under revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$63.20M | USD | Annual |
| Repayment of borrowings under revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$84.50M | USD | Annual |
| Repayment of borrowings under revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | Annual |
| Proceeds from borrowings under revolving credit facility, net of issuance costs |
ProceedsFromLongTermLinesOfCredit
|
$59.50M | USD | Annual |
| Proceeds from borrowings under revolving credit facility, net of issuance costs |
ProceedsFromLongTermLinesOfCredit
|
$61.39M | USD | Annual |
| Proceeds from borrowings under revolving credit facility, net of issuance costs |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Proceeds related to the issuance of common stock under equity incentive plan |
ProceedsFromStockPlans
|
$13.90M | USD | Annual |
| Proceeds related to the issuance of common stock under equity incentive plan |
ProceedsFromStockPlans
|
$18.37M | USD | Annual |
| Proceeds related to the issuance of common stock under equity incentive plan |
ProceedsFromStockPlans
|
$5.82M | USD | Annual |
| Proceeds from the issuance of common stock under employee stock purchase plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$4.97M | USD | Annual |
| Proceeds from the issuance of common stock under employee stock purchase plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
- | USD | Annual |
| Proceeds from the issuance of common stock under employee stock purchase plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
- | USD | Annual |
| Employee payroll taxes paid related to net settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.19M | USD | Annual |
| Employee payroll taxes paid related to net settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Employee payroll taxes paid related to net settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Proceeds from initial public offering, net of underwriting discounts and commissions and other offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
$-1.40M | USD | Annual |
| Proceeds from initial public offering, net of underwriting discounts and commissions and other offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
$724.38M | USD | Annual |
| Proceeds from initial public offering, net of underwriting discounts and commissions and other offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Proceeds from the issuance of convertible preferred stock, net of issuance costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$49.81M | USD | Annual |
| Proceeds from the issuance of convertible preferred stock, net of issuance costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | Annual |
| Proceeds from the issuance of convertible preferred stock, net of issuance costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | Annual |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
$350.00M | USD | Annual |
| Repayment of sellers note |
RepaymentsOfOtherLongTermDebt
|
$125.00K | USD | Annual |
| Repayment of sellers note |
RepaymentsOfOtherLongTermDebt
|
$125.00K | USD | Annual |
| Repayment of sellers note |
RepaymentsOfOtherLongTermDebt
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.59B | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$124.03M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$49.80M | USD | Annual |
| Increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$66.65M | USD | Annual |
| Increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.61B | USD | Annual |
| Increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.32M | USD | Annual |
| Cash, cash equivalents and restricted cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.89M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$102.54M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.72B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$33.56M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.89M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$102.54M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.72B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$33.56M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$12.40M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$2.34M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$8.83M | USD | Annual |
| Cash paid for taxes (net of refunds) |
IncomeTaxesPaidNet
|
$921.00K | USD | Annual |
| Cash paid for taxes (net of refunds) |
IncomeTaxesPaidNet
|
$605.00K | USD | Annual |
| Cash paid for taxes (net of refunds) |
IncomeTaxesPaidNet
|
$306.00K | USD | Annual |
| Capitalized stock-based compensation |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$567.00K | USD | Annual |
| Capitalized stock-based compensation |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$526.00K | USD | Annual |
| Capitalized stock-based compensation |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$916.00K | USD | Annual |
| Property and equipment received but not yet paid, included in Accounts payable and Accrued other expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$17.93M | USD | Annual |
| Property and equipment received but not yet paid, included in Accounts payable and Accrued other expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$23.62M | USD | Annual |
| Property and equipment received but not yet paid, included in Accounts payable and Accrued other expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$12.97M | USD | Annual |
| Seller financed equipment purchases |
CapitalExpendituresFinancedBySeller
|
- | USD | Annual |
| Seller financed equipment purchases |
CapitalExpendituresFinancedBySeller
|
$10.72M | USD | Annual |
| Seller financed equipment purchases |
CapitalExpendituresFinancedBySeller
|
$3.93M | USD | Annual |
| Issuance of common stock for acquisition |
StockIssued1
|
- | USD | Annual |
| Issuance of common stock for acquisition |
StockIssued1
|
- | USD | Annual |
| Issuance of common stock for acquisition |
StockIssued1
|
$27.57M | USD | Annual |
| Debt issuance costs included in accounts payable and accrued liabilities |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$400.00K | USD | Annual |
| Debt issuance costs included in accounts payable and accrued liabilities |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | Annual |
| Debt issuance costs included in accounts payable and accrued liabilities |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | Annual |
Stockholders Equity
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible preferred stock outstanding at beginning of period (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Convertible preferred stock outstanding at beginning of period (in shares) |
TemporaryEquitySharesOutstanding
|
40.75M | shares | Point-in-time |
| Convertible preferred stock outstanding at beginning of period (in shares) |
TemporaryEquitySharesOutstanding
|
40.75M | shares | Point-in-time |
| Convertible preferred stock outstanding at beginning of period (in shares) |
TemporaryEquitySharesOutstanding
|
45.47M | shares | Point-in-time |
| Convertible preferred stock outstanding at beginning of period |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Convertible preferred stock outstanding at beginning of period |
TemporaryEquityCarryingAmountAttributableToParent
|
$123.26M | USD | Point-in-time |
| Convertible preferred stock outstanding at beginning of period |
TemporaryEquityCarryingAmountAttributableToParent
|
$173.07M | USD | Point-in-time |
| Convertible preferred stock outstanding at beginning of period |
TemporaryEquityCarryingAmountAttributableToParent
|
$123.26M | USD | Point-in-time |
| Issuance of convertible preferred stock (in shares) |
TemporaryEquityStockIssuedDuringPeriodSharesNewIssues
|
4.72M | shares | Annual |
| Issuance of convertible preferred stock |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
$49.81M | USD | Annual |
| Conversion of convertible preferred stock to common stock in connection with initial public offering (in shares) |
TemporaryEquitySharesConversionOfConvertibleSecurities
|
45.47M | shares | Annual |
| Conversion of convertible preferred stock to common stock in connection with initial public offering (in shares) |
TemporaryEquitySharesConversionOfConvertibleSecurities
|
45.47M | shares | Point-in-time |
| Conversion of convertible preferred stock to common stock in connection with initial public offering |
TemporaryEquityValueConversionOfConvertibleSecurities
|
$173.07M | USD | Annual |
| Convertible preferred stock outstanding at end of period (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Convertible preferred stock outstanding at end of period (in shares) |
TemporaryEquitySharesOutstanding
|
40.75M | shares | Point-in-time |
| Convertible preferred stock outstanding at end of period (in shares) |
TemporaryEquitySharesOutstanding
|
40.75M | shares | Point-in-time |
| Convertible preferred stock outstanding at end of period (in shares) |
TemporaryEquitySharesOutstanding
|
45.47M | shares | Point-in-time |
| Convertible preferred stock outstanding at end of period |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Convertible preferred stock outstanding at end of period |
TemporaryEquityCarryingAmountAttributableToParent
|
$123.26M | USD | Point-in-time |
| Convertible preferred stock outstanding at end of period |
TemporaryEquityCarryingAmountAttributableToParent
|
$173.07M | USD | Point-in-time |
| Convertible preferred stock outstanding at end of period |
TemporaryEquityCarryingAmountAttributableToParent
|
$123.26M | USD | Point-in-time |
| Total stockholders equity (deficit) at beginning of period |
StockholdersEquity
|
$578.20M | USD | Point-in-time |
| Total stockholders equity (deficit) at beginning of period |
StockholdersEquity
|
$-56.86M | USD | Point-in-time |
| Total stockholders equity (deficit) at beginning of period |
StockholdersEquity
|
$-72.28M | USD | Point-in-time |
| Total stockholders equity (deficit) at beginning of period |
StockholdersEquity
|
$-72.09M | USD | Point-in-time |
| Issuance of common stock under stock option plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$15.50M | USD | Annual |
| Issuance of common stock under stock option plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$5.82M | USD | Annual |
| Issuance of common stock under stock option plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$13.90M | USD | Annual |
| Issuance of common stock under equity incentive plan, net of taxes withheld |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$4.40M | USD | Annual |
| Issuance of common stock for acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$27.57M | USD | Annual |
| Conversion of redeemable preferred stock warrants to common stock warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$13.91M | USD | Annual |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$350.00M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$62.49M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$29.98M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$19.21M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-59.00K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-129.00K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-133.00K | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-43.57M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-40.39M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-19.50M | USD | Annual |
| Total stockholders equity (deficit) at end of period |
StockholdersEquity
|
$578.20M | USD | Point-in-time |
| Total stockholders equity (deficit) at end of period |
StockholdersEquity
|
$-56.86M | USD | Point-in-time |
| Total stockholders equity (deficit) at end of period |
StockholdersEquity
|
$-72.28M | USD | Point-in-time |
| Total stockholders equity (deficit) at end of period |
StockholdersEquity
|
$-72.09M | USD | Point-in-time |
Comprehensive Income
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-43.57M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-40.39M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-19.50M | USD | Annual |
| Foreign currency translation adjustments, net of taxes |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-133.00K | USD | Annual |
| Foreign currency translation adjustments, net of taxes |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-59.00K | USD | Annual |
| Foreign currency translation adjustments, net of taxes |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-129.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-43.70M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-40.45M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-19.63M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.