10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001582961-23-000068 |
| Period End Date | 20230930 |
| Filing Date | 20231102 |
| Fiscal Year | 2023 |
| Fiscal Period | Q3 |
| XBRL Instance | docn-20230930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$6.10M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.58M | USD | Point-in-time |
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$24.11M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$79.36M | USD | Point-in-time |
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$140.77M | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesCurrent
|
$723.46M | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesCurrent
|
$304.72M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, less allowance for credit losses of $5,584 and $6,099, respectively |
AccountsReceivableNetCurrent
|
$60.24M | USD | Point-in-time |
| Accounts receivable, less allowance for credit losses of $5,584 and $6,099, respectively |
AccountsReceivableNetCurrent
|
$53.83M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$27.92M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$27.14M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$945.99M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$471.46M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$284.81M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
96.73M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$273.17M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
86.19M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$1.94M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
96.73M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$1.75M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
86.19M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$315.17M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$348.32M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$118.93M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$145.89M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$166.29M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$153.70M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$731.00K | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$751.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$5.99M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$5.89M | USD | Point-in-time |
| Total assets |
Assets
|
$1.82B | USD | Point-in-time |
| Total assets |
Assets
|
$1.43B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$14.31M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$21.14M | USD | Point-in-time |
| Accrued other expenses |
AccruedLiabilitiesCurrent
|
$24.78M | USD | Point-in-time |
| Accrued other expenses |
AccruedLiabilitiesCurrent
|
$33.99M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$5.55M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$5.09M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$76.12M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$57.43M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$47.41M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$63.99M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$165.52M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$184.29M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$6.64M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$20.76M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.47B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.48B | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$107.23M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$107.69M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$9.84M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$3.83M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.78B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.77B | USD | Point-in-time |
| Commitments and Contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock ($0.000025 par value per share; 10,000,000 shares authorized; 0 shares issued and outstanding as of September 30, 2023 and December 31, 2022) |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock ($0.000025 par value per share; 10,000,000 shares authorized; 0 shares issued and outstanding as of September 30, 2023 and December 31, 2022) |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock ($0.000025 par value per share; 750,000,000 shares authorized; 86,194,445 and 96,732,507 issued and outstanding as of September 30, 2023 and December 31, 2022, respectively) |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Common stock ($0.000025 par value per share; 750,000,000 shares authorized; 86,194,445 and 96,732,507 issued and outstanding as of September 30, 2023 and December 31, 2022, respectively) |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$263.96M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.05M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.02M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-214.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-357.75M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$47.26M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$47.57M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$-267.58M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$27.01M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$-358.77M | USD | Point-in-time |
| Total stockholders (deficit) equity |
StockholdersEquity
|
$578.20M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.43B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.82B | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$512.01M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$413.32M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$177.06M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$152.12M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$56.73M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$209.56M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$70.33M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$151.75M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$302.45M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$95.39M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$106.73M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$261.58M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$104.44M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$109.47M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$32.63M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$30.24M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$56.36M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$19.10M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$53.35M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$19.02M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$20.06M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$38.85M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$117.86M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$115.11M | USD | 3 Qtrs |
| Restructuring and other charges |
RestructuringCharges
|
$-441.00K | USD | 1 Quarter |
| Restructuring and other charges |
RestructuringCharges
|
- | USD | 3 Qtrs |
| Restructuring and other charges |
RestructuringCharges
|
$20.86M | USD | 3 Qtrs |
| Restructuring and other charges |
RestructuringCharges
|
- | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$71.27M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$88.19M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$275.91M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$301.54M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$911.00K | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$7.20M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-14.33M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$35.47M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.13M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.33M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$6.28M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$6.63M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-407.00K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Interest income and other income, net |
OtherNonoperatingIncomeExpense
|
$3.98M | USD | 1 Quarter |
| Interest income and other income, net |
OtherNonoperatingIncomeExpense
|
$6.21M | USD | 3 Qtrs |
| Interest income and other income, net |
OtherNonoperatingIncomeExpense
|
$18.97M | USD | 3 Qtrs |
| Interest income and other income, net |
OtherNonoperatingIncomeExpense
|
$3.27M | USD | 1 Quarter |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$1.65M | USD | 1 Quarter |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$-482.00K | USD | 3 Qtrs |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$1.15M | USD | 1 Quarter |
| Other income (expense), net |
NonoperatingIncomeExpense
|
$12.33M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$13.24M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$37.11M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$8.35M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-14.81M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$442.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$2.61M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$9.77M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$17.94M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$-17.42M | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$7.90M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$3.47M | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$19.18M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.08 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.04 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.17 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.22 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.04 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.08 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.17 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.20 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
87.67M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
102.13M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
90.77M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
96.56M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
102.67M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
102.13M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
97.75M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
104.93M | shares | 1 Quarter |
Cash Flow Statement
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$-17.42M | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$7.90M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$3.47M | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$19.18M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$73.90M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$87.08M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$65.59M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$77.76M | USD | 3 Qtrs |
| Provision for expected credit losses |
ProvisionForDoubtfulAccounts
|
$12.22M | USD | 3 Qtrs |
| Provision for expected credit losses |
ProvisionForDoubtfulAccounts
|
$11.42M | USD | 3 Qtrs |
| Operating lease right-of-use assets and liabilities, net |
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
|
$-3.21M | USD | 3 Qtrs |
| Operating lease right-of-use assets and liabilities, net |
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
|
$-5.78M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-407.00K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Net accretion of discounts and amortization of premiums on investments |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$3.10M | USD | 3 Qtrs |
| Net accretion of discounts and amortization of premiums on investments |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$2.26M | USD | 3 Qtrs |
| Non-cash interest expense |
NoncashInterestExpense
|
$5.96M | USD | 3 Qtrs |
| Non-cash interest expense |
NoncashInterestExpense
|
$5.90M | USD | 3 Qtrs |
| Loss on impairment of long-lived assets |
AssetImpairmentCharges
|
$144.00K | USD | 3 Qtrs |
| Loss on impairment of long-lived assets |
AssetImpairmentCharges
|
$1.14M | USD | 3 Qtrs |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-247.00K | USD | 3 Qtrs |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-561.00K | USD | 3 Qtrs |
| Release of VAT reserve |
ReleaseOfValueAddedTax
|
$-819.00K | USD | 3 Qtrs |
| Release of VAT reserve |
ReleaseOfValueAddedTax
|
- | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-484.00K | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-3.58M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$16.78M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$20.27M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.94M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$7.57M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-4.28M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-15.87M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-561.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-364.00K | USD | 3 Qtrs |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-5.33M | USD | 3 Qtrs |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-16.80M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$154.43M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$132.32M | USD | 3 Qtrs |
| Capital expenditures - property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$67.08M | USD | 3 Qtrs |
| Capital expenditures - property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$79.68M | USD | 3 Qtrs |
| Capital expenditures - internal-use software development |
PaymentsToDevelopSoftware
|
$6.59M | USD | 3 Qtrs |
| Capital expenditures - internal-use software development |
PaymentsToDevelopSoftware
|
$4.08M | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$4.92M | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Cash paid for acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$99.34M | USD | 3 Qtrs |
| Cash paid for acquisition of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$305.16M | USD | 3 Qtrs |
| Cash paid for asset acquisitions |
PaymentsForAssetAcquisition
|
$2.50M | USD | 3 Qtrs |
| Cash paid for asset acquisitions |
PaymentsForAssetAcquisition
|
$5.40M | USD | 3 Qtrs |
| Purchase of available-for-sale securities |
PaymentsToAcquireMarketableSecurities
|
$352.31M | USD | 3 Qtrs |
| Purchase of available-for-sale securities |
PaymentsToAcquireMarketableSecurities
|
$1.38B | USD | 3 Qtrs |
| Sales of available-for-sale securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$19.99M | USD | 3 Qtrs |
| Sales of available-for-sale securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
- | USD | 3 Qtrs |
| Maturities of available-for-sale securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$773.34M | USD | 3 Qtrs |
| Maturities of available-for-sale securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$558.37M | USD | 3 Qtrs |
| Purchased interest on available-for-sale securities |
PaymentsForInterestAvailableForSale
|
$1.56M | USD | 3 Qtrs |
| Purchased interest on available-for-sale securities |
PaymentsForInterestAvailableForSale
|
$151.00K | USD | 3 Qtrs |
| Proceeds from interest on available-for-sale securities |
ProceedsFromInterestAvailableForSale
|
$1.55M | USD | 3 Qtrs |
| Proceeds from interest on available-for-sale securities |
ProceedsFromInterestAvailableForSale
|
$151.00K | USD | 3 Qtrs |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$236.00K | USD | 3 Qtrs |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$967.00K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.20B | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$248.27M | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.52M | USD | 3 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Proceeds related to the issuance of common stock under equity incentive plan |
ProceedsFromStockPlans
|
$15.36M | USD | 3 Qtrs |
| Proceeds related to the issuance of common stock under equity incentive plan |
ProceedsFromStockPlans
|
$10.35M | USD | 3 Qtrs |
| Proceeds from the issuance of common stock under employee stock purchase plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$2.80M | USD | 3 Qtrs |
| Proceeds from the issuance of common stock under employee stock purchase plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$5.25M | USD | 3 Qtrs |
| Principal repayments of finance leases |
FinanceLeasePrincipalPayments
|
- | USD | 3 Qtrs |
| Principal repayments of finance leases |
FinanceLeasePrincipalPayments
|
$947.00K | USD | 3 Qtrs |
| Employee payroll taxes paid related to net settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$24.62M | USD | 3 Qtrs |
| Employee payroll taxes paid related to net settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$15.59M | USD | 3 Qtrs |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
$474.95M | USD | 3 Qtrs |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
$600.00M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-473.34M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-610.54M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-55.00K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-348.00K | USD | 3 Qtrs |
| Decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.68B | USD | 3 Qtrs |
| Decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-70.70M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$151.81M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.15M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.72B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$81.11M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$151.81M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.15M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.72B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$81.11M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$595.00K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$349.00K | USD | 3 Qtrs |
| Cash paid for taxes, net of refunds |
IncomeTaxesPaidNet
|
$2.03M | USD | 3 Qtrs |
| Cash paid for taxes, net of refunds |
IncomeTaxesPaidNet
|
$1.67M | USD | 3 Qtrs |
| Operating cash flows paid for operating leases |
PaymentsForOperatingLeaseOperatingActivity
|
$33.35M | USD | 3 Qtrs |
| Operating cash flows paid for operating leases |
PaymentsForOperatingLeaseOperatingActivity
|
$51.04M | USD | 3 Qtrs |
| Capitalized stock-based compensation |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$980.00K | USD | 3 Qtrs |
| Capitalized stock-based compensation |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$1.28M | USD | 3 Qtrs |
| Property and equipment received but not yet paid, included in Accounts payable and Accrued other expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$19.96M | USD | 3 Qtrs |
| Property and equipment received but not yet paid, included in Accounts payable and Accrued other expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$15.80M | USD | 3 Qtrs |
| Debt issuance costs included in accounts payable and accrued liabilities |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$18.00K | USD | 3 Qtrs |
| Debt issuance costs included in accounts payable and accrued liabilities |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | 3 Qtrs |
| Operating right-of-use assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$67.46M | USD | 3 Qtrs |
| Operating right-of-use assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$65.83M | USD | 3 Qtrs |
| Finance right-of-use assets obtained in exchange for finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
- | USD | 3 Qtrs |
| Finance right-of-use assets obtained in exchange for finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$11.96M | USD | 3 Qtrs |
Stockholders Equity
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance (in shares) |
CommonStockSharesOutstanding
|
96.73M | shares | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesOutstanding
|
86.19M | shares | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$47.26M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$47.57M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-267.58M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$27.01M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-358.77M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$578.20M | USD | Point-in-time |
| Issuance of common stock under equity incentive plan, net of taxes withheld (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
2.23M | shares | 3 Qtrs |
| Issuance of common stock under equity incentive plan, net of taxes withheld |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-1.21M | USD | 1 Quarter |
| Issuance of common stock under equity incentive plan, net of taxes withheld |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-2.89M | USD | 1 Quarter |
| Issuance of common stock under equity incentive plan, net of taxes withheld |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-506.00K | USD | 3 Qtrs |
| Issuance of common stock under equity incentive plan, net of taxes withheld |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-14.12M | USD | 3 Qtrs |
| Issuance of common stock under employee stock purchase plan, net of taxes withheld |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
- | USD | 1 Quarter |
| Issuance of common stock under employee stock purchase plan, net of taxes withheld |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$2.80M | USD | 3 Qtrs |
| Issuance of common stock under employee stock purchase plan, net of taxes withheld |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$5.24M | USD | 3 Qtrs |
| Issuance of common stock under employee stock purchase plan, net of taxes withheld |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
- | USD | 1 Quarter |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$479.70M | USD | 3 Qtrs |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$107.09M | USD | 1 Quarter |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$50.00M | USD | 1 Quarter |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$600.00M | USD | 3 Qtrs |
| Retirement of treasury stock |
TreasuryStockRetiredCostMethodAmount
|
- | USD | 3 Qtrs |
| Retirement of treasury stock |
TreasuryStockRetiredCostMethodAmount
|
- | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$79.04M | USD | 3 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$66.57M | USD | 3 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$24.08M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$-2.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-74.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-3.93M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$660.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.03M | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$-17.42M | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$7.90M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$3.47M | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$19.18M | USD | 1 Quarter |
| Ending Balance (in shares) |
CommonStockSharesOutstanding
|
96.73M | shares | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesOutstanding
|
86.19M | shares | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$47.26M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$47.57M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-267.58M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$27.01M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-358.77M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$578.20M | USD | Point-in-time |
Comprehensive Income
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$-17.42M | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$7.90M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$3.47M | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$19.18M | USD | 1 Quarter |
| Foreign currency translation adjustments, net of taxes |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-43.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments, net of taxes |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-458.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments, net of taxes |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-252.00K | USD | 1 Quarter |
| Foreign currency translation adjustments, net of taxes |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-373.00K | USD | 1 Quarter |
| Unrealized (loss) gain on available-for-sale marketable securities, net of taxes |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$912.00K | USD | 1 Quarter |
| Unrealized (loss) gain on available-for-sale marketable securities, net of taxes |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-3.48M | USD | 3 Qtrs |
| Unrealized (loss) gain on available-for-sale marketable securities, net of taxes |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$1.07M | USD | 3 Qtrs |
| Unrealized (loss) gain on available-for-sale marketable securities, net of taxes |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$299.00K | USD | 1 Quarter |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-74.00K | USD | 1 Quarter |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-3.93M | USD | 3 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$660.00K | USD | 1 Quarter |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.03M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$4.50M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-21.36M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$19.10M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$8.56M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.